• SENSEX 81,306.85
    -693.86 (--0.85%)
  • N S D L
    1,307.00 1,425.00(%)
  • Apollo Micro Sys
    240.60 240.60(%)
  • Vodafone Idea
    7.29 16.55(%)
  • Netweb Technol.
    2,361.20 3,060.00(%)
  • Ola Electric
    46.90 39.58(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Crayons Advertising Ltd Miscellaneous

  • Indian Private
  • BSE Code : 45823.0
  • ISIN : INE0OFK01019
46.80 -3 (-6.31%)
  • As on 24 Aug 2025 (EOD)

  • Today’s Low

    45.00

  • Today’s High

    50.50

  • Open

    50.50

  • Perv Close

    49.95

  • 52W Low

    42.15

  • 52W High

    147.80

Key Indicators

  • P/E(TTM)

    16.96

  • Mar.Cap (₹Cr.)

    114.33

  • Div & Yield %

    0.00

  • Book Value(₹)

    46.11

  • Debt-Equity Ratio

    -6.31

  • AGM Date

    22-Aug-2025

  • EPS

    2.76

  • P/E Ratio

    16.96

Financials Ratios

  • Debt-Equity Ratio

    0.05

  • Mar.Cap (₹Cr.)

    114.33

  • RONW (%)

    16.13

  • ROCE (%)

    21.51

Score Board

  • Equity (₹ in Cr.)

    24.43

  • BV (₹)

    46.10

  • Sales( ₹ in Cr.)

    192.27

  • NP (in Cr.)

    6.75

  • NP Var(%)

    -61.0

  • Div%

    0.0

  • CPS (₹)

    3.80

  • EPS (₹)

    2.80

  • Traded Value (₹ in Lakhs)

    114.33

  • 52 Week High

    147.80

  • 52 Week Low

    42.15

  • Price BSE

    0.0

  • Price NSE

    47.00

  • Market Capital( in Cr.)

    114.33

  • P/C Ratio

    12.50

  • P/E Ratio

    17.00

  • Price Vs.BV

    2.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 201.55 275.68 192.53 104.97 161.00 184.23
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 201.55 275.68 192.53 104.97 161.00 184.23
Other Income 4.50 5.46 1.52 1.65 2.68 4.08
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 206.05 281.14 194.05 106.62 163.68 188.31
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 151.78
Power and Fuel Cost 0.59 0.46 0.46 0.47 0.55 0.56
Employee Cost 14.05 11.49 7.51 6.61 8.65 11.27
Other Manufacturing Expenses 153.72 231.68 0.61 0.67 0.65 0.57
Selling and Administration Expenses 11.57 11.43 176.70 95.38 146.85 11.00
Miscellaneous Expenses 1.01 1.54 4.17 0.67 1.19 6.03
Employee Benefit Expenses 14.05 11.49 7.51 6.61 8.65 11.27
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 180.95 256.61 189.45 103.79 157.88 181.20
Operating Profit 25.10 24.54 4.60 2.82 5.80 7.11
Interest 0.95 0.92 1.32 1.38 2.57 2.75
Gross Profit 24.15 23.62 3.28 1.44 3.23 4.36
Depreciation 1.39 1.10 0.93 1.14 1.42 1.56
Profit Before Tax 22.76 22.52 2.35 0.30 1.81 2.80
Current Tax 5.87 6.04 0.76 0.01 0.33 0.43
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.01 -0.12 -0.02 0.16 0.31 -0.08
Reported Net Profit 16.90 16.59 1.61 0.13 1.17 2.45
Extraordinary Items -0.51 -0.37 -0.16 -0.23 0.00 2.01
Adjusted Net Profit 17.41 16.96 1.77 0.36 1.17 0.44
Adjustment below Net Profit 0.00 -15.75 0.00 0.00 0.00 0.00
P & L Balance brought forward 35.56 34.71 33.10 32.97 31.81 29.07
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 52.46 35.56 34.71 33.10 32.97 31.52
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.92 9.22 7.17 0.58 5.18 10.89
Earnings Per Share(Adj)-Unit Curr 6.92 - - - - -
Book Value 42.56 29.91 165.51 158.34 157.76 151.29
Book Value(Adj)-Unit Curr 42.56 - - - - -

Shareholding Pattern

  • Promoter Group

    73.50%

  • Public Share Holding

    26.50%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 11,340,000 46.42 11,340,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6,615,760 27.08 6,615,760 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,955,760 73.50 17,955,760 5
Total ShareHolding for Promoter & Group 17,955,760 73.5 17,955,760 5
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 147,000 0.60 147,000 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 147,000 0.60 147,000 1
2] Non Institution
Bodies Corporate 1,384,000 5.67 1,384,000 54
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 113,000 0.46 113,000 17
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 306,800 1.26 306,800 86
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,862,000 7.62 1,862,000 33
Individuals holding nominal share capital up to Rs. 1 lakh 2,535,440 10.38 2,535,440 980
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,327,240 25.90 6,327,240 1,177
Total Public Shareholding 147,025.9 26.5 6,474,240 1,178
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 24,430,000 100.00 24,430,000 1,183

Company Background

Crayons Advertising LtdMiscellaneous

  • Crayons Advertising Ltd
  • BSE Code : 45823.0
  • ISIN : INE0OFK01019

  • Incorporation Year

    1986

  • Registered Office

    NSIC Complex MaaAnandmayeeMarg
    Okhla IndustrialEstate PhaseII, New Delhi,
    New Delhi-110020

  • Telephone

    91-8383858860

  • FAX

  • Chairman

    Kunal Lalani

  • Managing Director

    Kunal Lalani

  • Company Secretary

    Akbar Mehtab

  • Auditor

    S S Kothari Mehta & Co/Manish Pandey & Assocciates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Crayons Advertising Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Crayons Advertis 46.80 206.05 201.55 16.96 26.46
TCI Industries 1,300.00 2.96 2.83 -50.76 0.00
MPIL Corporation 512.05 1.38 0.00 -12.97 -1.30
Thomas Cook (I) 172.00 2,243.97 2,073.71 70.49 10.30
Walchand People 152.75 33.47 30.80 14.73 7.94
Rain Industries 148.95 205.43 141.46 115.47 5.59
Modi Rubber 116.78 66.55 2.75 176.94 15.78
FGP 11.16 0.51 0.23 -279.00 0.00
Rajas. Petro Syn 9.53 0.20 0.20 24.44 0.00
Kesoram Inds. 5.18 23.81 0.00 0.03 -2.07
Auto.Prod.India 4.50 0.78 0.17 -1.11 0.00