• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Parag Milk Foods Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 45144.0
  • ISIN : INE883N01014
149.45 -7 (-4.54%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    142.00

  • Today’s High

    160.89

  • Open

    158.00

  • Perv Close

    156.55

  • 52W Low

    135.49

  • 52W High

    236.70

Key Indicators

  • P/E(TTM)

    17.11

  • Mar.Cap (₹Cr.)

    1,784.07

  • Div & Yield %

    0.33

  • Book Value(₹)

    81.64

  • Debt-Equity Ratio

    -4.54

  • AGM Date

    28-Mar-2025

  • EPS

    8.75

  • P/E Ratio

    17.11

Financials Ratios

  • Debt-Equity Ratio

    0.73

  • Mar.Cap (₹Cr.)

    1,784.07

  • RONW (%)

    10.00

  • ROCE (%)

    10.58

Score Board

  • Equity (₹ in Cr.)

    119.38

  • BV (₹)

    81.60

  • Sales( ₹ in Cr.)

    3,089.83

  • NP (in Cr.)

    91.94

  • NP Var(%)

    34.0

  • Div%

    5.0

  • CPS (₹)

    12.40

  • EPS (₹)

    7.70

  • Traded Value (₹ in Lakhs)

    1,787.65

  • 52 Week High

    236.70

  • 52 Week Low

    135.49

  • Price BSE

    150.0

  • Price NSE

    149.00

  • Market Capital( in Cr.)

    1,787.65

  • P/C Ratio

    12.10

  • P/E Ratio

    19.50

  • Price Vs.BV

    7.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 3,089.83 2,853.20 2,025.61 1,791.74 2,391.28 2,346.13
Excise Duty 3,029.17 2,814.43 1,996.60 1,744.23 2,354.75 2,186.56
Net Sales 3,089.83 2,853.20 2,025.61 1,791.74 2,391.28 2,346.13
Other Income 8.76 35.16 8.96 6.82 2.92 4.05
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3,098.58 2,888.36 2,034.57 1,798.56 2,394.20 2,350.18
EXPENDITURE :
Raw Materials 3,029.17 2,814.43 1,996.60 1,744.23 2,354.75 2,186.56
Power & Fuel Cost 3,029.17 2,814.43 1,996.60 1,744.23 2,354.75 2,186.56
Employee Cost 104.43 88.25 77.34 75.33 93.05 92.55
Other Manufacturing Expenses 27.68 36.06 72.25 38.82 41.37 75.92
Selling & Administrative Expenses 214.95 132.60 104.62 81.02 114.59 168.67
Miscellaneous Expenses 27.68 36.06 72.25 38.82 41.37 75.92
Less : Pre-operative Expenses Capitalised :
Total Expenditure 3,015.73 2,821.18 2,552.30 1,759.89 2,268.98 2,212.44
Operating Profit 161.33 150.19 141.58 132.93 137.50 154.99
Interest 68.82 52.86 47.04 45.52 38.04 35.67
Gross Profit 82.85 67.19 -517.73 38.67 125.21 137.75
Depreciation 55.71 54.07 50.93 46.21 51.38 48.14
Profit Before Tax 82.85 67.19 -517.73 38.67 125.21 137.75
Tax 0.00 0.00 0.00 6.11 29.31 34.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -9.09 -1.30 7.92 7.04 1.72 -10.42
Reported Net Profit 91.94 68.49 -529.16 17.45 90.64 114.05
Extraordinary Items 82.85 67.19 -517.73 38.67 125.21 137.75
Adjusted Net Profit 91.94 68.49 -529.16 17.45 90.64 114.05
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 5.96 0.00 0.00 4.21 4.21 8.39
P & L Balance carried down 91.94 68.49 -529.16 17.45 90.64 114.05
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 5.00 0.00 0.00 5.00 5.00 10.00
Dividend Per Share(Rs) 0.50 0.00 0.00 0.50 0.50 1.00
Earnings Per Share-Unit Curr 7.83 6.52 -56.56 2.08 10.80 13.59
Book Value 5.96 0.00 0.00 4.21 4.21 8.39
Book Value(Adj)-Unit Curr 5.96 0.00 0.00 4.21 4.21 8.39

Shareholding Pattern

  • Promoter Group

    42.61%

  • Public Share Holding

    57.25%

  • Custodian

    0.15%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 50,861,435 42.61 50,861,435 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 50,861,435 42.61 50,861,435 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 9,788,614 8.20 9,788,614 37
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 8,434,027 7.07 8,434,027 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 18,222,641 15.26 18,222,641 43
2] Non Institution
Bodies Corporate 11,502,521 9.64 11,502,521 437
Clearing Members 3,614 0.00 3,614 6
Directors of their Relatives 310,700 0.26 310,700 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,722,253 1.44 1,722,253 1,514
Foreign Non Institution Other 0 0.00 0 1
Hindu Undivided Families 1,504,554 1.26 1,504,554 1,889
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 9,281,222 7.77 9,281,222 136
Individuals holding nominal share capital up to Rs. 1 lakh 25,788,932 21.60 25,788,932 107,205
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,954 0.00 1,954 2
Sub Total 50,115,750 41.98 50,115,750 111,192
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 176,015 0.15 176,015 1
Total Shares held by Custodians and against which Depository Receipts have been issued 176,015 0.15 176,015 1
Grand Total ( A + B + C ) 119,375,841 100.00 119,375,841 111,247

Company Background

Parag Milk Foods LtdFood - Processing - Indian

  • Parag Milk Foods Ltd
  • BSE Code : 45144.0
  • ISIN : INE883N01014

  • Incorporation Year

    1992

  • Registered Office

    F No 1 P No 19 Nav Rajastan So
    S B Road Shivaji Nagar, Pune,
    Maharashtra-411016

  • Telephone

    91-20-4300555/25674761/62/63

  • FAX

    91-20-43005580

  • Chairman

    Devendra Shah

  • Managing Director

    Pritam Shah

  • Company Secretary

    Virendra Varma

  • Auditor

    Sharp & Tannan

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Parag Milk Foods Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Parag Milk Foods 149.75 3,098.58 3,089.83 17.11 10.37
P & G Hygiene 13,603.50 4,257.95 4,205.70 61.68 99.77
GlaxoSmith C H L 10,753.65 5,214.61 4,782.01 39.13 38.19
Gillette India 8,020.35 2,659.18 2,633.08 55.14 52.63
Britannia Inds. 4,936.90 16,396.19 16,186.08 56.53 52.12
Colgate-Palmoliv 2,391.10 5,756.95 5,680.43 44.49 94.52
Hind. Unilever 2,259.35 61,442.00 60,469.00 50.29 24.80
Nestle India 2,251.05 24,541.85 24,393.89 64.54 69.17
Foods & Inns 81.92 1,005.05 997.31 23.88 14.80
Milkfood 63.42 446.32 436.93 25.78 6.99
Kore Foods 28.60 0.00 0.00 -158.89 0.00