• SENSEX 80,737.51
    -636.24 (--0.78%)
  • BANKNIFTY 55,599.95
    -303.45 (--0.54%)
  • Yes Bank
    20.77 16.02(%)
  • Vodafone Idea
    6.74 6.46(%)
  • Aptus Value Hou.
    305.00 267.75(%)
  • TCS
    3,399.40 3,060.25(%)
  • Larsen & Toubro
    3,617.00 2,967.65(%)
  • Eternal Ltd
    236.80 146.85(%)
  • Zinka Logistics
    451.35 548.00(%)
  • M & M
    3,065.15 3,276.30(%)
  • HDFC Bank
    1,920.00 1,452.85(%)
  • Garden Reach Sh.
    3,188.75 3,143.00(%)
  • Cochin Shipyard
    2,049.70 2,977.10(%)
  • Reliance Industr
    1,403.00 1,115.55(%)
  • Suzlon Energy
    67.95 45.13(%)
  • Kotak Mah. Bank
    2,033.40 1,602.20(%)
  • Brainbees Solut.
    393.00 734.25(%)
  • Infosys
    1,535.35 1,307.10(%)
  • ICICI Bank
    1,431.75 1,051.50(%)
  • Bharti Airtel
    1,831.75 1,224.50(%)
  • Reliance Power
    58.50 23.26(%)
  • Axis Bank
    1,175.00 934.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sunil Industries Ltd Textiles - Processing

  • Indian Private
  • BSE Code : 4525.0
  • ISIN : INE124M01015
75.25 -1 (-1.67%)
  • As on 03 Jun 2025 (EOD)

  • Today’s Low

    75.25

  • Today’s High

    80.35

  • Open

    76.53

  • Perv Close

    76.53

  • 52W Low

    60.05

  • 52W High

    119.25

Key Indicators

  • P/E(TTM)

    8.10

  • Mar.Cap (₹Cr.)

    31.61

  • Div & Yield %

    0.00

  • Book Value(₹)

    117.24

  • Debt-Equity Ratio

    -1.67

  • AGM Date

    03-Jun-2025

  • EPS

    9.29

  • P/E Ratio

    8.10

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    31.61

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    4.20

  • BV (₹)

    117.20

  • Sales( ₹ in Cr.)

    171.84

  • NP (in Cr.)

    3.90

  • NP Var(%)

    71.0

  • Div%

    0.0

  • CPS (₹)

    15.60

  • EPS (₹)

    9.30

  • Traded Value (₹ in Lakhs)

    32.14

  • 52 Week High

    119.25

  • 52 Week Low

    60.05

  • Price BSE

    77.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    32.14

  • P/C Ratio

    4.90

  • P/E Ratio

    8.30

  • Price Vs.BV

    9.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 180.21 227.40 161.48 88.61 91.39 108.24
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 180.21 227.40 161.48 88.61 91.39 108.24
Other Income 0.19 0.38 0.20 0.12 0.20 0.24
Stock Adjustments -0.85 11.81 -1.90 -5.97 5.37 -0.55
Total Income 179.55 239.59 159.78 82.76 96.96 107.93
EXPENDITURE :            
Raw Materials 115.61 176.24 100.91 47.45 67.01 82.49
Power and Fuel Cost 7.75 11.01 8.00 4.50 4.75 4.20
Employee Cost 3.86 3.63 2.72 2.16 2.18 1.93
Other Manufacturing Expenses 19.15 19.29 22.16 17.75 12.51 10.38
Selling and Administration Expenses 18.59 17.06 16.57 5.19 5.31 2.81
Miscellaneous Expenses 2.78 0.54 0.88 0.62 0.54 0.42
Employee Benefit Expenses 3.86 3.63 2.72 2.16 2.18 1.93
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 167.74 227.77 151.24 77.67 92.30 102.23
Operating Profit 11.80 11.82 8.54 5.09 4.66 5.70
Interest 5.64 4.78 2.58 2.44 2.13 2.95
Gross Profit 6.16 7.04 5.96 2.65 2.53 2.75
Depreciation 2.41 2.10 1.88 1.64 1.46 1.44
Profit Before Tax 3.75 4.94 4.08 1.01 1.07 1.31
Current Tax 1.19 0.91 1.00 0.23 0.34 0.52
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.32 0.59 0.37 0.06 0.02 -0.27
Reported Net Profit 2.24 3.44 2.71 0.71 0.71 1.07
Extraordinary Items -0.04 0.01 0.01 0.00 0.00 0.02
Adjusted Net Profit 2.28 3.43 2.70 0.71 0.71 1.05
Adjustment below Net Profit 0.02 -0.06 0.09 -0.03 -0.02 0.02
P & L Balance brought forward 19.85 16.47 13.67 12.99 12.30 11.21
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 22.11 19.85 16.47 13.67 12.99 12.30
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.33 8.19 6.45 1.69 1.69 2.55
Earnings Per Share(Adj)-Unit Curr 5.33 8.19 6.45 1.69 1.69 2.55
Book Value 107.94 102.58 94.48 87.84 86.23 84.58
Book Value(Adj)-Unit Curr 107.94 102.58 94.48 87.84 86.23 84.58

Shareholding Pattern

  • Promoter Group

    58.48%

  • Public Share Holding

    41.52%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,292,100 30.76 1,292,100 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,163,900 27.71 1,124,000 20
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,456,000 58.48 2,416,100 26
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 300 0.01 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 4,800 0.11 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,100 0.12 0 3
2] Non Institution
Bodies Corporate 161,200 3.84 9,700 43
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 400 0.01 0 1
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 163,100 3.88 8,900 30
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 12,400 0.30 12,400 12
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 359,600 8.56 359,600 5
Individuals holding nominal share capital up to Rs. 1 lakh 1,030,200 24.53 214,500 5,815
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,738,900 41.40 605,600 5,965
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,200,000 100.00 3,021,700 5,994

Company Background

Sunil Industries LtdTextiles - Processing

  • Sunil Industries Ltd
  • BSE Code : 4525.0
  • ISIN : INE124M01015

  • Incorporation Year

    1976

  • Registered Office

    D-8 MIDC Phase II Manpada Road
    Dombivili (E), Thane,
    Maharashtra-421203

  • Telephone

    91-251-2870749

  • FAX

    91-251-2870749

  • Chairman

    Vinod Lath

  • Managing Director

    Vinod Lath

  • Company Secretary

    Sourabh Sahu

  • Auditor

    V K Beswal & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Sunil Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sunil Industries 75.25 180.40 180.21 8.10 9.10
Grasim Inds 2,551.75 27,103.93 25,847.33 817.87 3.75
Garware Tech. 883.85 1,322.62 1,279.92 40.98 21.57
Century Enka 462.35 1,777.64 1,744.15 15.06 3.55
Arvind Ltd 348.90 7,153.84 7,100.46 38.01 12.03
Indian CardCloth 342.40 68.99 49.09 2.21 3.26
Sh. Dinesh Mills 328.55 79.08 66.88 17.51 9.79
Bombay Dyeing 153.25 1,799.42 1,688.48 6.46 0.93
Futura Polyester 3.85 0.00 0.00 0.00 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 9.60 9.53 0.00 0.00