• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

CCL Products (India) Ltd Tea

  • Indian Private
  • BSE Code : 4907.0
  • ISIN : INE421D01022
613.90 -21 (-3.30%)
  • As on 26 Apr 2025 (EOD)

  • Today’s Low

    611.00

  • Today’s High

    634.85

  • Open

    634.85

  • Perv Close

    634.85

  • 52W Low

    525.00

  • 52W High

    855.00

Key Indicators

  • P/E(TTM)

    99.59

  • Mar.Cap (₹Cr.)

    8,197.28

  • Div & Yield %

    0.73

  • Book Value(₹)

    85.42

  • Debt-Equity Ratio

    -3.30

  • AGM Date

    25-Apr-2025

  • EPS

    6.16

  • P/E Ratio

    99.59

Financials Ratios

  • Debt-Equity Ratio

    0.80

  • Mar.Cap (₹Cr.)

    8,197.28

  • RONW (%)

    15.77

  • ROCE (%)

    12.38

Score Board

  • Equity (₹ in Cr.)

    26.71

  • BV (₹)

    85.40

  • Sales( ₹ in Cr.)

    1,456.17

  • NP (in Cr.)

    95.31

  • NP Var(%)

    -46.0

  • Div%

    225.0

  • CPS (₹)

    11.00

  • EPS (₹)

    7.10

  • Traded Value (₹ in Lakhs)

    8,191.94

  • 52 Week High

    855.00

  • 52 Week Low

    525.00

  • Price BSE

    614.0

  • Price NSE

    614.00

  • Market Capital( in Cr.)

    8,191.94

  • P/C Ratio

    55.70

  • P/E Ratio

    86.00

  • Price Vs.BV

    7.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,456.17 1,356.13 922.94 795.07 822.65 809.13
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,456.17 1,356.13 922.94 795.07 822.65 809.13
Other Income 5.60 40.58 31.28 66.50 133.94 30.18
Stock Adjustments 35.28 0.63 54.89 -13.19 29.27 -0.03
Total Income 1,497.05 1,397.34 1,009.11 848.38 985.86 839.28
EXPENDITURE :            
Raw Materials 787.25 733.36 496.92 344.20 418.10 459.47
Power and Fuel Cost 105.55 98.03 62.32 42.91 54.28 34.62
Employee Cost 100.79 79.33 43.19 38.01 34.23 26.51
Other Manufacturing Expenses 185.71 123.58 101.18 101.48 78.38 58.65
Selling and Administration Expenses 109.56 106.84 79.78 66.21 61.94 52.63
Miscellaneous Expenses -8.99 -3.05 -2.55 2.42 -1.74 8.50
Employee Benefit Expenses 100.79 79.33 43.19 38.01 34.23 26.51
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,279.88 1,138.09 780.85 595.22 645.19 640.38
Operating Profit 217.16 259.25 228.26 253.16 340.67 198.91
Interest 45.18 26.59 13.80 15.72 16.91 8.12
Gross Profit 171.98 232.66 214.46 237.44 323.76 190.79
Depreciation 51.81 36.39 30.77 27.02 25.43 12.21
Profit Before Tax 120.17 196.27 183.69 210.42 298.33 178.58
Current Tax 20.94 34.47 38.69 48.97 52.22 52.50
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.93 -13.56 17.80 2.76 7.18 0.65
Reported Net Profit 95.31 175.36 127.20 158.69 238.93 125.43
Extraordinary Items 0.00 0.00 0.00 0.00 -0.04 0.00
Adjusted Net Profit 95.31 175.36 127.20 158.69 238.97 125.43
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 755.04 646.19 619.92 487.83 338.70 280.64
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 66.51 66.51 66.51 26.61 89.79 67.37
P & L Balance carried down 783.83 755.04 680.60 619.92 487.83 338.70
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 225.00 275.00 250.00 200.00 250.00 175.00
Dividend Per Share(Rs) 4.50 5.50 5.00 4.00 5.00 3.50
Earnings Per Share-Unit Curr 7.16 13.18 9.56 11.93 17.96 9.43
Earnings Per Share(Adj)-Unit Curr 7.16 13.18 9.56 11.93 17.96 9.43
Book Value 83.75 81.09 74.67 69.79 59.57 48.79
Book Value(Adj)-Unit Curr 83.75 81.09 74.67 69.79 59.57 48.79

Shareholding Pattern

  • Promoter Group

    46.09%

  • Public Share Holding

    53.91%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 61,547,412 46.09 61,547,412 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 61,547,412 46.09 61,547,412 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 13,626,272 10.20 13,626,272 108
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 99,939 0.07 99,939 4
Mutual Funds / UTI 24,536,239 18.38 24,536,239 58
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,247,188 2.43 3,247,188 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 41,509,638 31.09 41,509,638 181
2] Non Institution
Bodies Corporate 1,462,039 1.09 1,451,039 452
Clearing Members 616 0.00 616 4
Directors of their Relatives 0 0.00 0 0
Employees 351,196 0.26 351,196 1
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 11,960,784 8.96 11,617,784 1,596
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,091,285 0.82 1,091,285 7
Individuals holding nominal share capital up to Rs. 1 lakh 13,961,712 10.46 13,706,509 50,699
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 384,062 0.29 384,062 13
Others 1,259,176 0.94 1,254,426 12
Sub Total 30,470,870 22.82 29,856,917 52,784
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,527,920 100.00 132,913,967 52,970

Company Background

CCL Products (India) LtdTea

  • CCL Products (India) Ltd
  • BSE Code : 4907.0
  • ISIN : INE421D01022

  • Incorporation Year

    1961

  • Registered Office

    Duggirala Mandal
    , Guntur,
    Andhra Pradesh-522330

  • Telephone

    91-08644-277294

  • FAX

    91-08644-277295

  • Chairman

    C Rajendra Prasad

  • Managing Director

    C Srishant

  • Company Secretary

    Sridevi Dasari

  • Auditor

    Ramanatham & Rao

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Venture Capital & Corp. Inv.
    12-10-167 ,
    ,Bharath Nagar
    Mumbai - Hyderbad - 500018

CCL Products (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
CCL Products 613.50 1,461.77 1,456.17 99.59 9.29
Pix Transmission 1,479.80 473.54 454.79 18.33 21.55
Tata Consumer 1,155.15 10,218.23 9,998.27 91.10 10.83
Peria Kara. Tea 701.00 59.75 53.70 29.75 1.49
B & A 558.85 170.90 162.02 -23.14 0.81
Harri. Malayalam 197.40 496.86 488.12 2,467.50 4.49
Goodricke Group 178.75 837.85 823.98 -20.11 -13.61
Cochin Malabar 172.00 1.14 0.00 55.31 25.71
Indag Rubber 138.30 261.23 251.18 43.08 10.00
Jay Shree Tea 95.67 832.66 747.90 3.39 -6.47
M M Rubber 78.40 41.70 41.64 -8.84 -4.57