• SENSEX 72,638.70
    -429.11 (--0.59%)
  • BANKNIFTY 55,055.55
    -72.85 (--0.13%)
  • Bharti Airtel
    1,854.95 2,174.70(%)
  • Swiggy
    253.65 460.00(%)
  • Kanohar Elect.
    1,129.35 1,129.35(%)
  • HDFC Bank
    701.60 682.00(%)
  • C P C L
    1,626.80 1,677.00(%)
  • NSE
    1,736.10 1,712.00(%)
  • DLF
    652.25 489.30(%)
  • Divi's Lab.
    9,653.50 10,000.00(%)
  • Moneyview
    60.55 62.00(%)
  • United Spirits
    1,337.65 1,210.40(%)
  • Max Healthcare
    911.00 1,221.10(%)
  • One Mobikwik
    265.90 296.75(%)
  • B H E L
    446.65 229.70(%)
  • Infosys
    990.25 980.30(%)
  • Apollo Hospitals
    7,829.35 6,680.00(%)
  • Hind.Aeronautics
    4,732.40 3,479.20(%)
  • ICICI Lombard
    1,608.50 2,064.15(%)
  • Cupid
    345.05 345.05(%)
  • Rentomojo
    644.15 644.15(%)
  • Hero Motors
    172.80 179.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Associated Alcohols & Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 4588.0
  • ISIN : INE073G01016
590.10 -9 (-1.44%)
  • As on 07 Oct 2026 (EOD)

  • Today’s Low

    586.00

  • Today’s High

    600.00

  • Open

    595.00

  • Perv Close

    598.70

  • 52W Low

    586.00

  • 52W High

    1,277.00

Key Indicators

  • P/E(TTM)

    14.32

  • Mar.Cap (₹Cr.)

    1,184.87

  • Div & Yield %

    0.34

  • Book Value(₹)

    345.97

  • Debt-Equity Ratio

    -1.44

  • AGM Date

    07-Oct-2026

  • EPS

    41.21

  • P/E Ratio

    14.32

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,184.87

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    20.08

  • BV (₹)

    346.00

  • Sales( ₹ in Cr.)

    1,019.68

  • NP (in Cr.)

    88.53

  • NP Var(%)

    9.0

  • Div%

    20.0

  • CPS (₹)

    56.30

  • EPS (₹)

    44.10

  • Traded Value (₹ in Lakhs)

    1,185.28

  • 52 Week High

    1,277.00

  • 52 Week Low

    586.00

  • Price BSE

    590.0

  • Price NSE

    590.00

  • Market Capital( in Cr.)

