• SENSEX 76,295.36
    -322.08 (--0.42%)
  • BANKNIFTY 51,597.35
    249.30 (+0.49%)
  • Mazagon Dock
    2,750.00 2,929.98(%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Hind.Aeronautics
    4,328.95 5,675.00(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • TCS
    3,396.10 3,396.10(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    288.30 340.35(%)
  • Persistent Sys
    4,764.75 3,232.60(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    652.80 606.20(%)
  • Infosys
    1,485.10 1,359.10(%)
  • Angel One
    2,475.00 3,502.60(%)
  • Jio Financial
    231.75 394.70(%)
  • HDFC Bank
    1,776.70 1,430.15(%)
  • Nippon ETF Liq.
    1,000.01 1,005.00(%)
  • Reliance Power
    44.44 54.25(%)
  • Zomato Ltd
    208.35 146.85(%)
  • ICICI Pru. BSE
    999.99 998.75(%)
  • Emcure Pharma
    1,025.75 911.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Prism Johnson Ltd Cement - North India

  • Raheja Rajan
  • BSE Code : 4727.0
  • ISIN : INE010A01011
136.67 5 (3.90%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    131.68

  • Today’s High

    141.50

  • Open

    132.05

  • Perv Close

    131.54

  • 52W Low

    105.30

  • 52W High

    246.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    6,879.42

  • Div & Yield %

    0.00

  • Book Value(₹)

    26.04

  • Debt-Equity Ratio

    3.90

  • AGM Date

    03-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    1.69

  • Mar.Cap (₹Cr.)

    6,879.42

  • RONW (%)

    -3.44

  • ROCE (%)

    3.10

Score Board

  • Equity (₹ in Cr.)

    503.36

  • BV (₹)

    26.00

  • Sales( ₹ in Cr.)

    7,068.59

  • NP (in Cr.)

    -27.06

  • NP Var(%)

    46.0

  • Div%

    0.0

  • CPS (₹)

    6.80

  • EPS (₹)

    -0.50

  • Traded Value (₹ in Lakhs)

    6,893.52

  • 52 Week High

    246.00

  • 52 Week Low

    105.30

  • Price BSE

    137.0

  • Price NSE

    137.00

  • Market Capital( in Cr.)

    6,893.52

  • P/C Ratio

    20.10

  • P/E Ratio

    -254.80

  • Price Vs.BV

    -0.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 7,068.59 6,711.46 5,568.79 5,035.18 5,578.58 5,955.57
Excise Duty 6,907.23 6,548.04 5,434.79 4,943.34 5,514.10 5,909.62
Net Sales 7,068.59 6,711.46 5,568.79 5,035.18 5,578.58 5,955.57
Other Income 39.26 33.38 91.61 36.20 27.00 20.73
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 7,107.85 6,744.84 5,660.40 5,071.38 5,605.58 5,976.30
EXPENDITURE :
Raw Materials 6,907.23 6,548.04 5,434.79 4,943.34 5,514.10 5,909.62
Power & Fuel Cost 6,907.23 6,548.04 5,434.79 4,943.34 5,514.10 5,909.62
Employee Cost 512.62 483.47 478.30 433.70 491.20 454.33
Other Manufacturing Expenses 122.51 135.15 134.42 82.72 120.61 98.70
Selling & Administrative Expenses 1,417.14 1,169.47 912.02 862.13 1,019.50 1,123.22
Miscellaneous Expenses 122.51 135.15 134.42 82.72 120.61 98.70
Less : Pre-operative Expenses Capitalised :
Total Expenditure 7,154.93 6,822.18 5,495.28 4,862.82 5,502.00 5,734.99
Operating Profit 1,641.13 1,711.87 1,219.28 1,041.53 1,252.35 1,351.47
Interest 170.55 166.94 170.15 191.18 229.00 174.06
Gross Profit 195.47 -84.18 174.11 203.78 93.26 230.05
Depreciation 370.77 338.21 275.38 252.58 213.78 160.06
Profit Before Tax 195.47 -84.18 174.11 203.78 93.26 230.05
Tax 25.71 0.00 0.00 1.35 0.00 53.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 6.67 -19.62 42.10 2.48 68.00 30.92
Reported Net Profit 190.25 -58.86 133.25 199.95 25.26 145.98
Extraordinary Items 195.47 -84.18 174.11 203.78 93.26 230.05
Adjusted Net Profit 190.25 -58.86 133.25 199.95 25.26 145.98
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 50.34 25.17
P & L Balance carried down 190.25 -58.86 133.25 199.95 25.26 145.98
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 10.00 5.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 1.00 0.50
Earnings Per Share-Unit Curr 3.78 -1.17 2.65 3.97 0.50 2.90
Book Value 0.00 0.00 0.00 0.00 50.34 25.17
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 50.34 25.17

Shareholding Pattern

  • Promoter Group

    74.87%

  • Public Share Holding

    25.13%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 500 500.00 500 500
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 500 0.00 500 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 308,630,246 61.31 308,630,246 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 68,250,423 13.56 68,250,423 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 376,880,669 74.87 376,880,669 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,000 0.00 1,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,056 0.00 1,056 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 18,910,740 3.76 18,910,740 67
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 26,767,000 5.32 26,764,600 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 6,184 0.00 6,184 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 45,685,980 9.08 45,683,580 76
2] Non Institution
Bodies Corporate 15,309,755 3.04 15,288,255 330
Clearing Members 609 0.00 609 5
Directors of their Relatives 4,000 0.00 4,000 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,245,872 0.25 1,103,172 823
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,887,172 0.37 1,887,172 1,079
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 35,176,689 6.99 35,176,189 163
Individuals holding nominal share capital up to Rs. 1 lakh 23,616,096 4.69 21,739,734 79,911
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 3,532,738 0.70 3,532,738 1
Sub Total 80,789,431 16.05 78,748,369 82,315
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 503,356,580 100.00 501,313,118 82,399

Company Background

Prism Johnson LtdCement - North India

  • Prism Johnson Ltd
  • BSE Code : 4727.0
  • ISIN : INE010A01011

  • Incorporation Year

    1992

  • Registered Office

    305 Laxmi Niwas Apartments
    Ameerpet, Hyderabad,
    Telangana-500016

  • Telephone

    91-040-23400218

  • FAX

    91-040-23402249

  • Chairman

    Shobhan M Thakore

  • Managing Director

    Vijay Aggarwal

  • Company Secretary

    Shailesh Dholakia

  • Auditor

    S R B C & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Prism Johnson Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Prism Johnson 136.95 7,107.85 7,068.59 -220.89 3.28
ACC 1,993.75 20,443.74 19,952.23 15.36 17.30
Birla Corpn. 1,146.35 5,767.76 5,696.75 258.19 6.77
The Ramco Cement 941.10 9,392.17 9,349.83 43.79 8.16
Mangalam Cement 809.25 1,763.96 1,725.48 48.99 11.17
Deccan Cements 803.40 815.42 799.43 434.27 7.63
Ambuja Cements 540.65 18,771.97 17,919.34 39.67 9.71
India Cements 283.50 4,996.76 4,942.43 -13.72 -0.68
K C P 209.90 1,762.53 1,702.40 777.41 8.92
Heidelberg Cem. 201.40 2,420.30 2,365.78 43.69 15.90
Andhra Cements 55.99 276.62 268.11 -4.26 0.00