• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Ushdev International Ltd Power Generation And Supply

  • Indian Private
  • BSE Code : 4689.0
  • ISIN : INE981D01025
1.03 0 (4.04%)
  • As on 31 May 2025 (EOD)
  • Today’s Low

    0.95
  • Today’s High

    1.03
  • Open

    1.03
  • Perv Close

    0.99
  • 52W Low

    0.91
  • 52W High

    1.03

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    34.86

  • Div & Yield %

    0.00

  • Book Value(₹)

    -94.30

  • Debt-Equity Ratio

    4.04

  • AGM Date

    10-Jun-2024

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    34.86

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    33.85

  • BV (₹)

    -94.30

  • Sales( ₹ in Cr.)

    12.33

  • NP (in Cr.)

    -16.45

  • NP Var(%)

    -69.0

  • Div%

    0.0

  • CPS (₹)

    -0.30

  • EPS (₹)

    -0.50

  • Traded Value (₹ in Lakhs)

    34.86

  • 52 Week High

    1.03

  • 52 Week Low

    0.91

  • Price BSE

    1.0

  • Price NSE

    2.00

  • Market Capital( in Cr.)

    34.86

  • P/C Ratio

    -3.60

  • P/E Ratio

    -2.10

  • Price Vs.BV

    -0.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 15.03 14.18 12.68 15.37 18.68 21.39
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 15.03 14.18 12.68 15.37 18.68 21.39
Other Income 1.69 1.43 0.88 95.07 4,122.19 3,234.02
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 16.72 15.61 13.56 110.44 4,140.87 3,255.41
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 1.08 1.29 3.66 1.80 1.95 2.45
Other Manufacturing Expenses 0.88 0.76 4.65 7.81 8.88 10.03
Selling and Administration Expenses 1.12 0.79 3.96 3.68 5.72 3.83
Miscellaneous Expenses 16.23 51.95 20.67 78.41 4,171.89 3,907.79
Employee Benefit Expenses 1.08 1.29 3.66 1.80 1.95 2.45
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 19.30 54.79 32.94 91.71 4,188.45 3,924.10
Operating Profit -2.59 -39.17 -19.38 18.74 -47.58 -668.69
Interest 0.00 0.00 0.04 0.00 0.00 0.83
Gross Profit -2.59 -39.17 -19.42 18.74 -47.58 -669.52
Depreciation 7.15 7.13 7.13 7.13 7.22 7.21
Profit Before Tax -9.74 -46.30 -26.55 11.61 -54.80 -676.73
Current Tax 0.00 0.00 0.00 0.00 71.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit -9.73 -46.30 -26.55 11.61 -125.80 -676.73
Extraordinary Items 0.00 0.00 0.00 0.00 -258.08 -829.49
Adjusted Net Profit -9.73 -46.30 -26.55 11.61 132.28 152.76
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -3,542.38 -3,496.09 -3,469.55 -3,481.16 -3,355.36 -2,678.63
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -3,552.12 -3,542.38 -3,496.09 -3,469.55 -3,481.16 -3,355.36
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -0.29 -1.37 -0.78 0.34 -3.72 -19.99
Earnings Per Share(Adj)-Unit Curr -0.29 -1.37 -0.78 0.34 -3.72 -19.99
Book Value -94.53 -94.24 -92.88 -92.11 -92.46 -88.35
Book Value(Adj)-Unit Curr -94.53 -94.24 -92.88 -92.11 -92.46 -88.35

Shareholding Pattern

  • Promoter Group

    40.70%

  • Public Share Holding

    59.30%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 72,419,520 21.39 72,419,520 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 72,419,520 21.39 72,419,520 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 6,553,890 1.94 6,553,890 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 58,806,945 17.37 58,806,945 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 65,360,835 19.31 65,360,835 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 18,159,810 5.36 18,159,810 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,455,821 0.43 1,455,821 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 200,000 0.06 200,000 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 19,815,631 5.85 19,815,631 4
2] Non Institution
Bodies Corporate 15,156,677 4.48 14,954,677 31
Clearing Members 500 0.00 500 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 25,856,864 7.64 25,856,864 60
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,954,655 0.87 2,954,655 74
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 66,969,683 19.78 66,969,683 44
Individuals holding nominal share capital up to Rs. 1 lakh 25,698,635 7.59 25,470,115 13,031
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 180,898,014 53.44 136,231,494 13,243
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 338,494,000 100.00 293,827,480 13,252

Company Background

Ushdev International LtdPower Generation And Supply

  • Ushdev International Ltd
  • BSE Code : 4689.0
  • ISIN : INE981D01025
  • Incorporation Year

    1994

  • Registered Office

    6th Floor New Harileela House
    Mint Road Fort, Mumbai,
    Maharashtra-400001

  • Telephone

    91-22-61948888/66368888

  • FAX

  • Chairman

    Suman Gupta

  • Managing Director

    Arvind Prasad

  • Company Secretary

    Alisha Khandelwal

  • Auditor

    SGN & Co

  • Face Value

    1

  • Listing

    BSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Ushdev International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Ushdev Intl. 1.03 16.72 15.03 -1.69 0.00
Mac Charles(I) 588.30 51.96 11.38 -13.04 2.63
Tata Power Co. 392.75 21,945.75 20,093.36 40.08 11.98
NLC India 241.75 11,391.74 10,518.64 17.65 8.74
Guj Inds. Power 195.55 1,425.04 1,348.64 14.36 6.72
CESC 162.45 8,728.64 8,605.98 26.90 7.99
Bhagyanagar Ind 78.12 771.74 726.26 169.83 4.30
Sri KPR Inds. 26.14 5.97 2.17 36.31 2.89
Surana Telecom 20.28 23.83 15.10 11.20 3.68
SRM Energy Ltd 14.83 0.00 0.00 -36.17 0.00
Sun Source (I) 2.56 0.00 0.00 0.00 0.00