• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,508.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,610.00 2,929.98(%)
  • Suzlon Energy
    57.74 86.04(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Thermax Ltd Electric Equipment

  • Indian Private
  • BSE Code : 4767.0
  • ISIN : INE152A01029
3,550.00 -104 (-2.85%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    3,532.25

  • Today’s High

    3,638.50

  • Open

    3,635.00

  • Perv Close

    3,654.10

  • 52W Low

    2,950.05

  • 52W High

    5,839.95

Key Indicators

  • P/E(TTM)

    99.41

  • Mar.Cap (₹Cr.)

    42,300.49

  • Div & Yield %

    0.34

  • Book Value(₹)

    300.84

  • Debt-Equity Ratio

    -2.85

  • AGM Date

    01-Apr-2025

  • EPS

    35.72

  • P/E Ratio

    99.41

Financials Ratios

  • Debt-Equity Ratio

    0.25

  • Mar.Cap (₹Cr.)

    42,300.49

  • RONW (%)

    15.48

  • ROCE (%)

    17.87

Score Board

  • Equity (₹ in Cr.)

    23.83

  • BV (₹)

    300.80

  • Sales( ₹ in Cr.)

    5,821.93

  • NP (in Cr.)

    436.14

  • NP Var(%)

    34.0

  • Div%

    600.0

  • CPS (₹)

    42.70

  • EPS (₹)

    36.60

  • Traded Value (₹ in Lakhs)

    42,312.40

  • 52 Week High

    5,839.95

  • 52 Week Low

    2,950.05

  • Price BSE

    3551.0

  • Price NSE

    3,550.00

  • Market Capital( in Cr.)

    42,312.40

  • P/C Ratio

    83.10

  • P/E Ratio

    97.00

  • Price Vs.BV

    36.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 5,821.93 5,141.16 4,015.39 3,131.48 3,215.08 3,541.10
Excise Duty 5,040.56 4,469.41 3,550.04 2,706.23 2,810.22 3,164.95
Net Sales 5,821.93 5,141.16 4,015.39 3,131.48 3,215.08 3,541.10
Other Income 193.49 136.34 124.56 140.40 104.40 122.80
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 6,015.42 5,277.50 4,139.95 3,271.88 3,319.48 3,663.90
EXPENDITURE :
Raw Materials 5,040.56 4,469.41 3,550.04 2,706.23 2,810.22 3,164.95
Power & Fuel Cost 5,040.56 4,469.41 3,550.04 2,706.23 2,810.22 3,164.95
Employee Cost 683.61 564.40 477.81 453.79 430.94 393.34
Other Manufacturing Expenses 70.86 70.80 26.30 59.94 49.24 58.89
Selling & Administrative Expenses 351.03 309.43 291.32 199.36 236.32 218.46
Miscellaneous Expenses 70.86 70.80 26.30 59.94 49.24 58.89
Less : Pre-operative Expenses Capitalised :
Total Expenditure 5,437.44 4,853.21 3,869.89 2,985.93 3,069.44 3,345.77
Operating Profit 947.52 836.84 589.62 479.83 437.99 413.67
Interest 23.84 19.58 13.33 8.57 5.23 5.26
Gross Profit 580.06 431.49 256.06 182.92 235.15 270.28
Depreciation 72.74 73.15 67.19 63.99 62.61 50.13
Profit Before Tax 580.06 431.49 256.06 182.92 235.15 270.28
Tax 145.83 98.91 52.05 55.11 61.51 106.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.21 3.32 3.22 -13.21 12.25 3.11
Reported Net Profit 437.44 329.26 200.79 141.02 161.39 161.02
Extraordinary Items 580.06 431.49 256.06 182.92 235.15 270.28
Adjusted Net Profit 437.44 329.26 200.79 141.02 161.39 161.02
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 90.49 173.22
Statutory Appropriations 142.99 119.16 107.24 83.41 83.41 83.41
P & L Balance carried down 437.44 329.26 200.79 141.02 161.39 161.02
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 600.00 500.00 450.00 350.00 350.00 350.00
Dividend Per Share(Rs) 12.00 10.00 9.00 7.00 7.00 7.00
Earnings Per Share-Unit Curr 36.71 27.63 16.85 11.83 17.95 23.10
Book Value 142.99 119.16 107.24 83.41 83.41 83.41
Book Value(Adj)-Unit Curr 142.99 119.16 107.24 83.41 83.41 83.41

Shareholding Pattern

  • Promoter Group

    61.98%

  • Public Share Holding

    32.55%

  • Custodian

    5.47%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 73,849,305 61.98 73,849,305 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6,000 0.01 6,000 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 73,855,305 61.98 73,855,305 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 18,453,171 15.49 18,453,171 498
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 855,701 0.72 855,701 12
Mutual Funds / UTI 14,144,019 11.87 14,144,019 25
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 87,009 0.07 87,009 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 33,539,900 28.15 33,539,900 542
2] Non Institution
Bodies Corporate 247,117 0.21 246,617 342
Clearing Members 118 0.00 118 6
Directors of their Relatives 4,169 0.00 4,169 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 362,210 0.30 361,210 1,676
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 102,838 0.09 102,838 809
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 228,241 0.19 228,241 2
Individuals holding nominal share capital up to Rs. 1 lakh 4,147,395 3.48 4,032,015 47,319
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,302 0.00 4,302 4
Others 147,510 0.12 147,510 2
Sub Total 5,243,900 4.40 5,127,020 50,161
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 6,517,195 5.47 6,517,195 49
Total Shares held by Custodians and against which Depository Receipts have been issued 6,517,195 5.47 6,517,195 49
Grand Total ( A + B + C ) 119,156,300 100.00 119,039,420 50,755

Company Background

Thermax LtdElectric Equipment

  • Thermax Ltd
  • BSE Code : 4767.0
  • ISIN : INE152A01029

  • Incorporation Year

    1980

  • Registered Office

    D-13 MIDC Industrial Area
    R D Aga Road Chinchwad, Pune,
    Maharashtra-411019

  • Telephone

    91-20-66122100/66155000

  • FAX

    91-20-66122142

  • Chairman

    Meher P Pudumjee

  • Managing Director

    Ashish Bhandari

  • Company Secretary

  • Auditor

    SRBC & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Thermax Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Thermax 3,551.00 6,015.42 5,821.93 99.41 16.28
Ingersoll-Rand 3,541.65 1,241.20 1,213.69 42.39 50.84
Grindwell Norton 1,705.20 2,719.99 2,651.68 52.00 25.16
Carborundum Uni. 997.35 2,678.64 2,633.18 53.56 21.10
Graphite India 484.80 3,185.06 2,894.38 22.34 2.65
HEG 482.55 2,536.57 2,394.90 46.99 7.31
Panasonic Carbon 480.50 61.73 51.31 11.20 16.65
Elgi Equipments 478.55 1,911.84 1,843.38 44.15 29.83
Elecon Engg.Co 446.80 1,639.38 1,599.67 33.29 32.54
Greaves Cotton 213.10 1,816.88 1,778.59 30.31 18.61
Batliboi 102.90 203.33 195.60 177.41 5.95