• SENSEX 82,117.75
    675.71 (+0.83%)
  • BANKNIFTY 55,760.85
    84.00 (+0.15%)
  • Cochin Shipyard
    2,547.25 2,977.10(%)
  • Azad Engineering
    1,561.00 1,128.40(%)
  • Reliance Industr
    1,451.35 1,608.95(%)
  • Garden Reach Sh.
    3,238.50 1,148.10(%)
  • HDFC Bank
    1,996.30 1,977.95(%)
  • Reliance Power
    63.13 63.39(%)
  • HFCL
    91.66 171.00(%)
  • Ramkrishna Forg.
    674.40 1,064.00(%)
  • Suzlon Energy
    66.10 45.13(%)
  • Sika Interplant
    1,485.35 1,350.35(%)
  • Multi Comm. Exc.
    7,529.95 7,138.00(%)
  • Mazagon Dock
    3,380.30 1,200.00(%)
  • IDFC First Bank
    72.25 84.50(%)
  • St Bk of India
    816.45 898.80(%)
  • Hindustan Zinc
    510.75 717.10(%)
  • Eternal Ltd
    264.10 304.50(%)
  • Brainbees Solut.
    431.90 734.25(%)
  • REC Ltd
    416.45 653.90(%)
  • ICICI Bank
    1,461.95 1,471.10(%)
  • RBL Bank
    220.00 270.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

South India Paper Mills Ltd Paper

  • Indian Private
  • BSE Code : 4591.0
  • ISIN : INE088G01014
85.04 -2 (-2.80%)
  • As on 06 Jun 2025 (EOD)
  • Today’s Low

    85.00
  • Today’s High

    86.10
  • Open

    85.00
  • Perv Close

    87.49
  • 52W Low

    73.80
  • 52W High

    120.75

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    159.45

  • Div & Yield %

    0.00

  • Book Value(₹)

    112.63

  • Debt-Equity Ratio

    -2.80

  • AGM Date

    05-Jun-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    159.45

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    18.75

  • BV (₹)

    112.60

  • Sales( ₹ in Cr.)

    369.31

  • NP (in Cr.)

    -10.52

  • NP Var(%)

    23.0

  • Div%

    0.0

  • CPS (₹)

    3.20

  • EPS (₹)

    -5.60

  • Traded Value (₹ in Lakhs)

    159.45

  • 52 Week High

    120.75

  • 52 Week Low

    73.80

  • Price BSE

    85.0

  • Price NSE

    6.00

  • Market Capital( in Cr.)

    159.45

  • P/C Ratio

    26.30

  • P/E Ratio

    -15.20

  • Price Vs.BV

    -5.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 312.31 287.85 305.36 226.78 217.61 242.50
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 312.31 287.85 305.36 226.78 217.61 242.50
Other Income 3.73 14.49 3.34 3.49 0.83 0.80
Stock Adjustments -0.85 2.87 1.87 -1.22 0.55 -0.94
Total Income 315.19 305.21 310.57 229.05 218.99 242.36
EXPENDITURE :            
Raw Materials 171.51 166.79 158.20 99.02 93.85 110.23
Power and Fuel Cost 58.81 67.97 50.12 34.00 34.99 43.71
Employee Cost 29.23 27.80 27.02 25.55 23.86 21.64
Other Manufacturing Expenses 14.17 15.16 14.93 16.40 18.17 14.83
Selling and Administration Expenses 19.98 17.70 17.96 11.66 11.67 13.76
Miscellaneous Expenses 2.85 1.32 1.15 1.08 1.05 0.76
Employee Benefit Expenses 29.23 27.80 27.02 25.55 23.86 21.64
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 296.54 296.74 269.39 187.72 183.60 204.93
Operating Profit 18.64 8.47 41.17 41.34 35.39 37.43
Interest 18.62 16.46 6.09 4.57 4.29 4.71
Gross Profit 0.02 -7.99 35.08 36.77 31.10 32.72
Depreciation 17.89 16.03 9.44 10.14 9.77 9.50
Profit Before Tax -17.87 -24.02 25.64 26.63 21.33 23.22
Current Tax 0.00 0.17 5.58 8.58 6.50 4.60
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -4.45 -7.52 -1.60 -1.01 -1.11 0.25
Reported Net Profit -13.43 -16.67 21.66 19.05 15.95 18.37
Extraordinary Items 0.32 13.28 2.13 2.50 0.01 0.01
Adjusted Net Profit -13.75 -29.95 19.53 16.55 15.94 18.36
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 164.13 182.30 162.14 145.34 132.11 115.55
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 1.50 1.50 2.25 2.71 1.81
P & L Balance carried down 150.70 164.13 182.30 162.14 145.34 132.11
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 10.00 10.00 15.00 15.00
Dividend Per Share(Rs) 0.00 0.00 1.00 1.00 1.50 1.50
Earnings Per Share-Unit Curr -7.16 -8.89 14.44 12.70 10.63 12.25
Earnings Per Share(Adj)-Unit Curr -7.16 -8.89 14.44 12.70 10.63 12.25
Book Value 117.57 124.42 137.43 123.74 112.89 104.03
Book Value(Adj)-Unit Curr 117.57 124.42 137.43 123.74 112.89 104.03

Shareholding Pattern

  • Promoter Group

    32.63%

  • Public Share Holding

    67.37%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 1,743,752 1,743,752.00 1,743,752 1,743,752
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,743,752 9.30 1,743,752 5
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,374,007 23.33 4,373,607 20
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,374,007 23.33 4,373,607 20
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 60,000 0.32 60,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 12,000 0.06 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,200 0.01 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 73,200 0.39 60,000 3
2] Non Institution
Bodies Corporate 425,346 2.27 390,546 49
Clearing Members 0 0.00 0 0
Directors of their Relatives 3,803,192 20.28 3,803,192 6
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 440,236 2.35 375,436 93
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 130,255 0.69 130,255 110
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,075,788 27.07 4,993,088 39
Individuals holding nominal share capital up to Rs. 1 lakh 2,505,189 13.36 2,120,379 4,709
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 179,035 0.95 140,635 5
Sub Total 12,559,041 66.98 11,953,531 5,011
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,750,000 100.00 18,130,890 5,039

Company Background

South India Paper Mills LtdPaper

  • South India Paper Mills Ltd
  • BSE Code : 4591.0
  • ISIN : INE088G01014
  • Incorporation Year

    1959

  • Registered Office

    Chikkayanachatra P O
    , Nanjangud,
    Karnataka-571302

  • Telephone

    91-08221-228265/267/266

  • FAX

    91-08221-228270

  • Chairman

    Manish M Patel

  • Managing Director

    Manish M Patel

  • Company Secretary

  • Auditor

    B S Ravikumar & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

South India Paper Mills Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
S I Paper Mills 85.04 313.77 312.31 -16.54 0.18
West Coast Paper 480.50 2,719.89 2,623.05 11.15 24.98
Seshasayee Paper 286.70 1,824.26 1,754.11 17.29 6.94
Shreyans Inds. 228.70 734.15 699.17 6.25 30.60
Vapi Enterprise 135.30 2.09 0.00 23.45 4.10
Nath Industries 89.74 325.22 320.95 17.53 2.71
Andhra Paper 76.53 1,895.53 1,800.58 17.12 25.21
Orient Paper 30.09 857.13 831.94 -11.66 1.93
Agio Paper 6.45 0.32 0.30 -6.58 0.00
Sh. Bhawani Pap. 3.22 0.23 0.00 -1.15 3.00
Ballarpur Inds. 0.89 335.94 301.92 -1.71 0.00