• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sambhaav Media Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 4476.0
  • ISIN : INE699B01027
7.24 0 (-0.41%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    7.06

  • Today’s High

    7.42

  • Open

    7.42

  • Perv Close

    7.27

  • 52W Low

    4.41

  • 52W High

    9.45

Key Indicators

  • P/E(TTM)

    89.00

  • Mar.Cap (₹Cr.)

    138.36

  • Div & Yield %

    0.00

  • Book Value(₹)

    4.38

  • Debt-Equity Ratio

    -0.41

  • AGM Date

    30-May-2025

  • EPS

    0.08

  • P/E Ratio

    89.00

Financials Ratios

  • Debt-Equity Ratio

    0.19

  • Mar.Cap (₹Cr.)

    138.36

  • RONW (%)

    0.39

  • ROCE (%)

    2.90

Score Board

  • Equity (₹ in Cr.)

    19.11

  • BV (₹)

    4.40

  • Sales( ₹ in Cr.)

    37.45

  • NP (in Cr.)

    1.47

  • NP Var(%)

    236.0

  • Div%

    0.0

  • CPS (₹)

    0.30

  • EPS (₹)

    0.10

  • Traded Value (₹ in Lakhs)

    136.07

  • 52 Week High

    9.45

  • 52 Week Low

    4.41

  • Price BSE

    7.0

  • Price NSE

    7.00

  • Market Capital( in Cr.)

    136.07

  • P/C Ratio

    26.00

  • P/E Ratio

    91.10

  • Price Vs.BV

    0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 39.42 40.22 33.66 41.44 48.69 42.48
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 39.42 40.22 33.66 41.44 48.69 42.48
Other Income 2.84 3.05 5.39 2.42 4.61 2.37
Stock Adjustments -0.01 0.01 0.00 0.01 -0.02 0.00
Total Income 42.25 43.28 39.05 43.87 53.28 44.85
EXPENDITURE :            
Raw Materials 15.74 15.93 15.15 14.76 18.40 15.08
Power and Fuel Cost 0.75 0.80 0.70 0.62 0.68 0.41
Employee Cost 3.29 3.72 3.77 3.48 4.30 3.39
Other Manufacturing Expenses 4.97 4.20 3.32 5.15 5.02 3.80
Selling and Administration Expenses 4.13 4.05 5.28 7.49 8.33 6.83
Miscellaneous Expenses 5.84 6.59 4.85 4.43 6.91 5.15
Employee Benefit Expenses 3.29 3.72 3.77 3.48 4.30 3.39
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 34.73 35.29 33.08 35.94 43.64 34.65
Operating Profit 7.52 7.99 5.97 7.94 9.64 10.20
Interest 2.16 2.71 1.73 2.90 2.85 2.02
Gross Profit 5.36 5.28 4.24 5.04 6.79 8.18
Depreciation 5.13 5.74 5.36 7.19 6.63 4.62
Profit Before Tax 0.23 -0.46 -1.12 -2.15 0.16 3.56
Current Tax 0.21 0.67 -1.11 0.28 0.00 0.82
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.33 0.37 0.16 -0.57 -0.42 0.32
Reported Net Profit 0.35 -1.50 -0.17 -1.86 0.58 2.43
Extraordinary Items -0.08 -0.13 0.00 0.02 0.13 0.03
Adjusted Net Profit 0.43 -1.37 -0.17 -1.88 0.45 2.40
Adjustment below Net Profit 0.01 -0.02 0.01 0.00 -1.22 -0.07
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.36 -1.52 -0.16 -1.86 -0.63 2.36
P & L Balance carried down 0.00 0.00 0.00 0.00 0.00 0.00
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.02 -0.08 -0.01 -0.10 0.03 0.13
Earnings Per Share(Adj)-Unit Curr 0.02 -0.08 -0.01 -0.10 0.03 0.13
Book Value 4.32 4.30 4.38 4.38 4.48 4.45
Book Value(Adj)-Unit Curr 4.32 4.30 4.38 4.38 4.48 4.45

Shareholding Pattern

  • Promoter Group

    62.93%

  • Public Share Holding

    37.07%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 120,273,982 62.93 120,273,982 12
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 120,273,982 62.93 120,273,982 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,000 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 476,440 0.25 476,440 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 478,440 0.25 476,440 2
2] Non Institution
Bodies Corporate 15,959,466 8.35 15,944,466 59
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,535,834 0.80 1,426,834 125
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 7,250,816 3.79 7,250,816 229
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 21,235,108 11.11 21,235,108 19
Individuals holding nominal share capital up to Rs. 1 lakh 24,377,194 12.76 20,207,144 30,699
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 70,358,418 36.82 66,064,368 31,131
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 191,110,840 100.00 186,814,790 31,145

Company Background

Sambhaav Media LtdEntertainment / Electronic Media Software

  • Sambhaav Media Ltd
  • BSE Code : 4476.0
  • ISIN : INE699B01027

  • Incorporation Year

    1990

  • Registered Office

    Sambhaav House Satellite
    Opp Chief Judges Bunglows, Ahmedabad,
    Gujarat-380015

  • Telephone

    91-79-26873914/915/916/917

  • FAX

    91-79-26873922

  • Chairman

    Manoj B Vadodaria

  • Managing Director

    Manoj B Vadodaria

  • Company Secretary

  • Auditor

    R K Doshi & Co LLP/Dhirubhai Shah & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    201 Shatdal Complex ,
    Opp-Bata Ashram Road,Navrangpura
    Mumbai - Ahmedabad-380009

Sambhaav Media Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sambhaav Media 7.12 42.26 39.42 118.67 2.98
Sandesh 1,199.95 485.71 320.19 6.51 20.88
T.V. Today Netw. 171.95 989.85 952.09 13.71 9.10
NDTV 163.75 257.90 228.96 -5.28 0.00
Hindustan Media 89.32 809.30 704.09 8.55 0.05
Jagran Prakashan 76.29 1,705.75 1,640.67 7.86 17.88
Netwrk.18 Media 54.54 1,836.43 1,817.73 2.62 -1.64
TV18 Broadcast 45.34 1,328.62 1,251.72 181.36 2.14
H T Media 19.65 1,010.17 907.06 -7.07 0.41
Sharpline Broadc 9.81 32.31 31.49 -2.66 7.06
Perfect-Octave 4.38 1.68 1.67 0.00 1.40