• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,508.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,610.00 2,929.98(%)
  • Suzlon Energy
    57.74 86.04(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Associated Alcohols & Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 4588.0
  • ISIN : INE073G01016
1,417.50 34 (2.46%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    1,371.00

  • Today’s High

    1,421.00

  • Open

    1,405.20

  • Perv Close

    1,383.45

  • 52W Low

    472.05

  • 52W High

    1,496.00

Key Indicators

  • P/E(TTM)

    38.11

  • Mar.Cap (₹Cr.)

    2,718.65

  • Div & Yield %

    0.13

  • Book Value(₹)

    274.70

  • Debt-Equity Ratio

    2.46

  • AGM Date

    02-Apr-2025

  • EPS

    37.22

  • P/E Ratio

    38.11

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    2,718.65

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    19.18

  • BV (₹)

    274.70

  • Sales( ₹ in Cr.)

    759.30

  • NP (in Cr.)

    50.62

  • NP Var(%)

    21.0

  • Div%

    20.0

  • CPS (₹)

    33.90

  • EPS (₹)

    26.40

  • Traded Value (₹ in Lakhs)

    2,720.19

  • 52 Week High

    1,496.00

  • 52 Week Low

    472.05

  • Price BSE

    1418.0

  • Price NSE

    1,418.00

  • Market Capital( in Cr.)

    2,720.19

  • P/C Ratio

    41.80

  • P/E Ratio

    53.70

  • Price Vs.BV

    26.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 764.52 702.77 514.22 453.17 535.00 411.58
Excise Duty 745.48 686.13 501.57 443.51 522.57 404.42
Net Sales 764.52 702.77 514.22 453.17 535.00 411.58
Other Income 9.64 8.92 14.16 4.62 3.28 4.21
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 768.94 710.03 527.36 440.34 525.86 402.75
EXPENDITURE :
Raw Materials 745.48 686.13 501.57 443.51 522.57 404.42
Power & Fuel Cost 745.48 686.13 501.57 443.51 522.57 404.42
Employee Cost 36.77 35.34 31.59 25.26 24.22 19.63
Other Manufacturing Expenses 7.81 8.65 18.52 19.74 17.94 12.14
Selling & Administrative Expenses 78.56 74.69 58.15 48.79 32.32 27.49
Miscellaneous Expenses 7.81 8.65 18.52 19.74 17.94 12.14
Less : Pre-operative Expenses Capitalised :
Total Expenditure 700.65 654.55 446.20 361.87 462.14 355.43
Operating Profit 132.08 146.30 83.52 65.42 97.26 76.20
Interest 3.67 1.42 0.93 1.47 2.08 2.23
Gross Profit 68.29 55.48 81.16 78.48 63.72 47.32
Depreciation 14.40 14.39 14.28 14.07 14.10 12.29
Profit Before Tax 68.29 55.48 81.16 78.48 63.72 47.32
Tax 14.20 15.06 21.22 21.72 16.73 16.01
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.54 -1.13 -0.86 -1.20 -2.44 0.86
Reported Net Profit 50.62 41.56 60.81 57.96 49.34 30.26
Extraordinary Items 68.29 55.48 81.16 78.48 63.72 47.32
Adjusted Net Profit 50.62 41.56 60.81 57.96 49.34 30.26
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 3.62 1.81 1.81 1.81 1.81 1.81
P & L Balance carried down 50.62 41.56 60.81 57.96 49.34 30.26
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 20.00 10.00 10.00 10.00 10.00 10.00
Dividend Per Share(Rs) 2.00 1.00 1.00 1.00 1.00 1.00
Earnings Per Share-Unit Curr 28.00 22.99 33.63 32.06 27.29 16.74
Book Value 3.62 1.81 1.81 1.81 1.81 1.81
Book Value(Adj)-Unit Curr 3.62 1.81 1.81 1.81 1.81 1.81

Shareholding Pattern

  • Promoter Group

    59.29%

  • Public Share Holding

    40.71%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,719,840 59.29 10,719,840 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,719,840 59.29 10,719,840 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 217,633 1.20 217,633 13
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 100 0.00 0 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 217,733 1.20 217,633 14
2] Non Institution
Bodies Corporate 741,051 4.10 701,451 232
Clearing Members 109,666 0.61 109,666 13
Directors of their Relatives 21,527 0.12 21,327 6
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 316,383 1.75 297,983 632
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 238,087 1.32 238,087 427
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,429,702 7.91 1,429,702 26
Individuals holding nominal share capital up to Rs. 1 lakh 4,011,673 22.19 3,624,773 31,548
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5,759 0.03 4,659 4
Others 267,779 1.48 267,779 1
Sub Total 7,141,627 39.50 6,695,427 32,889
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,079,200 100.00 17,632,900 32,914

Company Background

Associated Alcohols & Breweries LtdBreweries & Distilleries

  • Associated Alcohols & Breweries Ltd
  • BSE Code : 4588.0
  • ISIN : INE073G01016

  • Incorporation Year

    1989

  • Registered Office

    4th Floor BPK Star Tower
    AB Road, Indore,
    Madhya Pradesh-452008

  • Telephone

    91-731-4780400/490

  • FAX

  • Chairman

  • Managing Director

    Prasann Kumar Kedia

  • Company Secretary

    Abhinav Mathur

  • Auditor

    Singhi & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Ankit Consultancy Pvt Ltd
    Plot No. 60,
    Electronic Complex,Pardeshipura
    Mumbai - Indore - 452010

Associated Alcohols & Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Assoc.Alcohols 1,418.30 768.94 764.52 38.11 14.42
Radico Khaitan 2,370.00 4,127.39 15,483.88 101.89 13.17
India Glycols 1,180.55 3,316.92 7,918.77 21.79 10.79
G M Breweries 660.50 695.56 2,415.30 9.72 24.14
IFB Agro Inds. 494.50 947.74 1,377.92 21.30 -2.28
Tilaknagar Inds. 243.65 1,407.63 2,958.26 24.69 18.21
Jagatjit Inds. 190.85 583.03 708.16 -60.97 8.20
Shri Gang Indus 127.00 266.29 288.65 7.15 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 53.86 6.22 4.84 -538.60 0.00
BCL Industries 38.11 1,633.94 1,697.26 15.31 12.30