• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Narayana Hrudayalaya Ltd Healthcare

  • Indian Private
  • BSE Code : 45107.0
  • ISIN : INE410P01011
1,692.05 19 (1.11%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    1,659.15

  • Today’s High

    1,700.00

  • Open

    1,673.55

  • Perv Close

    1,673.40

  • 52W Low

    1,080.00

  • 52W High

    1,724.35

Key Indicators

  • P/E(TTM)

    80.54

  • Mar.Cap (₹Cr.)

    34,578.87

  • Div & Yield %

    0.24

  • Book Value(₹)

    95.32

  • Debt-Equity Ratio

    1.11

  • AGM Date

    28-Mar-2025

  • EPS

    21.00

  • P/E Ratio

    80.54

Financials Ratios

  • Debt-Equity Ratio

    0.50

  • Mar.Cap (₹Cr.)

    34,578.87

  • RONW (%)

    31.49

  • ROCE (%)

    25.00

Score Board

  • Equity (₹ in Cr.)

    204.36

  • BV (₹)

    95.30

  • Sales( ₹ in Cr.)

    3,265.70

  • NP (in Cr.)

    421.58

  • NP Var(%)

    63.0

  • Div%

    40.0

  • CPS (₹)

    28.50

  • EPS (₹)

    20.60

  • Traded Value (₹ in Lakhs)

    34,564.56

  • 52 Week High

    1,724.35

  • 52 Week Low

    1,080.00

  • Price BSE

    1691.0

  • Price NSE

    1,692.00

  • Market Capital( in Cr.)

    34,564.56

  • P/C Ratio

    59.30

  • P/E Ratio

    82.00

  • Price Vs.BV

    20.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 3,265.70 2,965.23 2,411.99 1,654.62 2,239.35 2,077.16
Excise Duty 132.50 116.76 94.13 65.95 89.69 79.19
Net Sales 3,265.70 2,965.23 2,411.99 1,654.62 2,239.35 2,077.16
Other Income 123.41 100.80 106.38 75.81 24.14 17.66
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3,389.11 3,066.03 2,518.37 1,730.43 2,263.49 2,094.82
EXPENDITURE :
Raw Materials 132.50 116.76 94.13 65.95 89.69 79.19
Power & Fuel Cost 132.50 116.76 94.13 65.95 89.69 79.19
Employee Cost 623.57 566.00 504.16 402.95 448.62 399.02
Other Manufacturing Expenses 19.18 32.60 22.94 18.07 31.88 40.01
Selling & Administrative Expenses 877.81 801.71 665.72 524.75 657.18 153.32
Miscellaneous Expenses 19.18 32.60 22.94 18.07 31.88 40.01
Less : Pre-operative Expenses Capitalised :
Total Expenditure 2,885.66 2,671.50 2,312.87 1,851.41 2,159.49 2,014.97
Operating Profit 382.99 375.94 307.37 261.59 289.15 771.39
Interest 54.21 44.63 38.66 43.47 49.11 35.90
Gross Profit 503.45 394.53 205.50 -120.99 104.00 79.40
Depreciation 161.44 139.24 118.80 122.90 127.72 90.71
Profit Before Tax 503.45 394.53 205.50 -120.99 104.00 79.40
Tax 119.07 119.73 36.06 0.00 38.85 19.78
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -40.14 9.16 35.84 -42.31 -1.09 29.31
Reported Net Profit 424.52 265.64 133.60 -78.67 67.74 50.08
Extraordinary Items 503.45 394.53 205.50 -120.99 104.00 79.40
Adjusted Net Profit 424.52 265.64 133.60 -78.67 67.74 50.08
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 81.74 51.09 20.44 0.00 20.44 20.44
P & L Balance carried down 424.52 265.64 133.60 -78.67 67.74 50.08
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 40.00 25.00 10.00 0.00 10.00 10.00
Dividend Per Share(Rs) 4.00 2.50 1.00 0.00 1.00 1.00
Earnings Per Share-Unit Curr 20.90 13.08 6.58 -3.88 3.34 2.47
Book Value 81.74 51.09 20.44 0.00 20.44 20.44
Book Value(Adj)-Unit Curr 81.74 51.09 20.44 0.00 20.44 20.44

Shareholding Pattern

  • Promoter Group

    63.85%

  • Public Share Holding

    35.53%

  • Custodian

    0.62%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,702,064 1.81 3,702,064 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 126,783,666 62.04 126,783,666 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 130,485,730 63.85 130,485,730 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 398 0.00 398 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 19,299,736 9.44 19,299,736 190
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 4,178,348 2.04 4,178,348 9
Mutual Funds / UTI 11,321,142 5.54 11,321,142 19
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,255,523 1.10 2,255,523 18
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 37,055,147 18.13 37,055,147 238
2] Non Institution
Bodies Corporate 3,029,551 1.48 3,029,551 1,441
Clearing Members 9,620 0.00 9,620 6
Directors of their Relatives 4,888,788 2.39 4,888,788 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,311,146 1.62 3,311,146 5,892
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 525,872 0.26 525,872 2,626
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,555,702 1.25 2,555,702 45
Individuals holding nominal share capital up to Rs. 1 lakh 21,115,467 10.33 21,115,466 167,526
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 122,812 0.06 122,812 9
Others 0 0.00 0 0
Sub Total 35,558,958 17.40 35,558,957 177,547
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 1,260,969 0.62 1,260,969 1
Total Shares held by Custodians and against which Depository Receipts have been issued 1,260,969 0.62 1,260,969 1
Grand Total ( A + B + C ) 204,360,804 100.00 204,360,803 177,792

Company Background

Narayana Hrudayalaya LtdHealthcare

  • Narayana Hrudayalaya Ltd
  • BSE Code : 45107.0
  • ISIN : INE410P01011

  • Incorporation Year

    2000

  • Registered Office

    No 258/A Bommasandra Indl Area
    Anekal Taluq, Bengaluru,
    Karnataka-560099

  • Telephone

    91-80-71222802

  • FAX

    91-80-71222611

  • Chairman

    DEVI PRASAD SHETTY

  • Managing Director

    Emmanuel Rupert

  • Company Secretary

    Sridhar S

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Narayana Hrudayalaya Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Narayana Hrudaya 1,691.35 3,389.11 3,265.70 80.54 22.28
Apollo Hospitals 6,622.30 7,453.70 7,273.80 79.23 15.48
Kovai Medical 5,180.50 1,240.50 1,219.55 27.46 22.21
Vimta Labs 1,000.10 316.90 312.89 37.65 16.22
One Global Serv 369.75 63.01 63.01 22.88 77.53
Fortis Malar 73.41 67.88 59.01 2.45 -1.52
Shree Pacetronix 62.31 22.17 22.04 13.09 34.41
Medinova Diagno. 38.02 8.04 7.78 41.78 9.69
Chennai Meena 30.85 38.68 38.20 -10.82 0.00
Genesis IBRC 18.34 0.00 0.00 -152.83 0.00
Transgene Biotek 3.35 0.42 0.23 -111.67 0.00