• SENSEX 75,585.97
    -709.39 (--0.93%)
  • BANKNIFTY 51,597.35
    249.30 (+0.49%)
  • Tata Motors
    613.20 606.20(%)
  • Hindalco Inds.
    608.00 558.00(%)
  • Hind.Aeronautics
    4,205.05 3,045.95(%)
  • Reliance Industr
    1,192.85 1,156.00(%)
  • Mazagon Dock
    2,542.50 995.38(%)
  • Vedanta
    403.50 297.70(%)
  • Interglobe Aviat
    5,150.65 5,187.00(%)
  • Infosys
    1,451.50 1,359.10(%)
  • HDFC Bank
    1,842.20 1,880.00(%)
  • Bajaj Finance
    8,795.75 9,258.95(%)
  • ICICI Bank
    1,322.65 1,048.35(%)
  • Suzlon Energy
    55.00 37.95(%)
  • Vodafone Idea
    7.85 6.60(%)
  • TCS
    3,307.55 3,396.10(%)
  • Jio Financial
    222.30 198.60(%)
  • Angel One
    2,317.80 1,942.00(%)
  • O N G C
    225.70 215.20(%)
  • Kalyan Jewellers
    485.80 337.00(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • IndusInd Bank
    675.40 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sunil Industries Ltd Textiles - Processing

  • Indian Private
  • BSE Code : 4525.0
  • ISIN : INE124M01015
103.41 -5 (-4.95%)
  • As on 04 Apr 2025 (EOD)

  • Today’s Low

    103.41

  • Today’s High

    114.22

  • Open

    114.22

  • Perv Close

    108.80

  • 52W Low

    52.09

  • 52W High

    119.25

Key Indicators

  • P/E(TTM)

    15.48

  • Mar.Cap (₹Cr.)

    43.43

  • Div & Yield %

    0.00

  • Book Value(₹)

    111.63

  • Debt-Equity Ratio

    -4.95

  • AGM Date

    26-Mar-2025

  • EPS

    6.68

  • P/E Ratio

    15.48

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    43.43

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    4.20

  • BV (₹)

    111.60

  • Sales( ₹ in Cr.)

    180.21

  • NP (in Cr.)

    2.28

  • NP Var(%)

    -34.0

  • Div%

    0.0

  • CPS (₹)

    11.20

  • EPS (₹)

    5.40

  • Traded Value (₹ in Lakhs)

    43.43

  • 52 Week High

    119.25

  • 52 Week Low

    52.09

  • Price BSE

    103.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    43.43

  • P/C Ratio

    9.20

  • P/E Ratio

    19.00

  • Price Vs.BV

    5.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 180.21 227.40 161.48 88.61 91.39 108.24
Excise Duty 179.79 226.52 160.80 87.08 89.20 104.97
Net Sales 180.21 227.40 161.48 88.61 91.39 108.24
Other Income 0.19 0.38 0.20 0.12 0.20 0.24
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 180.40 227.77 161.68 88.73 91.59 108.48
EXPENDITURE :
Raw Materials 179.79 226.52 160.80 87.08 89.20 104.97
Power & Fuel Cost 179.79 226.52 160.80 87.08 89.20 104.97
Employee Cost 3.86 3.63 2.72 2.16 2.18 1.93
Other Manufacturing Expenses 2.78 0.54 0.86 0.60 0.54 0.42
Selling & Administrative Expenses 18.73 17.11 16.72 5.29 5.42 2.94
Miscellaneous Expenses 2.78 0.54 0.86 0.60 0.54 0.42
Less : Pre-operative Expenses Capitalised :
Total Expenditure 176.65 222.83 157.58 87.69 90.52 107.17
Operating Profit 26.76 30.24 30.01 22.15 17.15 14.45
Interest 5.64 4.78 2.58 2.44 2.13 2.95
Gross Profit 3.75 4.94 4.10 1.04 1.07 1.32
Depreciation 2.41 2.10 1.88 1.64 1.46 1.44
Profit Before Tax 3.75 4.94 4.10 1.04 1.07 1.32
Tax 1.16 0.98 1.00 0.23 0.32 0.45
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.32 0.59 0.37 0.06 0.02 -0.27
Reported Net Profit 2.24 3.44 2.71 0.71 0.71 1.07
Extraordinary Items 3.75 4.94 4.10 1.04 1.07 1.32
Adjusted Net Profit 2.24 3.44 2.71 0.71 0.71 1.07
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 2.24 3.44 2.71 0.71 0.71 1.07
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.36 8.05 7.00 1.62 1.69 2.55
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    58.48%

  • Public Share Holding

    41.52%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,292,100 30.76 1,292,100 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,163,900 27.71 1,124,000 20
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,456,000 58.48 2,416,100 26
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 300 0.01 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 4,800 0.11 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,100 0.12 0 3
2] Non Institution
Bodies Corporate 159,900 3.81 8,400 43
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 400 0.01 0 1
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 173,000 4.12 18,800 30
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 14,400 0.34 14,400 13
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 318,300 7.58 283,300 4
Individuals holding nominal share capital up to Rs. 1 lakh 1,060,900 25.26 240,400 5,849
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,738,900 41.40 565,800 5,999
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,200,000 100.00 2,981,900 6,028

Company Background

Sunil Industries LtdTextiles - Processing

  • Sunil Industries Ltd
  • BSE Code : 4525.0
  • ISIN : INE124M01015

  • Incorporation Year

    1976

  • Registered Office

    D-8 MIDC Phase II Manpada Road
    Dombivili (E), Thane,
    Maharashtra-421203

  • Telephone

    91-251-2870749

  • FAX

    91-251-2870749

  • Chairman

    Vinod Lath

  • Managing Director

    Vinod Lath

  • Company Secretary

    Sourabh Sahu

  • Auditor

    V K Beswal & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Sunil Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sunil Industries 103.41 180.40 180.21 15.48 9.10
Grasim Inds 2,652.70 27,103.93 25,847.33 3,049.08 3.75
Garware Tech. 872.00 1,322.62 1,279.92 37.33 21.57
Century Enka 548.40 1,777.64 1,744.15 14.89 3.55
Arvind Ltd 346.10 7,153.84 7,100.46 41.35 12.03
Sh. Dinesh Mills 292.60 79.08 66.88 49.51 9.79
Indian CardCloth 251.05 68.99 49.09 1.98 3.26
Bombay Dyeing 140.55 1,799.42 1,688.48 5.33 0.93
Futura Polyester 3.85 0.00 0.00 0.00 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 9.60 9.53 0.00 0.00