• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

KEI Industries Ltd Cables - Power

  • Indian Private
  • BSE Code : 4679.0
  • ISIN : INE878B01027
2,892.85 10 (0.33%)
  • As on 31 Mar 2025 (EOD)
  • Today’s Low

    2,872.80
  • Today’s High

    2,944.95
  • Open

    2,904.65
  • Perv Close

    2,883.25
  • 52W Low

    2,762.25
  • 52W High

    5,039.70

Key Indicators

  • P/E(TTM)

    43.25

  • Mar.Cap (₹Cr.)

    27,641.93

  • Div & Yield %

    0.11

  • Book Value(₹)

    571.18

  • Debt-Equity Ratio

    0.33

  • AGM Date

    28-Mar-2025

  • EPS

    66.84

  • P/E Ratio

    43.25

Financials Ratios

  • Debt-Equity Ratio

    0.06

  • Mar.Cap (₹Cr.)

    27,641.93

  • RONW (%)

    20.24

  • ROCE (%)

    27.03

Score Board

  • Equity (₹ in Cr.)

    19.11

  • BV (₹)

    571.20

  • Sales( ₹ in Cr.)

    8,104.08

  • NP (in Cr.)

    580.99

  • NP Var(%)

    22.0

  • Div%

    175.0

  • CPS (₹)

    67.20

  • EPS (₹)

    60.80

  • Traded Value (₹ in Lakhs)

    27,623.30

  • 52 Week High

    5,039.70

  • 52 Week Low

    2,762.25

  • Price BSE

    2891.0

  • Price NSE

    2,893.00

  • Market Capital( in Cr.)

    27,623.30

  • P/C Ratio

    43.00

  • P/E Ratio

    47.50

  • Price Vs.BV

    60.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 8,104.08 6,908.17 5,726.99 4,181.49 4,884.27 4,226.96
Excise Duty 7,102.49 6,273.02 5,000.46 3,239.91 3,520.97 3,210.61
Net Sales 8,104.08 6,908.17 5,726.99 4,181.49 4,884.27 4,226.96
Other Income 49.02 31.78 14.89 20.06 16.47 7.19
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 8,153.10 6,939.95 5,741.88 4,201.55 4,900.74 4,234.15
EXPENDITURE :
Raw Materials 7,102.49 6,273.02 5,000.46 3,239.91 3,520.97 3,210.61
Power & Fuel Cost 7,102.49 6,273.02 5,000.46 3,239.91 3,520.97 3,210.61
Employee Cost 267.15 231.99 200.64 184.94 227.59 173.39
Other Manufacturing Expenses 73.58 64.04 58.50 52.53 80.21 92.72
Selling & Administrative Expenses 303.28 252.81 233.81 179.61 240.70 214.08
Miscellaneous Expenses 73.58 64.04 58.50 52.53 80.21 92.72
Less : Pre-operative Expenses Capitalised :
Total Expenditure 7,371.81 6,297.91 5,234.14 3,841.14 4,574.07 3,954.85
Operating Profit 545.16 484.94 431.18 394.25 461.11 369.87
Interest 43.91 34.71 40.39 57.31 129.15 136.15
Gross Profit 781.29 642.05 507.73 360.41 326.67 279.30
Depreciation 61.36 57.08 55.45 57.81 56.69 33.95
Profit Before Tax 781.29 642.05 507.73 360.41 326.67 279.30
Tax 200.92 166.75 131.35 95.82 86.39 92.87
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.94 -2.13 0.21 -3.23 -13.64 4.97
Reported Net Profit 581.05 477.38 376.22 269.55 255.10 181.87
Extraordinary Items 781.29 642.05 507.73 360.41 326.67 279.30
Adjusted Net Profit 581.05 477.38 376.22 269.55 255.10 181.87
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 31.57 27.06 22.53 17.97 13.43 9.47
P & L Balance carried down 581.05 477.38 376.22 269.55 255.10 181.87
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 175.00 150.00 125.00 100.00 75.00 60.00
Dividend Per Share(Rs) 3.50 3.00 2.50 2.00 1.50 1.20
Earnings Per Share-Unit Curr 64.41 52.95 41.46 30.04 31.51 23.12
Book Value 31.57 27.06 22.53 17.97 13.43 9.47
Book Value(Adj)-Unit Curr 31.57 27.06 22.53 17.97 13.43 9.47

Shareholding Pattern

  • Promoter Group

    35.02%

  • Public Share Holding

    64.98%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 17,080,000 17.88 17,080,000 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 16,380,992 17.14 16,380,992 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 33,460,992 35.02 33,460,992 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 15 0.00 15 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 28,429,072 29.75 28,429,072 430
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,469,946 1.54 1,469,946 12
Mutual Funds / UTI 17,071,105 17.87 17,071,105 30
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,252,858 1.31 1,252,858 28
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 48,222,996 50.47 48,222,996 501
2] Non Institution
Bodies Corporate 930,209 0.97 930,209 1,250
Clearing Members 77,667 0.08 77,667 39
Directors of their Relatives 371,991 0.39 371,991 4
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 679,054 0.71 674,554 4,851
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 675,000 0.71 675,000 3
Individuals holding nominal share capital up to Rs. 1 lakh 10,871,484 11.38 10,831,613 159,392
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 19,344 0.02 19,344 17
Others 243,858 0.26 243,858 2
Sub Total 13,868,607 14.51 13,824,236 165,558
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 95,552,595 100.00 95,508,224 166,067

Company Background

KEI Industries LtdCables - Power

  • KEI Industries Ltd
  • BSE Code : 4679.0
  • ISIN : INE878B01027
  • Incorporation Year

    1992

  • Registered Office

    D-90 Okhla Industrial Area
    Phase-I, New Delhi,
    New Delhi-110020

  • Telephone

    91-11-26818840/8642

  • FAX

    91-11-26811959/7225

  • Chairman

    Anil Gupta

  • Managing Director

    Anil Gupta

  • Company Secretary

  • Auditor

    Pawan Shubham & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

KEI Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
KEI Industries 2,890.90 8,153.10 8,104.08 43.25 27.04
Finolex Cables 914.25 5,232.44 5,014.39 25.95 18.94
Delton Cables 654.25 403.30 400.86 26.68 18.57
Universal Cables 494.35 2,044.27 2,020.67 30.48 10.69
Birla Cable 134.25 700.49 685.50 79.91 9.56
Diamond Power 89.92 344.12 343.37 113.82 0.99
Clenon Enterpri 42.64 0.03 0.00 -96.91 0.00
T N Telecom. 8.89 0.03 0.00 -2.68 0.00
CMI 3.70 29.75 29.08 -0.71 0.00
Emgee Cables 2.94 175.53 194.07 0.00 20.23
Nicco Corpn. 0.50 10.06 5.73 0.00 0.00