• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

CCL Products (India) Ltd Tea

  • Indian Private
  • BSE Code : 4907.0
  • ISIN : INE421D01022
555.00 -6 (-0.99%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    552.30

  • Today’s High

    568.05

  • Open

    560.55

  • Perv Close

    560.55

  • 52W Low

    545.65

  • 52W High

    855.00

Key Indicators

  • P/E(TTM)

    90.06

  • Mar.Cap (₹Cr.)

    7,410.80

  • Div & Yield %

    0.81

  • Book Value(₹)

    85.42

  • Debt-Equity Ratio

    -0.99

  • AGM Date

    28-Mar-2025

  • EPS

    6.16

  • P/E Ratio

    90.06

Financials Ratios

  • Debt-Equity Ratio

    0.80

  • Mar.Cap (₹Cr.)

    7,410.80

  • RONW (%)

    15.77

  • ROCE (%)

    12.38

Score Board

  • Equity (₹ in Cr.)

    26.71

  • BV (₹)

    85.40

  • Sales( ₹ in Cr.)

    1,456.17

  • NP (in Cr.)

    95.31

  • NP Var(%)

    -46.0

  • Div%

    225.0

  • CPS (₹)

    11.00

  • EPS (₹)

    7.10

  • Traded Value (₹ in Lakhs)

    7,408.13

  • 52 Week High

    855.00

  • 52 Week Low

    545.65

  • Price BSE

    555.0

  • Price NSE

    555.00

  • Market Capital( in Cr.)

    7,408.13

  • P/C Ratio

    50.40

  • P/E Ratio

    77.80

  • Price Vs.BV

    7.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,456.17 1,356.13 922.94 795.07 822.65 809.13
Excise Duty 1,456.17 1,356.13 906.39 778.60 788.71 809.13
Net Sales 1,456.17 1,356.13 922.94 795.07 822.65 809.13
Other Income 5.60 40.58 31.28 66.50 133.94 30.18
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,461.77 1,396.71 954.22 861.57 956.59 839.31
EXPENDITURE :
Raw Materials 1,456.17 1,356.13 906.39 778.60 788.71 809.13
Power & Fuel Cost 1,456.17 1,356.13 906.39 778.60 788.71 809.13
Employee Cost 100.79 79.33 58.64 52.52 50.05 41.38
Other Manufacturing Expenses -8.99 -3.05 -2.55 2.42 -1.74 8.50
Selling & Administrative Expenses 123.58 118.37 69.68 54.45 51.70 39.89
Miscellaneous Expenses -8.99 -3.05 -2.55 2.42 -1.74 8.50
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,341.60 1,200.44 770.53 651.15 658.26 660.73
Operating Profit 277.25 210.09 158.15 141.64 127.07 91.15
Interest 45.18 26.59 13.80 15.72 16.91 8.12
Gross Profit 120.17 196.27 183.69 210.42 298.33 178.58
Depreciation 51.81 36.39 30.77 27.02 25.43 12.21
Profit Before Tax 120.17 196.27 183.69 210.42 298.33 178.58
Tax 20.94 34.47 38.69 48.97 52.22 52.50
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.93 -13.56 17.80 2.76 7.18 0.65
Reported Net Profit 95.31 175.36 127.20 158.69 238.93 125.43
Extraordinary Items 120.17 196.27 183.69 210.42 298.33 178.58
Adjusted Net Profit 95.31 175.36 127.20 158.69 238.93 125.43
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 59.86 73.17 66.51 53.21 66.51 46.56
P & L Balance carried down 95.31 175.36 127.20 158.69 238.93 125.43
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 225.00 275.00 250.00 200.00 250.00 175.00
Dividend Per Share(Rs) 4.50 5.50 5.00 4.00 5.00 3.50
Earnings Per Share-Unit Curr 7.16 13.18 9.56 11.93 17.96 9.43
Book Value 59.86 73.17 66.51 53.21 66.51 46.56
Book Value(Adj)-Unit Curr 59.86 73.17 66.51 53.21 66.51 46.56

Shareholding Pattern

  • Promoter Group

    46.09%

  • Public Share Holding

    53.91%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 61,540,392 46.09 61,540,392 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 61,540,392 46.09 61,540,392 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 13,531,731 10.13 13,531,731 110
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 222,697 0.17 222,697 8
Mutual Funds / UTI 25,365,985 19.00 25,365,985 59
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,521,711 1.89 2,521,711 10
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 41,642,124 31.19 41,642,124 187
2] Non Institution
Bodies Corporate 1,615,443 1.21 1,604,443 455
Clearing Members 1,769 0.00 1,769 6
Directors of their Relatives 10,000 0.01 10,000 1
Employees 351,612 0.26 351,612 1
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 11,901,452 8.91 11,558,452 1,523
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,447,173 1.08 1,447,173 7
Individuals holding nominal share capital up to Rs. 1 lakh 13,712,677 10.27 13,450,724 50,443
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 31,654 0.02 31,654 10
Others 1,273,624 0.95 1,269,624 13
Sub Total 30,345,404 22.73 29,725,451 52,459
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,527,920 100.00 132,907,967 52,651

Company Background

CCL Products (India) LtdTea

  • CCL Products (India) Ltd
  • BSE Code : 4907.0
  • ISIN : INE421D01022

  • Incorporation Year

    1961

  • Registered Office

    Duggirala Mandal
    , Guntur,
    Andhra Pradesh-522330

  • Telephone

    91-08644-277294

  • FAX

    91-08644-277295

  • Chairman

    C Rajendra Prasad

  • Managing Director

    C Srishant

  • Company Secretary

    Sridevi Dasari

  • Auditor

    Ramanatham & Rao

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Venture Capital & Corp. Inv.
    12-10-167 ,
    ,Bharath Nagar
    Mumbai - Hyderbad - 500018

CCL Products (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
CCL Products 554.80 1,461.77 1,456.17 90.06 9.29
Pix Transmission 1,629.85 473.54 454.79 20.19 21.55
Tata Consumer 1,001.75 10,218.23 9,998.27 88.26 10.83
Peria Kara. Tea 737.95 59.75 53.70 31.32 1.49
B & A 471.60 170.90 162.02 -19.53 0.81
Harri. Malayalam 203.40 496.86 488.12 2,542.50 4.49
Goodricke Group 167.75 837.85 823.98 -18.87 -13.61
Cochin Malabar 155.20 1.14 0.00 49.90 25.71
Indag Rubber 120.00 261.23 251.18 31.01 10.00
Jay Shree Tea 89.57 832.66 747.90 3.17 -6.47
M M Rubber 71.47 41.70 41.64 -8.06 -4.57