• SENSEX 76,295.36
    -322.08 (--0.42%)
  • BANKNIFTY 51,597.35
    249.30 (+0.49%)
  • Mazagon Dock
    2,750.00 2,929.98(%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Hind.Aeronautics
    4,328.95 5,675.00(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • TCS
    3,396.10 3,396.10(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    288.30 340.35(%)
  • Persistent Sys
    4,764.75 3,232.60(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    652.80 606.20(%)
  • Infosys
    1,485.10 1,359.10(%)
  • Angel One
    2,475.00 3,502.60(%)
  • Jio Financial
    231.75 394.70(%)
  • HDFC Bank
    1,776.70 1,430.15(%)
  • Nippon ETF Liq.
    1,000.01 1,005.00(%)
  • Reliance Power
    44.44 54.25(%)
  • Zomato Ltd
    208.35 146.85(%)
  • ICICI Pru. BSE
    999.99 998.75(%)
  • Emcure Pharma
    1,025.75 911.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Piccadily Agro Industries Ltd Breweries & Distilleries

  • Piccadily
  • BSE Code : 4946.0
  • ISIN : INE546C01010
586.65 5 (0.81%)
  • As on 03 Apr 2025 (EOD)
  • Today’s Low

    565.10
  • Today’s High

    589.90
  • Open

    565.10
  • Perv Close

    581.95
  • 52W Low

    335.00
  • 52W High

    1,019.90

Key Indicators

  • P/E(TTM)

    51.33

  • Mar.Cap (₹Cr.)

    5,534.41

  • Div & Yield %

    0.00

  • Book Value(₹)

    64.09

  • Debt-Equity Ratio

    0.81

  • AGM Date

    03-Apr-2025

  • EPS

    11.43

  • P/E Ratio

    51.33

Financials Ratios

  • Debt-Equity Ratio

    0.57

  • Mar.Cap (₹Cr.)

    5,534.41

  • RONW (%)

    30.83

  • ROCE (%)

    28.66

Score Board

  • Equity (₹ in Cr.)

    94.34

  • BV (₹)

    64.10

  • Sales( ₹ in Cr.)

    779.43

  • NP (in Cr.)

    89.71

  • NP Var(%)

    263.0

  • Div%

    0.0

  • CPS (₹)

    11.40

  • EPS (₹)

    9.50

  • Traded Value (₹ in Lakhs)

    5,534.41

  • 52 Week High

    1,019.90

  • 52 Week Low

    335.00

  • Price BSE

    587.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    5,534.41

  • P/C Ratio

    51.30

  • P/E Ratio

    61.70

  • Price Vs.BV

    9.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 828.12 635.83 575.33 490.34 399.54 372.14
Excise Duty 828.12 635.83 575.33 490.34 399.54 372.14
Net Sales 828.12 635.83 575.33 490.34 399.54 372.14
Other Income 0.82 0.52 0.78 2.51 0.29 8.72
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 780.25 609.41 574.29 491.85 399.69 380.07
EXPENDITURE :
Raw Materials 828.12 635.83 575.33 490.34 399.54 372.14
Power & Fuel Cost 828.12 635.83 575.33 490.34 399.54 372.14
Employee Cost 32.56 28.80 22.07 18.20 14.76 11.77
Other Manufacturing Expenses 0.71 0.45 0.36 0.18 1.44 1.69
Selling & Administrative Expenses 91.02 38.90 24.29 27.96 14.23 16.09
Miscellaneous Expenses 0.71 0.45 0.36 0.18 1.44 1.69
Less : Pre-operative Expenses Capitalised :
Total Expenditure 661.50 574.76 532.83 467.15 386.95 373.17
Operating Profit 146.40 131.21 115.03 89.87 59.79 60.25
Interest 15.70 13.29 14.11 15.85 14.85 16.59
Gross Profit 148.13 34.65 41.47 24.70 10.84 6.89
Depreciation 18.19 15.59 14.52 13.49 13.15 12.55
Profit Before Tax 148.13 34.65 41.47 24.70 10.84 6.89
Tax 33.28 9.41 11.34 7.25 3.92 2.53
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.83 -0.54 -1.11 -0.68 -6.95 -0.94
Reported Net Profit 112.13 24.69 29.36 17.63 13.17 5.52
Extraordinary Items 148.13 34.65 41.47 24.70 10.84 6.89
Adjusted Net Profit 112.13 24.69 29.36 17.63 13.17 5.52
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.94 4.72 1.89 0.00
P & L Balance carried down 112.13 24.69 29.36 17.63 13.17 5.52
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 1.00 5.00 2.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.10 0.50 0.20 0.00
Earnings Per Share-Unit Curr 11.89 2.62 3.11 1.87 1.40 0.59
Book Value 0.00 0.00 0.94 4.72 1.89 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.94 4.72 1.89 0.00

Shareholding Pattern

  • Promoter Group

    70.97%

  • Public Share Holding

    29.03%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 45,311,980 48.03 45,311,980 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 21,640,716 22.94 21,640,716 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 66,952,696 70.97 66,952,696 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 735,170 0.78 735,170 30
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 13,814 0.01 13,814 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 748,984 0.79 748,984 32
2] Non Institution
Bodies Corporate 941,346 1.00 941,346 223
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 969,430 1.03 968,230 851
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,136,514 5.44 5,083,414 83
Individuals holding nominal share capital up to Rs. 1 lakh 14,444,583 15.31 11,926,487 68,086
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 5,145,727 5.45 5,145,727 17
Sub Total 26,637,600 28.24 24,065,204 69,260
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 94,339,280 100.00 91,766,884 69,297

Company Background

Piccadily Agro Industries LtdBreweries & Distilleries

  • Piccadily Agro Industries Ltd
  • BSE Code : 4946.0
  • ISIN : INE546C01010
  • Incorporation Year

    1994

  • Registered Office

    Village Bhadson Umri-Indri Rd
    Indri Tehsil, Karnal,
    Haryana-

  • Telephone

    91-1744-271859/271653

  • FAX

  • Chairman

  • Managing Director

    Harvinder Chopra

  • Company Secretary

    Niraj Kumar Sehgal.

  • Auditor

    Jain & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Piccadily Agro Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Piccadily Agro 586.65 780.25 828.12 51.33 29.02
Radico Khaitan 2,367.70 4,127.39 15,483.88 101.79 13.17
India Glycols 1,256.95 3,316.92 7,918.77 23.20 10.79
G M Breweries 682.65 695.56 2,415.30 10.05 24.14
IFB Agro Inds. 503.20 947.74 1,377.92 21.67 -2.28
Tilaknagar Inds. 247.55 1,407.63 2,958.26 25.08 18.21
Jagatjit Inds. 192.30 583.03 708.16 -61.44 8.20
Shri Gang Indus 126.95 266.29 288.65 7.14 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 54.00 6.22 4.84 -540.00 0.00
BCL Industries 39.20 1,633.94 1,697.26 15.74 12.30