• SENSEX 82,726.64
    539.83 (+0.66%)
  • BANKNIFTY 57,210.45
    454.45 (+0.80%)
  • Oberoi Realty
    1,751.00 1,440.05(%)
  • Canara Bank
    106.35 78.58(%)
  • SpiceJet
    40.84 79.90(%)
  • Lodha Developers
    1,330.55 1,036.00(%)
  • Havells India
    1,549.05 1,360.05(%)
  • ICICI Bank
    1,489.95 1,489.95(%)
  • One 97
    1,090.00 1,090.00(%)
  • Bombay Dyeing
    190.85 256.25(%)
  • Ola Electric
    43.95 157.53(%)
  • Dixon Technolog.
    16,671.15 19,149.80(%)
  • Anthem Bioscienc
    765.00 765.00(%)
  • Eternal Ltd
    303.60 311.60(%)
  • Paradeep Phosph.
    205.60 205.60(%)
  • Pidilite Inds.
    2,900.75 2,620.15(%)
  • Reliance Industr
    1,426.90 1,551.00(%)
  • I R F C
    136.90 208.95(%)
  • Monika Alcobev
    289.95 289.95(%)
  • St Bk of India
    825.00 889.00(%)
  • Waaree Energies
    3,199.00 3,740.75(%)
  • Jayaswal Neco
    43.10 55.34(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sunil Industries Ltd Textiles - Processing

  • Indian Private
  • BSE Code : 4525.0
  • ISIN : INE124M01015
83.00 3 (3.75%)
  • As on 23 Jul 2025 (EOD)

  • Today’s Low

    80.00

  • Today’s High

    83.00

  • Open

    80.00

  • Perv Close

    80.00

  • 52W Low

    60.05

  • 52W High

    119.25

Key Indicators

  • P/E(TTM)

    8.93

  • Mar.Cap (₹Cr.)

    34.86

  • Div & Yield %

    0.00

  • Book Value(₹)

    117.24

  • Debt-Equity Ratio

    3.75

  • AGM Date

    22-Jul-2025

  • EPS

    9.29

  • P/E Ratio

    8.93

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    34.86

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    4.20

  • BV (₹)

    117.20

  • Sales( ₹ in Cr.)

    171.84

  • NP (in Cr.)

    3.90

  • NP Var(%)

    71.0

  • Div%

    0.0

  • CPS (₹)

    15.60

  • EPS (₹)

    9.30

  • Traded Value (₹ in Lakhs)

    34.86

  • 52 Week High

    119.25

  • 52 Week Low

    60.05

  • Price BSE

    83.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    34.86

  • P/C Ratio

    5.30

  • P/E Ratio

    8.90

  • Price Vs.BV

    9.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 180.21 227.40 161.48 88.61 91.39 108.24
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 180.21 227.40 161.48 88.61 91.39 108.24
Other Income 0.19 0.38 0.20 0.12 0.20 0.24
Stock Adjustments -0.85 11.81 -1.90 -5.97 5.37 -0.55
Total Income 179.55 239.59 159.78 82.76 96.96 107.93
EXPENDITURE :            
Raw Materials 115.61 176.24 100.91 47.45 67.01 82.49
Power and Fuel Cost 7.75 11.01 8.00 4.50 4.75 4.20
Employee Cost 3.86 3.63 2.72 2.16 2.18 1.93
Other Manufacturing Expenses 19.15 19.29 22.16 17.75 12.51 10.38
Selling and Administration Expenses 18.59 17.06 16.57 5.19 5.31 2.81
Miscellaneous Expenses 2.78 0.54 0.88 0.62 0.54 0.42
Employee Benefit Expenses 3.86 3.63 2.72 2.16 2.18 1.93
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 167.74 227.77 151.24 77.67 92.30 102.23
Operating Profit 11.80 11.82 8.54 5.09 4.66 5.70
Interest 5.64 4.78 2.58 2.44 2.13 2.95
Gross Profit 6.16 7.04 5.96 2.65 2.53 2.75
Depreciation 2.41 2.10 1.88 1.64 1.46 1.44
Profit Before Tax 3.75 4.94 4.08 1.01 1.07 1.31
Current Tax 1.19 0.91 1.00 0.23 0.34 0.52
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.32 0.59 0.37 0.06 0.02 -0.27
Reported Net Profit 2.24 3.44 2.71 0.71 0.71 1.07
Extraordinary Items -0.04 0.01 0.01 0.00 0.00 0.02
Adjusted Net Profit 2.28 3.43 2.70 0.71 0.71 1.05
Adjustment below Net Profit 0.02 -0.06 0.09 -0.03 -0.02 0.02
P & L Balance brought forward 19.85 16.47 13.67 12.99 12.30 11.21
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 22.11 19.85 16.47 13.67 12.99 12.30
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.33 8.19 6.45 1.69 1.69 2.55
Earnings Per Share(Adj)-Unit Curr 5.33 8.19 6.45 1.69 1.69 2.55
Book Value 107.94 102.58 94.48 87.84 86.23 84.58
Book Value(Adj)-Unit Curr 107.94 102.58 94.48 87.84 86.23 84.58

Shareholding Pattern

  • Promoter Group

    58.48%

  • Public Share Holding

    41.52%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,292,100 30.76 1,292,100 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,163,900 27.71 1,124,000 20
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,456,000 58.48 2,416,100 26
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 300 0.01 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 4,800 0.11 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,100 0.12 0 3
2] Non Institution
Bodies Corporate 162,200 3.86 10,700 45
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 163,800 3.90 9,600 30
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 12,400 0.30 12,400 12
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 360,900 8.59 325,900 5
Individuals holding nominal share capital up to Rs. 1 lakh 1,027,700 24.47 213,400 5,799
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,738,900 41.40 572,000 5,950
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,200,000 100.00 2,988,100 5,979

Company Background

Sunil Industries LtdTextiles - Processing

  • Sunil Industries Ltd
  • BSE Code : 4525.0
  • ISIN : INE124M01015

  • Incorporation Year

    1976

  • Registered Office

    D-8 MIDC Phase II Manpada Road
    Dombivili (E), Thane,
    Maharashtra-421203

  • Telephone

    91-251-2870749

  • FAX

    91-251-2870749

  • Chairman

    Vinod Lath

  • Managing Director

    Vinod Lath

  • Company Secretary

    Sourabh Sahu

  • Auditor

    V K Beswal & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Sunil Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sunil Industries 83.00 180.40 180.21 8.93 9.10
Grasim Inds 2,710.65 27,103.93 25,847.33 868.80 3.75
Garware Tech. 938.05 1,322.62 1,279.92 43.49 21.57
Century Enka 527.65 2,039.01 2,001.69 17.18 5.86
Arvind Ltd 336.80 7,711.25 7,632.32 36.73 12.38
Indian CardCloth 311.35 68.99 49.09 2.01 3.26
Bombay Dyeing 188.00 1,732.34 1,605.43 7.93 2.44
Delta Manufact. 92.00 87.72 83.57 -8.65 0.00
Futura Polyester 3.85 0.00 0.00 -0.87 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 9.60 9.53 0.00 0.00