• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,508.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,610.00 2,929.98(%)
  • Suzlon Energy
    57.74 86.04(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Themis Medicare Ltd Pharmaceuticals - Indian - Bulk Drugs & Formln

  • Themis
  • BSE Code : 4895.0
  • ISIN : INE083B01024
148.27 1 (0.88%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    146.98

  • Today’s High

    153.34

  • Open

    147.01

  • Perv Close

    146.98

  • 52W Low

    141.70

  • 52W High

    317.00

Key Indicators

  • P/E(TTM)

    36.52

  • Mar.Cap (₹Cr.)

    1,364.68

  • Div & Yield %

    0.34

  • Book Value(₹)

    31.71

  • Debt-Equity Ratio

    0.88

  • AGM Date

    01-Apr-2025

  • EPS

    4.07

  • P/E Ratio

    36.52

Financials Ratios

  • Debt-Equity Ratio

    0.29

  • Mar.Cap (₹Cr.)

    1,364.68

  • RONW (%)

    13.39

  • ROCE (%)

    14.99

Score Board

  • Equity (₹ in Cr.)

    9.20

  • BV (₹)

    31.70

  • Sales( ₹ in Cr.)

    381.76

  • NP (in Cr.)

    24.75

  • NP Var(%)

    -43.0

  • Div%

    50.0

  • CPS (₹)

    4.00

  • EPS (₹)

    2.70

  • Traded Value (₹ in Lakhs)

    1,368.18

  • 52 Week High

    317.00

  • 52 Week Low

    141.70

  • Price BSE

    149.0

  • Price NSE

    148.00

  • Market Capital( in Cr.)

    1,368.18

  • P/C Ratio

    37.10

  • P/E Ratio

    55.40

  • Price Vs.BV

    2.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 381.76 354.32 394.61 230.67 201.59 184.11
Excise Duty 376.63 344.46 391.35 229.33 200.44 182.93
Net Sales 381.76 354.32 394.61 230.67 201.59 184.11
Other Income 4.76 11.50 6.54 3.62 3.47 2.69
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 386.52 365.83 401.16 234.29 205.06 186.80
EXPENDITURE :
Raw Materials 376.63 344.46 391.35 229.33 200.44 182.93
Power & Fuel Cost 376.63 344.46 391.35 229.33 200.44 182.93
Employee Cost 82.41 66.15 51.97 39.99 44.28 45.64
Other Manufacturing Expenses 18.29 20.39 18.86 14.16 7.86 9.48
Selling & Administrative Expenses 51.84 44.15 34.85 21.00 22.17 30.67
Miscellaneous Expenses 18.29 20.39 18.86 14.16 7.86 9.48
Less : Pre-operative Expenses Capitalised :
Total Expenditure 351.85 306.92 317.22 202.04 187.05 201.33
Operating Profit 40.97 37.81 45.15 27.43 28.42 27.15
Interest 9.38 9.56 8.77 12.71 12.88 11.82
Gross Profit 34.67 58.91 83.94 32.25 18.01 -14.53
Depreciation 12.25 10.49 9.48 8.55 8.27 7.98
Profit Before Tax 34.67 58.91 83.94 32.25 18.01 -14.53
Tax 9.22 15.00 16.75 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.70 0.61 5.63 5.63 2.09 -1.84
Reported Net Profit 24.75 43.29 61.56 26.62 15.91 -12.70
Extraordinary Items 34.67 58.91 83.94 32.25 18.01 -14.53
Adjusted Net Profit 24.75 43.29 61.56 26.62 15.91 -12.70
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 4.60 4.60 4.60 3.95 1.61 0.00
P & L Balance carried down 24.75 43.29 61.56 26.62 15.91 -12.70
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 50.00 50.00 50.00 43.00 17.50 0.00
Dividend Per Share(Rs) 0.50 5.00 5.00 4.30 1.75 0.00
Earnings Per Share-Unit Curr 2.69 4.70 66.91 28.97 17.32 -13.83
Book Value 4.60 4.60 4.60 3.95 1.61 0.00
Book Value(Adj)-Unit Curr 4.60 4.60 4.60 3.95 1.61 0.00

Shareholding Pattern

  • Promoter Group

    67.15%

  • Public Share Holding

    32.85%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 8,843,080 9.61 8,843,080 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 8,843,080 9.61 8,843,080 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 24,429,460 26.54 24,429,460 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 28,531,450 31.00 28,531,450 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 52,960,910 57.54 52,960,910 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 10,000 0.01 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 87,758 0.10 87,758 15
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,109 0.00 1,109 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 500 0.00 500 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 99,367 0.11 89,367 19
2] Non Institution
Bodies Corporate 3,236,450 3.52 3,235,450 154
Clearing Members 1,100 0.00 1,100 1
Directors of their Relatives 70,500 0.08 70,500 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,646,538 2.88 2,445,538 310
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,498,331 1.63 1,497,191 516
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,213,358 7.84 7,213,358 10
Individuals holding nominal share capital up to Rs. 1 lakh 15,101,646 16.41 14,458,886 16,747
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 368,840 0.40 368,840 2
Sub Total 30,136,763 32.74 29,290,863 17,741
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 92,040,120 100.00 91,184,220 17,773

Company Background

Themis Medicare LtdPharmaceuticals - Indian - Bulk Drugs & Formln

  • Themis Medicare Ltd
  • BSE Code : 4895.0
  • ISIN : INE083B01024

  • Incorporation Year

    1969

  • Registered Office

    Plot No 69 A GIDC Indl Estate
    Vapi, Valsad,
    Gujarat-396195

  • Telephone

    91-260-2421675

  • FAX

    91-260-2430219

  • Chairman

    Dinesh S Patel

  • Managing Director

    Sachin D Patel

  • Company Secretary

    Pradeep Chandan.

  • Auditor

    Krishaan & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Themis Medicare Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Themis Medicare 148.65 386.52 381.76 39.33 12.51
Abbott India 30,305.85 6,097.18 5,848.91 48.26 44.71
Astrazeneca Phar 8,518.55 1,330.33 1,295.53 219.61 33.26
P & G Health Ltd 5,152.30 1,166.89 1,151.26 36.15 39.76
Glaxosmi. Pharma 2,793.40 3,530.73 3,407.25 55.55 44.44
Cipla 1,444.55 17,645.00 16,574.34 24.77 20.10
Amrutanjan Healt 642.85 437.58 421.23 37.68 20.84
Fermenta Biotec. 285.30 315.24 307.09 27.04 4.10
Guj. Themis Bio. 271.85 174.19 169.82 56.28 44.82
Bliss GVS Pharma 119.25 638.96 605.46 27.29 11.19
Ambalal Sarabhai 36.15 11.70 3.81 15.45 1.92