• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Parag Milk Foods Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 45144.0
  • ISIN : INE883N01014
184.30 -6 (-3.30%)
  • As on 26 Apr 2025 (EOD)

  • Today’s Low

    180.60

  • Today’s High

    192.94

  • Open

    190.11

  • Perv Close

    190.59

  • 52W Low

    135.49

  • 52W High

    236.70

Key Indicators

  • P/E(TTM)

    21.20

  • Mar.Cap (₹Cr.)

    2,200.10

  • Div & Yield %

    0.27

  • Book Value(₹)

    81.64

  • Debt-Equity Ratio

    -3.30

  • AGM Date

    25-Apr-2025

  • EPS

    8.75

  • P/E Ratio

    21.20

Financials Ratios

  • Debt-Equity Ratio

    0.73

  • Mar.Cap (₹Cr.)

    2,200.10

  • RONW (%)

    10.00

  • ROCE (%)

    10.58

Score Board

  • Equity (₹ in Cr.)

    119.38

  • BV (₹)

    81.60

  • Sales( ₹ in Cr.)

    3,089.83

  • NP (in Cr.)

    91.94

  • NP Var(%)

    34.0

  • Div%

    5.0

  • CPS (₹)

    12.40

  • EPS (₹)

    7.70

  • Traded Value (₹ in Lakhs)

    2,214.42

  • 52 Week High

    236.70

  • 52 Week Low

    135.49

  • Price BSE

    186.0

  • Price NSE

    184.00

  • Market Capital( in Cr.)

    2,214.42

  • P/C Ratio

    15.00

  • P/E Ratio

    24.20

  • Price Vs.BV

    7.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 3,089.83 2,853.20 2,025.61 1,791.74 2,391.28 2,346.13
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,089.83 2,853.20 2,025.61 1,791.74 2,391.28 2,346.13
Other Income 8.76 35.16 8.96 6.82 2.92 4.05
Stock Adjustments 55.17 70.95 -222.34 58.08 182.43 5.83
Total Income 3,153.76 2,959.31 1,812.23 1,856.64 2,576.63 2,356.01
EXPENDITURE :            
Raw Materials 2,203.46 2,159.12 1,687.23 1,287.31 1,855.85 1,485.61
Power and Fuel Cost 46.60 42.85 35.96 33.99 33.00 31.50
Employee Cost 104.43 88.25 77.34 75.33 93.05 92.55
Other Manufacturing Expenses 350.69 327.60 255.81 210.72 225.03 281.35
Selling and Administration Expenses 213.52 131.32 103.41 80.08 113.70 167.53
Miscellaneous Expenses 27.68 36.06 72.25 38.82 41.37 75.92
Employee Benefit Expenses 104.43 88.25 77.34 75.33 93.05 92.55
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,946.38 2,785.20 2,232.00 1,726.24 2,362.00 2,134.46
Operating Profit 207.37 174.12 -419.76 130.39 214.63 221.55
Interest 68.82 52.86 47.04 45.52 38.04 35.67
Gross Profit 138.55 121.26 -466.80 84.87 176.59 185.88
Depreciation 55.71 54.07 50.93 46.21 51.38 48.14
Profit Before Tax 82.84 67.19 -517.73 38.66 125.21 137.74
Current Tax 0.00 0.00 0.00 6.11 32.85 34.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -9.09 -1.30 11.42 15.10 1.72 -10.42
Reported Net Profit 91.94 68.49 -529.16 17.45 90.64 114.05
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.02
Adjusted Net Profit 91.94 68.49 -529.16 17.45 90.64 114.03
Adjustment below Net Profit 0.00 -0.15 0.00 0.00 -1.94 -1.30
P & L Balance brought forward -81.17 -149.51 384.41 371.16 290.87 184.43
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 4.77 4.21 8.41 6.31
P & L Balance carried down 10.76 -81.17 -149.51 384.41 371.16 290.87
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 5.00 0.00 0.00 5.00 5.00 10.00
Dividend Per Share(Rs) 0.50 0.00 0.00 0.50 0.50 1.00
Earnings Per Share-Unit Curr 7.71 5.84 -55.58 2.08 10.80 13.59
Earnings Per Share(Adj)-Unit Curr 7.71 5.84 -55.58 2.08 10.80 13.59
Book Value 76.60 68.50 56.29 109.58 107.95 98.24
Book Value(Adj)-Unit Curr 76.60 68.50 56.29 109.58 107.95 98.24

Shareholding Pattern

  • Promoter Group

    42.61%

  • Public Share Holding

    57.25%

  • Custodian

    0.14%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 50,861,435 42.61 50,861,435 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 50,861,435 42.61 50,861,435 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 10,096,438 8.46 10,096,438 44
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 8,256,527 6.92 8,256,527 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 18,352,965 15.37 18,352,965 49
2] Non Institution
Bodies Corporate 11,263,442 9.44 11,263,442 414
Clearing Members 846 0.00 846 6
Directors of their Relatives 310,700 0.26 310,700 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,673,929 1.40 1,673,929 1,544
Foreign Non Institution Other 0 0.00 0 1
Hindu Undivided Families 1,445,226 1.21 1,445,226 1,838
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 9,915,413 8.31 9,915,413 129
Individuals holding nominal share capital up to Rs. 1 lakh 25,378,916 21.26 25,378,916 106,431
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,954 0.00 1,954 2
Sub Total 49,990,426 41.88 49,990,426 110,367
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 171,015 0.14 171,015 1
Total Shares held by Custodians and against which Depository Receipts have been issued 171,015 0.14 171,015 1
Grand Total ( A + B + C ) 119,375,841 100.00 119,375,841 110,428

Company Background

Parag Milk Foods LtdFood - Processing - Indian

  • Parag Milk Foods Ltd
  • BSE Code : 45144.0
  • ISIN : INE883N01014

  • Incorporation Year

    1992

  • Registered Office

    F No 1 P No 19 Nav Rajastan So
    S B Road Shivaji Nagar, Pune,
    Maharashtra-411016

  • Telephone

    91-20-4300555/25674761/62/63

  • FAX

    91-20-43005580

  • Chairman

    Devendra Shah

  • Managing Director

    Pritam Shah

  • Company Secretary

    Virendra Varma

  • Auditor

    Sharp & Tannan

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Parag Milk Foods Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Parag Milk Foods 185.50 3,098.58 3,089.83 21.20 10.37
P & G Hygiene 14,240.90 4,257.95 4,205.70 64.57 99.77
Gillette India 8,167.90 2,659.18 2,633.08 56.15 52.63
Britannia Inds. 5,419.75 16,396.19 16,186.08 62.05 52.12
Colgate-Palmoliv 2,667.35 5,756.95 5,680.43 49.63 94.52
Nestle India 2,414.20 24,541.85 24,393.89 70.22 69.17
Hind. Unilever 2,331.60 61,442.00 60,469.00 51.47 24.80
Foods & Inns 89.21 1,005.05 997.31 26.01 14.80
Milkfood 83.14 446.32 436.93 33.80 6.99
Paramount Cosmet 40.60 23.86 21.81 -126.88 2.39
Kore Foods 30.38 0.00 0.00 -168.78 0.00