• SENSEX 82,330.59
    -200.15 (--0.24%)
  • BANKNIFTY 55,354.90
    -0.70 (-0.00%)
  • Bharti Airtel
    1,810.10 1,224.50(%)
  • Cochin Shipyard
    2,067.55 2,977.10(%)
  • Mazagon Dock
    3,579.00 3,579.00(%)
  • Garden Reach Sh.
    2,560.90 2,834.60(%)
  • Titagarh Rail
    924.90 1,896.50(%)
  • Bharat Dynamics
    1,940.00 1,940.00(%)
  • Hind.Aeronautics
    5,166.00 5,675.00(%)
  • ICICI Bank
    1,458.55 1,458.55(%)
  • Larsen & Toubro
    3,600.00 2,967.65(%)
  • M & M
    3,117.05 2,288.00(%)
  • HDFC Bank
    1,928.10 1,436.00(%)
  • Rajesh Power
    1,255.00 636.50(%)
  • Kaynes Tech
    6,166.40 2,556.25(%)
  • Rail Vikas
    417.70 647.00(%)
  • Bharat Electron
    371.00 371.00(%)
  • Paras Defence
    1,816.80 1,816.80(%)
  • B H E L
    259.90 335.40(%)
  • Hindalco Inds.
    654.30 546.25(%)
  • Tata Motors
    742.00 1,179.05(%)
  • Waaree Energies
    2,994.85 3,740.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Haldyn Glass Ltd Glass & Glass Products

  • Indian Private
  • BSE Code : 4647.0
  • ISIN : INE506D01020
108.35 5 (4.64%)
  • As on 18 May 2025 (EOD)

  • Today’s Low

    103.90

  • Today’s High

    109.80

  • Open

    103.90

  • Perv Close

    103.55

  • 52W Low

    84.01

  • 52W High

    186.00

Key Indicators

  • P/E(TTM)

    36.36

  • Mar.Cap (₹Cr.)

    582.40

  • Div & Yield %

    0.65

  • Book Value(₹)

    38.66

  • Debt-Equity Ratio

    4.64

  • AGM Date

    16-May-2025

  • EPS

    2.98

  • P/E Ratio

    36.36

Financials Ratios

  • Debt-Equity Ratio

    0.45

  • Mar.Cap (₹Cr.)

    582.40

  • RONW (%)

    9.75

  • ROCE (%)

    12.05

Score Board

  • Equity (₹ in Cr.)

    5.38

  • BV (₹)

    38.70

  • Sales( ₹ in Cr.)

    298.77

  • NP (in Cr.)

    12.90

  • NP Var(%)

    -33.0

  • Div%

    70.0

  • CPS (₹)

    5.90

  • EPS (₹)

    2.40

  • Traded Value (₹ in Lakhs)

