• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

KEI Industries Ltd Cables - Power

  • Indian Private
  • BSE Code : 4679.0
  • ISIN : INE878B01027
2,967.10 -13 (-0.45%)
  • As on 26 Apr 2025 (EOD)

  • Today’s Low

    2,903.60

  • Today’s High

    3,009.50

  • Open

    2,967.00

  • Perv Close

    2,980.50

  • 52W Low

    2,424.00

  • 52W High

    5,039.70

Key Indicators

  • P/E(TTM)

    44.36

  • Mar.Cap (₹Cr.)

    28,351.41

  • Div & Yield %

    0.11

  • Book Value(₹)

    571.18

  • Debt-Equity Ratio

    -0.45

  • AGM Date

    25-Apr-2025

  • EPS

    66.84

  • P/E Ratio

    44.36

Financials Ratios

  • Debt-Equity Ratio

    0.06

  • Mar.Cap (₹Cr.)

    28,351.41

  • RONW (%)

    20.24

  • ROCE (%)

    27.03

Score Board

  • Equity (₹ in Cr.)

    19.11

  • BV (₹)

    571.20

  • Sales( ₹ in Cr.)

    8,104.08

  • NP (in Cr.)

    580.99

  • NP Var(%)

    22.0

  • Div%

    175.0

  • CPS (₹)

    67.20

  • EPS (₹)

    60.80

  • Traded Value (₹ in Lakhs)

    28,328.48

  • 52 Week High

    5,039.70

  • 52 Week Low

    2,424.00

  • Price BSE

    2965.0

  • Price NSE

    2,967.00

  • Market Capital( in Cr.)

    28,328.48

  • P/C Ratio

    44.10

  • P/E Ratio

    48.80

  • Price Vs.BV

    60.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 8,104.08 6,908.17 5,726.99 4,181.49 4,884.27 4,226.96
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 8,104.08 6,908.17 5,726.99 4,181.49 4,884.27 4,226.96
Other Income 49.02 31.78 14.89 20.06 16.47 7.19
Stock Adjustments 88.03 -7.51 325.87 -113.12 136.24 104.61
Total Income 8,241.13 6,932.44 6,067.75 4,088.43 5,036.98 4,338.76
EXPENDITURE :            
Raw Materials 5,929.13 5,056.14 4,408.78 2,614.68 3,191.51 2,779.78
Power and Fuel Cost 87.93 74.67 61.95 51.43 63.20 54.23
Employee Cost 267.15 231.99 200.64 184.94 227.59 173.39
Other Manufacturing Expenses 693.51 518.97 500.49 529.71 721.27 575.15
Selling and Administration Expenses 303.28 252.81 233.81 179.61 240.70 214.08
Miscellaneous Expenses 73.58 64.04 58.50 52.53 80.21 92.72
Employee Benefit Expenses 267.15 231.99 200.64 184.94 227.59 173.39
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 7,354.57 6,198.61 5,464.17 3,612.90 4,524.47 3,889.36
Operating Profit 886.55 733.84 603.58 475.53 512.51 449.40
Interest 43.91 34.71 40.39 57.31 129.15 136.15
Gross Profit 842.64 699.13 563.19 418.22 383.36 313.25
Depreciation 61.36 57.08 55.45 57.81 56.69 33.95
Profit Before Tax 781.28 642.05 507.74 360.41 326.67 279.30
Current Tax 199.30 166.79 131.31 94.09 85.20 92.47
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.94 -2.13 0.21 -3.23 -13.64 4.97
Reported Net Profit 581.05 477.38 376.22 269.55 255.10 181.87
Extraordinary Items 0.07 0.03 0.02 -0.07 -0.07 -0.08
Adjusted Net Profit 580.98 477.35 376.20 269.62 255.17 181.95
Adjustment below Net Profit -2.19 -0.22 0.60 -2.47 7.03 -1.61
P & L Balance brought forward 1,948.42 1,498.31 1,144.02 894.91 668.57 496.15
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 31.59 27.06 22.53 17.97 22.90 7.84
P & L Balance carried down 2,495.69 1,948.42 1,498.31 1,144.02 907.81 668.57
Dividend 31.59 27.06 22.53 17.97 13.43 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 175.00 150.00 125.00 100.00 75.00 60.00
Dividend Per Share(Rs) 3.50 3.00 2.50 2.00 1.50 1.20
Earnings Per Share-Unit Curr 64.39 52.93 41.75 30.00 28.50 23.04
Earnings Per Share(Adj)-Unit Curr 64.39 52.93 41.75 30.00 28.50 23.04
Book Value 348.88 287.06 236.98 197.38 168.34 98.69
Book Value(Adj)-Unit Curr 348.88 287.06 236.98 197.38 168.34 98.69

Shareholding Pattern

  • Promoter Group

    35.02%

  • Public Share Holding

    64.98%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 17,080,000 17.88 17,080,000 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 16,380,992 17.14 16,380,992 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 33,460,992 35.02 33,460,992 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 15 0.00 15 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 24,681,643 25.83 24,681,643 330
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,279,759 1.34 1,279,759 12
Mutual Funds / UTI 20,247,323 21.19 20,247,323 32
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 940,411 0.98 940,411 25
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 47,149,151 49.34 47,149,151 400
2] Non Institution
Bodies Corporate 1,251,936 1.31 1,251,936 1,230
Clearing Members 0 0.00 0 0
Directors of their Relatives 371,991 0.39 371,991 4
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 713,979 0.75 711,479 5,211
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 675,000 0.71 675,000 3
Individuals holding nominal share capital up to Rs. 1 lakh 11,412,293 11.94 11,374,492 190,927
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 517,253 0.54 517,253 61
Sub Total 14,942,452 15.64 14,902,151 197,436
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 95,552,595 100.00 95,512,294 197,844

Company Background

KEI Industries LtdCables - Power

  • KEI Industries Ltd
  • BSE Code : 4679.0
  • ISIN : INE878B01027

  • Incorporation Year

    1992

  • Registered Office

    D-90 Okhla Industrial Area
    Phase-I, New Delhi,
    New Delhi-110020

  • Telephone

    91-11-26818840/8642

  • FAX

    91-11-26811959/7225

  • Chairman

    Anil Gupta

  • Managing Director

    Anil Gupta

  • Company Secretary

  • Auditor

    Pawan Shubham & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

KEI Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
KEI Industries 2,964.70 8,153.10 8,104.08 44.36 27.04
Finolex Cables 864.85 5,232.44 5,014.39 24.55 18.94
Delton Cables 642.00 403.30 400.86 26.18 18.57
Universal Cables 480.65 2,044.27 2,020.67 29.63 10.69
Birla Cable 151.45 700.49 685.50 90.15 9.56
Diamond Power 97.10 344.12 343.37 122.91 0.99
Clenon Enterpri 42.64 0.03 0.00 -96.91 0.00
T N Telecom. 10.01 0.03 0.00 -3.02 0.00
CMI 3.80 29.75 29.08 -0.73 0.00
Emgee Cables 2.94 175.53 194.07 0.00 20.23
Nicco Corpn. 0.50 10.06 5.73 0.00 0.00