• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kalpataru Projects International Ltd Transmisson Line Towers / Equipment

  • Kalpataru
  • BSE Code : 4518.0
  • ISIN : INE220B01022
945.00 -44 (-4.46%)
  • As on 26 Apr 2025 (EOD)

  • Today’s Low

    938.55

  • Today’s High

    995.00

  • Open

    989.80

  • Perv Close

    989.15

  • 52W Low

    786.30

  • 52W High

    1,449.00

Key Indicators

  • P/E(TTM)

    27.81

  • Mar.Cap (₹Cr.)

    16,138.01

  • Div & Yield %

    0.81

  • Book Value(₹)

    400.24

  • Debt-Equity Ratio

    -4.46

  • AGM Date

    25-Apr-2025

  • EPS

    33.87

  • P/E Ratio

    27.81

Financials Ratios

  • Debt-Equity Ratio

    0.79

  • Mar.Cap (₹Cr.)

    16,138.01

  • RONW (%)

    10.47

  • ROCE (%)

    14.61

Score Board

  • Equity (₹ in Cr.)

    34.15

  • BV (₹)

    400.20

  • Sales( ₹ in Cr.)

    16,759.66

  • NP (in Cr.)

    559.75

  • NP Var(%)

    12.0

  • Div%

    400.0

  • CPS (₹)

    54.30

  • EPS (₹)

    32.80

  • Traded Value (₹ in Lakhs)

    16,087.63

  • 52 Week High

    1,449.00

  • 52 Week Low

    786.30

  • Price BSE

    942.0

  • Price NSE

    945.00

  • Market Capital( in Cr.)

    16,087.63

  • P/C Ratio

    17.30

  • P/E Ratio

    28.70

  • Price Vs.BV

    32.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 16,759.66 14,336.82 12,407.14 7,670.70 7,904.03 7,115.11
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 16,759.66 14,336.82 12,407.14 7,670.70 7,904.03 7,115.11
Other Income 113.45 165.79 162.33 247.54 82.33 51.21
Stock Adjustments -17.71 13.45 -20.09 -18.47 62.15 -4.61
Total Income 16,855.40 14,516.06 12,549.38 7,899.77 8,048.51 7,161.71
EXPENDITURE :            
Raw Materials 7,201.00 6,487.74 5,680.80 2,775.26 3,329.70 2,948.55
Power and Fuel Cost 282.40 241.31 223.07 105.92 96.38 75.48
Employee Cost 1,194.33 1,033.83 916.94 550.80 525.67 454.10
Other Manufacturing Expenses 5,587.13 4,528.72 3,747.40 2,800.93 2,638.28 2,333.46
Selling and Administration Expenses 675.55 670.60 574.22 468.51 425.01 414.84
Miscellaneous Expenses 310.10 90.54 279.08 81.41 32.63 37.62
Employee Benefit Expenses 1,194.33 1,033.83 916.94 550.80 525.67 454.10
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 15,250.51 13,052.74 11,421.51 6,782.83 7,047.67 6,264.05
Operating Profit 1,604.89 1,463.32 1,127.87 1,116.94 1,000.84 897.66
Interest 498.22 429.89 356.40 171.02 224.69 187.29
Gross Profit 1,106.67 1,033.43 771.47 945.92 776.15 710.37
Depreciation 367.88 294.75 271.95 114.60 110.48 85.98
Profit Before Tax 738.79 738.68 499.52 831.32 665.67 624.39
Current Tax 212.14 241.99 162.29 249.76 171.20 221.30
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -6.35 -35.26 -13.15 -33.66 31.42 1.79
Reported Net Profit 533.00 531.95 350.38 615.22 463.05 401.30
Extraordinary Items -26.75 32.77 57.59 120.42 16.98 -1.61
Adjusted Net Profit 559.75 499.18 292.79 494.80 446.07 402.91
Adjustment below Net Profit 0.00 0.00 0.00 -1.16 -20.15 -0.35
P & L Balance brought forward 3,760.86 3,341.11 3,026.86 2,201.00 1,868.29 1,540.71
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 123.71 112.20 36.13 136.57 110.19 73.37
P & L Balance carried down 4,170.15 3,760.86 3,341.11 2,678.49 2,201.00 1,868.29
Dividend 0.00 0.00 0.00 0.00 54.15 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 400.00 350.00 325.00 500.00 175.00 150.00
Dividend Per Share(Rs) 8.00 7.00 6.50 10.00 3.50 3.00
Earnings Per Share-Unit Curr 32.81 32.75 23.53 41.32 29.93 26.15
Earnings Per Share(Adj)-Unit Curr 32.81 32.75 23.53 41.32 29.93 26.15
Book Value 353.96 327.47 331.57 259.42 228.54 205.42
Book Value(Adj)-Unit Curr 353.96 327.47 331.57 259.42 228.54 205.42