    582.40

  • 52 Week High

    186.00

  • 52 Week Low

    84.01

  • Price BSE

    108.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    582.40

  • P/C Ratio

    18.30

  • P/E Ratio

    45.00

  • Price Vs.BV

    2.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 298.77 319.94 212.76 177.90 229.37 222.95
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 298.77 319.94 212.76 177.90 229.37 222.95
Other Income 15.59 4.36 5.19 4.91 3.94 3.05
Stock Adjustments 15.44 -9.51 2.41 7.84 -4.85 -2.66
Total Income 329.80 314.79 220.36 190.65 228.46 223.34
EXPENDITURE :            
Raw Materials 80.16 93.61 65.19 56.98 75.87 72.82
Power and Fuel Cost 79.69 75.66 41.84 32.34 45.54 45.88
Employee Cost 34.25 27.68 24.68 16.45 16.26 14.33
Other Manufacturing Expenses 51.32 51.82 49.13 41.28 38.05 39.03
Selling and Administration Expenses 29.90 24.81 14.41 12.63 17.26 19.23
Miscellaneous Expenses -1.39 6.21 3.64 5.64 6.15 4.93
Employee Benefit Expenses 34.25 27.68 24.68 16.45 16.26 14.33
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 273.92 279.80 198.90 165.32 199.14 196.22
Operating Profit 55.88 35.00 21.46 25.32 29.32 27.12
Interest 10.53 1.92 0.76 0.76 0.99 0.50
Gross Profit 45.35 33.08 20.70 24.56 28.33 26.62
Depreciation 18.79 7.54 7.20 10.28 12.93 10.98
Profit Before Tax 26.56 25.54 13.50 14.28 15.40 15.64
Current Tax 1.11 6.09 4.22 5.50 7.94 6.51
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 6.69 -0.25 -1.58 -1.25 -3.06 -3.00
Reported Net Profit 18.76 19.70 10.87 10.03 10.52 12.13
Extraordinary Items 5.86 0.37 -0.07 0.08 -0.99 -0.91
Adjusted Net Profit 12.90 19.33 10.94 9.95 11.51 13.04
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.66 -0.33
P & L Balance brought forward 103.89 87.42 84.78 82.98 81.35 71.16
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 3.76 3.23 8.23 8.23 8.23 1.61
P & L Balance carried down 118.89 103.89 87.42 84.78 82.98 81.35
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 70.00 70.00 60.00 60.00 60.00 60.00
Dividend Per Share(Rs) 0.70 0.70 0.60 0.60 0.60 0.60
Earnings Per Share-Unit Curr 3.49 3.66 2.02 1.87 1.96 2.26
Earnings Per Share(Adj)-Unit Curr 3.49 3.66 2.02 1.87 1.96 2.26
Book Value 38.00 34.94 31.86 30.31 28.88 27.52
Book Value(Adj)-Unit Curr 38.00 34.94 31.86 30.31 28.88 27.52

Shareholding Pattern

  • Promoter Group

    58.14%

  • Public Share Holding

    41.86%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 29,514,088 54.91 29,514,088 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,735,640 3.23 1,735,640 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 31,249,728 58.14 31,249,728 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,313,138 2.44 1,313,138 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,313,138 2.44 1,313,138 3
2] Non Institution
Bodies Corporate 1,397,914 2.60 1,392,914 100
Clearing Members 1,150 0.00 1,150 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,021,575 1.90 1,011,575 341
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,715,381 3.19 1,715,381 486
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,788,864 3.33 1,788,864 4
Individuals holding nominal share capital up to Rs. 1 lakh 14,466,575 26.91 14,002,975 20,729
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 764,618 1.42 744,618 4
Sub Total 21,188,834 39.42 20,690,234 21,675
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 53,751,700 100.00 53,253,100 21,682

Company Background

Haldyn Glass LtdGlass & Glass Products

  • Haldyn Glass Ltd
  • BSE Code : 4647.0
  • ISIN : INE506D01020

  • Incorporation Year

    1991

  • Registered Office

    Gavasad Village
    Padra Taluka, Vadodara,
    Gujarat-391430

  • Telephone

    91-2662 242339-42

  • FAX

    91-2662-245081

  • Chairman

    N D Shetty

  • Managing Director

    Tarun N Shetty

  • Company Secretary

    Dhruv Mehta

  • Auditor

    KNAV & CO. LLP

  • Face Value

    1

  • Listing

    BSE

  • Registrar

    Universal Capital Sec. Pvt Ltd
    21 Shakil Niwas,
    Mahakali Caves Road,Andheri (E)
    Mumbai - Mumbai - 400 093

Haldyn Glass Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Haldyn Glass 108.35 314.36 298.77 36.36 9.77
Asahi India Glas 751.75 4,177.26 4,146.29 46.96 14.90
Borosil Renew. 573.35 1,007.77 985.87 223.96 0.40
Sejal Glass 403.05 61.00 59.53 101.78 3.89
Borosil 356.10 960.06 942.25 62.47 14.32
La Opala RG 244.20 409.03 365.13 28.66 19.13
Banaras Beads 128.90 30.67 28.22 26.80 7.07
Saint-Gob. Sekur 116.40 210.55 200.70 31.89 22.00
Hind.Natl.Glass 17.64 2,618.59 2,552.35 8.44 12.03
Triveni Glass 14.24 4.56 0.00 203.43 2.68
Excel Glasses 0.92 -0.02 0.00 0.00 -11.63