• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sambhaav Media Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 4476.0
  • ISIN : INE699B01027
5.30 0 (-2.03%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    5.30

  • Today’s High

    5.31

  • Open

    5.31

  • Perv Close

    5.41

  • 52W Low

    4.41

  • 52W High

    9.45

Key Indicators

  • P/E(TTM)

    31.24

  • Mar.Cap (₹Cr.)

    101.29

  • Div & Yield %

    0.00

  • Book Value(₹)

    4.33

  • Debt-Equity Ratio

    -2.03

  • AGM Date

    28-Mar-2025

  • EPS

    0.17

  • P/E Ratio

    31.24

Financials Ratios

  • Debt-Equity Ratio

    0.19

  • Mar.Cap (₹Cr.)

    101.29

  • RONW (%)

    0.39

  • ROCE (%)

    2.90

Score Board

  • Equity (₹ in Cr.)

    19.11

  • BV (₹)

    4.30

  • Sales( ₹ in Cr.)

    39.42

  • NP (in Cr.)

    0.44

  • NP Var(%)

    132.0

  • Div%

    0.0

  • CPS (₹)

    0.30

  • EPS (₹)

    0.00

  • Traded Value (₹ in Lakhs)

    101.48

  • 52 Week High

    9.45

  • 52 Week Low

    4.41

  • Price BSE

    5.0

  • Price NSE

    5.00

  • Market Capital( in Cr.)

    101.48

  • P/C Ratio

    17.20

  • P/E Ratio

    218.70

  • Price Vs.BV

    0.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 39.42 40.21 33.64 41.44 48.69 42.48
Excise Duty 3.65 4.60 3.52 3.31 6.66 5.36
Net Sales 39.42 40.21 33.64 41.44 48.69 42.48
Other Income 2.84 2.25 2.42 2.42 4.61 2.37
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 42.26 42.45 36.06 43.86 53.30 44.86
EXPENDITURE :
Raw Materials 3.65 4.60 3.52 3.31 6.66 5.36
Power & Fuel Cost 3.65 4.60 3.52 3.31 6.66 5.36
Employee Cost 3.29 3.72 3.77 3.48 4.30 3.39
Other Manufacturing Expenses 5.03 5.23 4.85 4.43 6.91 5.15
Selling & Administrative Expenses 3.18 3.15 4.47 5.61 6.07 5.15
Miscellaneous Expenses 5.03 5.23 4.85 4.43 6.91 5.15
Less : Pre-operative Expenses Capitalised :
Total Expenditure 41.21 42.36 40.15 46.01 53.14 41.29
Operating Profit 6.67 5.89 4.82 7.65 7.96 5.89
Interest 2.16 2.71 1.73 2.90 2.85 2.02
Gross Profit 1.05 0.90 -4.09 -2.15 0.16 3.57
Depreciation 5.13 5.74 5.36 7.19 6.63 4.62
Profit Before Tax 1.05 0.90 -4.09 -2.15 0.16 3.57
Tax 0.33 0.56 -1.19 0.00 0.00 0.75
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.33 0.37 0.16 -0.57 -0.42 0.32
Reported Net Profit 1.17 -0.15 -3.15 -1.86 0.58 2.43
Extraordinary Items 1.05 0.90 -4.09 -2.15 0.16 3.57
Adjusted Net Profit 1.17 -0.15 -3.15 -1.86 0.58 2.43
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -1.15 -1.90 4.16 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 1.17 -0.15 -3.15 -1.86 0.58 2.43
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.02 -0.08 -0.01 -0.10 0.03 0.13
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    62.93%

  • Public Share Holding

    37.07%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 120,273,982 62.93 120,273,982 12
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 120,273,982 62.93 120,273,982 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,000 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 476,440 0.25 476,440 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 478,440 0.25 476,440 2
2] Non Institution
Bodies Corporate 16,078,251 8.41 16,063,251 67
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,528,304 0.80 1,419,304 126
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 6,386,779 3.34 6,386,779 229
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 20,998,253 10.99 20,998,253 18
Individuals holding nominal share capital up to Rs. 1 lakh 25,366,831 13.27 21,194,781 32,158
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 70,358,418 36.82 66,062,368 32,598
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 191,110,840 100.00 186,812,790 32,612

Company Background

Sambhaav Media LtdEntertainment / Electronic Media Software

  • Sambhaav Media Ltd
  • BSE Code : 4476.0
  • ISIN : INE699B01027

  • Incorporation Year

    1990

  • Registered Office

    Sambhaav House Satellite
    Opp Chief Judges Bunglows, Ahmedabad,
    Gujarat-380015

  • Telephone

    91-79-26873914/915/916/917

  • FAX

    91-79-26873922

  • Chairman

    Manoj B Vadodaria

  • Managing Director

    Manoj B Vadodaria

  • Company Secretary

  • Auditor

    R K Doshi & Co LLP/Dhirubhai Shah & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    201 Shatdal Complex ,
    Opp-Bata Ashram Road,Navrangpura
    Mumbai - Ahmedabad-380009

Sambhaav Media Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sambhaav Media 5.31 42.26 39.42 35.40 2.98
Sandesh 1,090.10 485.71 320.19 5.91 20.88
T.V. Today Netw. 156.35 989.85 952.09 11.69 9.10
NDTV 111.65 257.90 228.96 -4.67 0.00
Hindustan Media 82.79 809.30 704.09 14.23 0.05
Jagran Prakashan 68.91 1,705.75 1,640.67 6.54 17.88
TV18 Broadcast 45.34 1,328.62 1,251.72 181.36 2.14
Netwrk.18 Media 43.40 1,836.43 1,817.73 2.08 -1.64
H T Media 16.41 1,010.17 907.06 -10.19 0.41
Sharpline Broadc 11.70 32.31 31.49 -3.17 7.06
Perfect-Octave 4.11 1.68 1.67 -205.50 1.40