    1,185.28

  • P/C Ratio

    10.50

  • P/E Ratio

    13.40

  • Price Vs.BV

    44.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 1,033.28 1,096.58 764.52 702.77 514.22 453.17
Excise Duty 13.60 21.26 5.22 1.65 1.02 17.45
Net Sales 1,019.68 1,075.32 759.30 701.12 513.20 435.72
Other Income 6.07 4.70 9.64 8.92 14.16 4.62
Stock Adjustments 23.91 28.87 3.55 10.24 1.38 -2.22
Total Income 1,049.66 1,108.89 772.49 720.28 528.74 438.12
EXPENDITURE :            
Raw Materials 481.79 538.63 327.84 220.15 157.46 121.35
Power and Fuel Cost 67.99 71.52 76.34 83.75 58.94 43.76
Employee Cost 59.26 46.46 36.77 35.34 31.59 25.26
Other Manufacturing Expenses 208.50 219.01 158.80 226.41 107.72 85.20
Selling and Administration Expenses 76.37 94.37 78.56 74.69 58.15 48.79
Miscellaneous Expenses 6.75 6.10 7.81 8.65 18.52 19.74
Employee Benefit Expenses 59.26 46.46 36.77 35.34 31.59 25.26
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 900.65 976.09 686.12 648.98 432.38 344.10
Operating Profit 149.00 132.79 86.36 71.29 96.37 94.01
Interest 6.22 5.70 3.67 1.42 0.93 1.47
Gross Profit 142.78 127.09 82.69 69.87 95.44 92.54
Depreciation 24.48 17.44 14.40 14.39 14.28 14.07
Profit Before Tax 118.30 109.65 68.29 55.48 81.16 78.47
Current Tax 23.48 20.85 14.12 15.06 21.22 21.72
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 6.34 7.34 3.54 -1.13 -0.86 -1.20
Reported Net Profit 88.48 81.46 50.62 41.56 60.81 57.96
Extraordinary Items -0.05 0.00 0.00 -0.43 0.65 0.00
Adjusted Net Profit 88.53 81.46 50.62 41.99 60.16 57.96
Adjustment below Net Profit 0.25 0.02 -0.21 -0.05 0.06 0.04
P & L Balance brought forward 440.89 363.02 315.42 276.72 218.67 163.48
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 3.62 3.62 2.81 2.81 2.81 2.81
P & L Balance carried down 526.01 440.89 363.02 315.42 276.72 218.67
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 20.00 10.00 10.00 10.00
Dividend Per Share(Rs) 2.00 2.00 2.00 1.00 1.00 1.00
Earnings Per Share-Unit Curr 44.07 45.06 28.00 22.99 33.63 32.06
Earnings Per Share(Adj)-Unit Curr 44.07 45.06 28.00 22.99 33.63 32.06
Book Value 345.97 271.52 227.90 201.01 173.04 139.29
Book Value(Adj)-Unit Curr 345.97 271.52 227.90 201.01 173.04 139.29

Shareholding Pattern

  • Promoter Group

    62.35%

  • Public Share Holding

    37.65%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,519,840 62.35 12,519,840 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,519,840 62.35 12,519,840 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 100 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 137,620 0.69 137,620 21
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 238,089 1.19 238,089 4
Trusts 13,793 0.07 13,793 3
Venture Capital Funds 0 0.00 0 0
Sub total 389,602 1.94 389,502 29
2] Non Institution
Bodies Corporate 712,779 3.55 674,479 224
Clearing Members 31,663 0.16 31,663 12
Directors of their Relatives 22,904 0.11 22,704 6
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 264,392 1.32 263,992 757
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 297,123 1.48 297,123 637
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,053,303 5.25 1,053,303 20
Individuals holding nominal share capital up to Rs. 1 lakh 4,305,049 21.44 4,006,649 39,263
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,100 0.01 0 1
Others 329,765 1.64 329,765 1
Sub Total 7,169,758 35.71 6,831,358 40,951
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 20,079,200 100.00 19,740,700 40,991

Company Background

Associated Alcohols & Breweries LtdBreweries & Distilleries

  • Associated Alcohols & Breweries Ltd
  • BSE Code : 4588.0
  • ISIN : INE073G01016

  • Incorporation Year

    1989

  • Registered Office

    4th Floor BPK Star Tower
    AB Road, Indore,
    Madhya Pradesh-452008

  • Telephone

    91-731-4780400/490

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

    ABHINAV MATHUR

  • Auditor

    Singhi & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Ankit Consultancy Pvt Ltd
    Plot No. 60,
    Electronic Complex,Pardeshipura
    Mumbai - Indore - 452010

Associated Alcohols & Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Assoc.Alcohols 590.30 1,025.75 1,033.28 14.32 17.91
Radico Khaitan 4,500.00 6,065.87 20,976.39 86.72 23.97
G M Breweries 986.20 778.08 2,976.57 13.36 17.95
IFB Agro Inds. 864.75 1,424.69 1,911.57 12.61 12.97
India Glycols 382.40 4,254.49 9,826.20 8.37 13.16
Jagatjit Inds. 135.20 365.53 363.85 54.08 8.90
Khoday India 116.25 109.12 105.78 85.48 3.54
Suraj Industries 53.02 20.52 23.59 16.26 0.00
Shri Gang Indus 50.17 366.43 402.34 5.41 23.84
BCL Industries 31.60 1,979.71 2,065.45 11.33 9.96
Tahmar Enterp. 4.20 7.98 2.30 -15.56 0.00