• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Prism Johnson Ltd Cement - North India

  • Raheja Rajan
  • BSE Code : 4727.0
  • ISIN : INE010A01011
157.06 -2 (-1.49%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    156.05

  • Today’s High

    159.90

  • Open

    159.00

  • Perv Close

    159.44

  • 52W Low

    105.30

  • 52W High

    246.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    7,905.77

  • Div & Yield %

    0.00

  • Book Value(₹)

    29.63

  • Debt-Equity Ratio

    -1.49

  • AGM Date

    25-Jul-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    1.59

  • Mar.Cap (₹Cr.)

    7,905.77

  • RONW (%)

    -3.44

  • ROCE (%)

    3.10

Score Board

  • Equity (₹ in Cr.)

    503.36

  • BV (₹)

    29.60

  • Sales( ₹ in Cr.)

    6,725.69

  • NP (in Cr.)

    -39.86

  • NP Var(%)

    -47.0

  • Div%

    0.0

  • CPS (₹)

    7.80

  • EPS (₹)

    -0.80

  • Traded Value (₹ in Lakhs)

    7,922.89

  • 52 Week High

    246.00

  • 52 Week Low

    105.30

  • Price BSE

    157.0

  • Price NSE

    157.00

  • Market Capital( in Cr.)

    7,922.89

  • P/C Ratio

    20.20

  • P/E Ratio

    -198.30

  • Price Vs.BV

    -0.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 6,725.69 7,068.59 6,711.46 5,568.79 5,035.18 5,578.58
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 6,725.69 7,068.59 6,711.46 5,568.79 5,035.18 5,578.58
Other Income 282.20 429.74 33.38 100.60 36.20 27.00
Stock Adjustments 43.11 17.30 3.07 77.91 -140.36 43.56
Total Income 7,051.00 7,515.63 6,747.91 5,747.30 4,931.02 5,649.14
EXPENDITURE :            
Raw Materials 2,767.44 2,937.51 2,820.14 2,383.64 1,858.62 2,219.12
Power and Fuel Cost 1,032.23 1,186.26 1,316.47 887.60 741.72 860.17
Employee Cost 541.90 512.62 483.47 478.30 433.70 491.20
Other Manufacturing Expenses 585.80 470.51 407.54 331.68 299.81 392.18
Selling and Administration Expenses 1,309.42 1,403.03 1,157.33 912.02 862.13 1,019.50
Miscellaneous Expenses 135.58 262.96 134.16 128.93 81.94 125.64
Employee Benefit Expenses 541.90 512.62 483.47 478.30 433.70 491.20
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 6,372.37 6,772.89 6,319.11 5,122.17 4,277.92 5,107.81
Operating Profit 678.63 742.74 428.80 625.13 653.10 541.33
Interest 205.49 176.50 174.77 175.64 196.74 234.29
Gross Profit 473.14 566.24 254.03 449.49 456.36 307.04
Depreciation 430.52 370.77 338.21 275.38 252.58 213.78
Profit Before Tax 42.62 195.47 -84.18 174.11 203.78 93.26
Current Tax 4.55 25.71 0.00 -1.24 1.35 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -64.12 -20.49 -25.32 42.10 2.48 68.00
Reported Net Profit 102.19 190.25 -58.86 133.25 199.95 25.26
Extraordinary Items 142.05 217.31 -8.49 9.70 -4.40 -3.10
Adjusted Net Profit -39.86 -27.06 -50.37 123.55 204.35 28.36
Adjustment below Net Profit -1.94 -4.65 -4.62 -3.58 -2.56 -14.44
P & L Balance brought forward 846.31 660.71 724.19 594.52 397.13 350.74
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 -35.57
P & L Balance carried down 946.56 846.31 660.71 724.19 594.52 397.13
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 10.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 1.00
Earnings Per Share-Unit Curr 2.03 3.78 -1.17 2.65 3.97 0.50
Earnings Per Share(Adj)-Unit Curr 2.03 3.78 -1.17 2.65 3.97 0.50
Book Value 29.63 27.63 23.95 25.21 22.63 18.71
Book Value(Adj)-Unit Curr 29.63 27.63 23.95 25.21 22.63 18.71

Shareholding Pattern

  • Promoter Group

    74.87%

  • Public Share Holding

    25.13%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 500 500.00 500 500
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 500 0.00 500 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 308,630,246 61.31 308,630,246 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 68,250,423 13.56 68,250,423 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 376,880,669 74.87 376,880,669 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,000 0.00 1,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,056 0.00 1,056 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 17,226,402 3.42 17,226,402 69
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 28,275,305 5.62 28,272,905 7
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 6,214 0.00 6,214 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 45,509,977 9.04 45,507,577 81
2] Non Institution
Bodies Corporate 14,787,749 2.94 14,766,349 324
Clearing Members 1,030 0.00 1,030 4
Directors of their Relatives 4,000 0.00 4,000 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,396,405 0.28 1,253,705 829
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,035,529 0.40 2,035,529 1,107
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 35,946,040 7.14 35,945,540 153
Individuals holding nominal share capital up to Rs. 1 lakh 23,261,943 4.62 21,418,682 80,287
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 3,524,238 0.70 3,524,238 1
Sub Total 80,965,434 16.09 78,957,573 82,708
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 503,356,580 100.00 501,346,319 82,797

Company Background

Prism Johnson LtdCement - North India

  • Prism Johnson Ltd
  • BSE Code : 4727.0
  • ISIN : INE010A01011

  • Incorporation Year

    1992

  • Registered Office

    305 Laxmi Niwas Apartments
    Ameerpet, Hyderabad,
    Telangana-500016

  • Telephone

    91-040-23400218

  • FAX

    91-040-23402249

  • Chairman

    Shobhan M Thakore

  • Managing Director

    Vijay Aggarwal

  • Company Secretary

    Shailesh Dholakia

  • Auditor

    S R B C & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Prism Johnson Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Prism Johnson 157.40 6,857.05 6,725.69 77.54 2.58
ACC 1,847.65 22,726.73 21,668.11 14.20 18.32
Birla Corpn. 1,422.45 5,767.76 5,696.75 84.77 6.77
The Ramco Cement 1,145.60 8,539.10 8,495.10 64.87 4.79
Deccan Cements 1,052.70 815.42 799.43 195.67 7.63
Mangalam Cement 722.90 1,763.96 1,725.48 44.11 11.17
Ambuja Cements 613.35 21,352.68 19,453.58 40.25 8.79
India Cements 359.10 4,138.75 4,088.47 -14.68 -7.18
Heidelberg Cem. 212.20 2,420.30 2,365.78 45.05 15.90
K C P 211.35 1,475.07 1,393.42 -1,112.37 4.23
Andhra Cements 69.47 281.54 274.05 -4.05 0.00