Shareholding Pattern

  • Promoter Group

    33.52%

  • Public Share Holding

    66.48%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,774,231 20.36 34,774,231 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 20,138,056 11.79 20,138,056 14
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 2,331,500 1.37 2,331,500 4
Others 0 0.00 0 0
Sub Total 57,243,787 33.52 57,243,787 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 10,309 0.01 10,309 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 19,802,427 11.60 19,802,427 160
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 4,851,583 2.84 4,851,583 8
Mutual Funds / UTI 68,913,905 40.35 68,913,905 21
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,133,947 1.84 3,133,947 19
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 96,712,171 56.63 96,712,171 209
2] Non Institution
Bodies Corporate 1,367,163 0.80 1,367,163 846
Clearing Members 834 0.00 834 3
Directors of their Relatives 1,497 0.00 1,497 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,298,526 0.76 1,297,526 3,800
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 452,196 0.26 452,196 1,603
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 356,997 0.21 356,997 3
Individuals holding nominal share capital up to Rs. 1 lakh 12,981,725 7.60 12,740,290 113,580
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,616 0.00 2,616 4
Others 197,644 0.12 197,644 1
Sub Total 16,816,588 9.85 16,574,153 119,952
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 170,772,546 100.00 170,530,111 120,183

Company Background

Kalpataru Projects International LtdTransmisson Line Towers / Equipment

  • Kalpataru Projects International Ltd
  • BSE Code : 4518.0
  • ISIN : INE220B01022

  • Incorporation Year

    1981

  • Registered Office

    Plot No 101 Part III
    GIDC Estate Sector 28, Gandhinagar,
    Gujarat-382028

  • Telephone

    91-79-23214000

  • FAX

    91-79-23211966

  • Chairman

    Mofatraj P Munot

  • Managing Director

    Manish Mohnot

  • Company Secretary

    Shweta Girotra

  • Auditor

    B S R & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    5th Floor 506 to 508,
    ABC-I Off C G Road ,Navrangpura
    Mumbai - Ahmedabad-380009

Kalpataru Projects International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kalpataru Proj. 942.05 16,873.11 16,759.66 28.91 13.68
Larsen & Toubro 3,272.15 131,576.45 126,235.85 44.82 15.37
ION Exchange 526.45 2,227.09 2,180.04 34.84 26.59
ITD Cem 518.05 7,588.49 7,542.11 25.52 26.41
Nirlon 507.15 607.36 603.12 21.18 24.42
WPIL 419.80 1,107.30 1,076.93 26.67 26.86
Indian Hume Pipe 398.85 1,397.24 1,388.63 20.51 12.70
Semac Consul 361.00 110.51 105.60 -4.79 -32.62
Reliance Infra. 257.30 748.11 424.68 -4.26 0.00
W S Inds. 64.88 328.70 326.38 3.45 6.63
Hind.Construct. 27.22 5,167.70 5,042.71 -46.93 11.78