• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Narayana Hrudayalaya Ltd Healthcare

  • Indian Private
  • BSE Code : 45107.0
  • ISIN : INE410P01011
1,743.90 -21 (-1.18%)
  • As on 01 Jun 2025 (EOD)

  • Today’s Low

    1,734.90

  • Today’s High

    1,774.80

  • Open

    1,764.70

  • Perv Close

    1,764.80

  • 52W Low

    1,080.00

  • 52W High

    1,871.60

Key Indicators

  • P/E(TTM)

    82.88

  • Mar.Cap (₹Cr.)

    35,638.48

  • Div & Yield %

    0.26

  • Book Value(₹)

    106.95

  • Debt-Equity Ratio

    -1.18

  • AGM Date

    30-May-2025

  • EPS

    21.10

  • P/E Ratio

    82.88

Financials Ratios

  • Debt-Equity Ratio

    0.50

  • Mar.Cap (₹Cr.)

    35,638.48

  • RONW (%)

    31.49

  • ROCE (%)

    25.00

Score Board

  • Equity (₹ in Cr.)

    204.36

  • BV (₹)

    107.00

  • Sales( ₹ in Cr.)

    3,590.12

  • NP (in Cr.)

    431.14

  • NP Var(%)

    2.0

  • Div%

    45.0

  • CPS (₹)

    29.40

  • EPS (₹)

    21.10

  • Traded Value (₹ in Lakhs)

    35,737.60

  • 52 Week High

    1,871.60

  • 52 Week Low

    1,080.00

  • Price BSE

    1749.0

  • Price NSE

    1,744.00

  • Market Capital( in Cr.)

    35,737.60

  • P/C Ratio

    59.50

  • P/E Ratio

    82.90

  • Price Vs.BV

    21.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 3,265.70 2,965.23 2,411.99 1,654.62 2,239.35 2,077.16
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,265.70 2,965.23 2,411.99 1,654.62 2,239.35 2,077.16
Other Income 123.41 100.80 106.38 75.81 24.14 17.66
Stock Adjustments 23.29 3.35 6.04 -11.04 -15.51 -1.12
Total Income 3,412.40 3,069.38 2,524.41 1,719.39 2,247.98 2,093.70
EXPENDITURE :            
Raw Materials 789.75 714.75 661.27 466.65 540.33 523.52
Power and Fuel Cost 62.52 55.68 51.70 46.54 52.38 50.89
Employee Cost 623.57 566.00 504.16 402.95 448.62 399.02
Other Manufacturing Expenses 320.46 320.26 255.67 215.05 236.77 720.50
Selling and Administration Expenses 877.81 801.71 665.72 524.75 657.18 153.32
Miscellaneous Expenses 8.55 22.05 16.39 13.76 25.58 33.43
Employee Benefit Expenses 623.57 566.00 504.16 402.95 448.62 399.02
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,682.66 2,480.45 2,154.90 1,669.70 1,960.85 1,880.67
Operating Profit 729.73 588.93 369.51 49.69 287.14 213.02
Interest 64.84 55.17 45.21 47.78 55.42 42.92
Gross Profit 664.89 533.76 324.30 1.91 231.72 170.10
Depreciation 161.44 139.24 118.80 122.90 127.72 90.71
Profit Before Tax 503.45 394.52 205.50 -120.99 104.00 79.39
Current Tax 119.07 119.73 36.06 0.00 37.35 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -40.14 9.16 35.84 -42.31 -1.09 29.31
Reported Net Profit 424.52 265.64 133.60 -78.67 67.74 50.08
Extraordinary Items 2.94 6.97 -1.69 -5.01 -2.03 -0.25
Adjusted Net Profit 421.58 258.67 135.29 -73.66 69.77 50.33
Adjustment below Net Profit 0.32 0.14 0.00 0.00 -19.26 0.00
P & L Balance brought forward 740.09 494.74 361.15 439.82 440.30 390.22
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 51.09 20.44 0.00 0.00 48.97 0.00
P & L Balance carried down 1,113.84 740.09 494.74 361.15 439.82 440.30
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 40.00 25.00 10.00 0.00 10.00 10.00
Dividend Per Share(Rs) 4.00 2.50 1.00 0.00 1.00 1.00
Earnings Per Share-Unit Curr 20.77 13.00 6.54 -3.85 3.31 2.45
Earnings Per Share(Adj)-Unit Curr 20.77 13.00 6.54 -3.85 3.31 2.45
Book Value 90.11 71.93 60.02 53.39 57.12 57.22
Book Value(Adj)-Unit Curr 90.11 71.93 60.02 53.39 57.12 57.22

Shareholding Pattern

  • Promoter Group

    63.85%

  • Public Share Holding

    35.53%

  • Custodian

    0.62%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,702,064 1.81 3,702,064 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 126,783,666 62.04 126,783,666 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 130,485,730 63.85 130,485,730 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 972 0.00 972 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 398 0.00 398 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 19,742,381 9.66 19,742,381 217
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 3,468,504 1.70 3,468,504 9
Mutual Funds / UTI 11,664,377 5.71 11,664,377 22
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,280,326 1.12 2,280,326 26
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 37,156,958 18.18 37,156,958 277
2] Non Institution
Bodies Corporate 2,969,937 1.45 2,969,937 1,574
Clearing Members 2,716 0.00 2,716 4
Directors of their Relatives 4,888,788 2.39 4,888,788 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,567,141 1.75 3,567,141 6,439
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 482,796 0.24 482,796 2,789
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,741,786 1.34 2,741,786 52
Individuals holding nominal share capital up to Rs. 1 lakh 20,691,480 10.13 20,691,479 174,634
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 112,503 0.06 112,503 9
Others 0 0.00 0 0
Sub Total 35,457,147 17.35 35,457,146 185,503
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 1,260,969 0.62 1,260,969 1
Total Shares held by Custodians and against which Depository Receipts have been issued 1,260,969 0.62 1,260,969 1
Grand Total ( A + B + C ) 204,360,804 100.00 204,360,803 185,787

Company Background

Narayana Hrudayalaya LtdHealthcare

  • Narayana Hrudayalaya Ltd
  • BSE Code : 45107.0
  • ISIN : INE410P01011

  • Incorporation Year

    2000

  • Registered Office

    No 258/A Bommasandra Indl Area
    Anekal Taluq, Bengaluru,
    Karnataka-560099

  • Telephone

    91-80-71222802

  • FAX

    91-80-71222611

  • Chairman

    DEVI PRASAD SHETTY

  • Managing Director

    Emmanuel Rupert

  • Company Secretary

    Sridhar S

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Narayana Hrudayalaya Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Narayana Hrudaya 1,748.75 3,389.11 3,265.70 82.88 22.28
Apollo Hospitals 6,878.20 7,453.70 7,273.80 82.29 15.48
Kovai Medical 6,182.95 1,240.50 1,219.55 32.37 22.21
Vimta Labs 979.45 348.22 343.98 32.34 24.14
One Global Serv 250.35 63.01 63.01 9.63 77.53
Shree Pacetronix 81.60 22.17 22.04 17.14 34.41
Fortis Malar 75.72 67.88 59.01 344.18 -1.52
Medinova Diagno. 39.85 8.04 7.78 44.78 9.69
Chennai Meena 33.58 38.68 38.20 -11.78 0.00
Genesis IBRC 19.25 0.00 0.00 -160.42 0.00
Transgene Biotek 4.22 0.42 0.23 -46.89 0.00