• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Associated Alcohols & Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 4588.0
  • ISIN : INE073G01016
1,002.70 -30 (-2.92%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    997.00

  • Today’s High

    1,049.90

  • Open

    1,042.00

  • Perv Close

    1,032.90

  • 52W Low

    746.10

  • 52W High

    1,496.00

Key Indicators

  • P/E(TTM)

    23.70

  • Mar.Cap (₹Cr.)

    1,923.10

  • Div & Yield %

    0.19

  • Book Value(₹)

    256.52

  • Debt-Equity Ratio

    -2.92

  • AGM Date

    01-Aug-2025

  • EPS

    42.47

  • P/E Ratio

    23.70

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,923.10

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    19.18

  • BV (₹)

    256.50

  • Sales( ₹ in Cr.)

    1,075.32

  • NP (in Cr.)

    81.46

  • NP Var(%)

    61.0

  • Div%

    20.0

  • CPS (₹)

    51.60

  • EPS (₹)

    42.50

  • Traded Value (₹ in Lakhs)

    1,930.48

  • 52 Week High

    1,496.00

  • 52 Week Low

    746.10

  • Price BSE

    1007.0

  • Price NSE

    1,003.00

  • Market Capital( in Cr.)

    1,930.48

  • P/C Ratio

    19.50

  • P/E Ratio

    23.70

  • Price Vs.BV

    42.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,096.58 764.52 702.77 514.22 453.17 535.00
Excise Duty 21.26 5.22 1.65 1.02 17.45 12.42
Net Sales 1,075.32 759.30 701.12 513.20 435.72 522.58
Other Income 4.70 9.64 8.92 14.16 4.62 3.28
Stock Adjustments 28.87 3.55 10.24 1.38 -2.22 -0.53
Total Income 1,108.89 772.49 720.28 528.74 438.12 525.33
EXPENDITURE :            
Raw Materials 538.63 327.84 220.15 157.46 121.35 190.56
Power and Fuel Cost 71.52 76.34 83.75 58.94 43.76 48.92
Employee Cost 46.46 36.77 35.34 31.59 25.26 24.22
Other Manufacturing Expenses 219.01 158.80 226.41 107.72 85.20 131.47
Selling and Administration Expenses 94.37 78.56 74.69 58.15 48.79 32.32
Miscellaneous Expenses 6.10 7.81 8.65 18.52 19.74 17.94
Employee Benefit Expenses 46.46 36.77 35.34 31.59 25.26 24.22
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 976.09 686.12 648.98 432.38 344.10 445.44
Operating Profit 132.79 86.36 71.29 96.37 94.01 79.89
Interest 5.70 3.67 1.42 0.93 1.47 2.08
Gross Profit 127.09 82.69 69.87 95.44 92.54 77.81
Depreciation 17.44 14.40 14.39 14.28 14.07 14.10
Profit Before Tax 109.65 68.29 55.48 81.16 78.47 63.71
Current Tax 20.85 14.12 15.06 21.22 21.72 16.82
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.34 3.54 -1.13 -0.86 -1.20 -2.44
Reported Net Profit 81.46 50.62 41.56 60.81 57.96 49.34
Extraordinary Items 0.00 0.00 -0.43 0.65 0.00 -0.86
Adjusted Net Profit 81.46 50.62 41.99 60.16 57.96 50.20
Adjustment below Net Profit 0.02 -0.21 -0.05 0.06 0.04 -0.52
P & L Balance brought forward 363.02 315.42 276.72 218.67 163.48 117.47
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 3.62 2.81 2.81 2.81 2.81 2.81
P & L Balance carried down 440.89 363.02 315.42 276.72 218.67 163.48
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 10.00 10.00 10.00 10.00
Dividend Per Share(Rs) 2.00 2.00 1.00 1.00 1.00 1.00
Earnings Per Share-Unit Curr 45.06 28.00 22.99 33.63 32.06 27.29
Earnings Per Share(Adj)-Unit Curr 45.06 28.00 22.99 33.63 32.06 27.29
Book Value 271.52 227.90 201.01 173.04 139.29 108.01
Book Value(Adj)-Unit Curr 271.52 227.90 201.01 173.04 139.29 108.01

Shareholding Pattern

  • Promoter Group

    59.29%

  • Public Share Holding

    40.71%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,719,840 59.29 10,719,840 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,719,840 59.29 10,719,840 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 113,699 0.63 113,699 21
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 5,252 0.03 5,252 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 100 0.00 0 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 119,051 0.66 118,951 23
2] Non Institution
Bodies Corporate 821,719 4.55 782,619 260
Clearing Members 115,656 0.64 115,656 9
Directors of their Relatives 24,004 0.13 23,804 6
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 313,458 1.73 295,058 773
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 243,582 1.35 243,582 546
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,153,898 6.38 1,153,898 20
Individuals holding nominal share capital up to Rs. 1 lakh 4,270,188 23.62 3,916,188 36,662
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 12,924 0.07 11,824 5
Others 284,880 1.58 284,880 1
Sub Total 7,240,309 40.05 6,827,509 38,282
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,079,200 100.00 17,666,300 38,316

Company Background

Associated Alcohols & Breweries LtdBreweries & Distilleries

  • Associated Alcohols & Breweries Ltd
  • BSE Code : 4588.0
  • ISIN : INE073G01016

  • Incorporation Year

    1989

  • Registered Office

    4th Floor BPK Star Tower
    AB Road, Indore,
    Madhya Pradesh-452008

  • Telephone

    91-731-4780400/490

  • FAX

  • Chairman

  • Managing Director

    Prasann Kumar Kedia

  • Company Secretary

    Abhinav Mathur

  • Auditor

    Singhi & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Ankit Consultancy Pvt Ltd
    Plot No. 60,
    Electronic Complex,Pardeshipura
    Mumbai - Indore - 452010

Associated Alcohols & Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Assoc.Alcohols 1,006.55 1,080.01 1,096.58 23.70 19.95
Radico Khaitan 2,840.70 4,856.00 17,098.54 94.53 16.24
India Glycols 1,667.60 3,316.92 7,918.77 28.62 10.79
IFB Agro Inds. 880.65 1,077.85 1,538.49 23.83 6.76
G M Breweries 681.45 684.67 2,503.69 11.98 18.23
Tilaknagar Inds. 505.30 1,407.63 2,958.26 40.91 18.21
Jagatjit Inds. 192.30 583.03 708.16 -38.61 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 93.56 266.29 288.65 5.72 15.21
Piccadily Sugar 50.55 6.22 4.84 -129.62 0.00
BCL Industries 43.75 1,633.94 1,697.26 18.08 12.30