• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Schaeffler India Ltd Bearings

  • MNC Associate
  • BSE Code : 446.0
  • ISIN : INE513A01022
3,194.20 -114 (-3.45%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    3,165.00

  • Today’s High

    3,332.30

  • Open

    3,316.90

  • Perv Close

    3,308.50

  • 52W Low

    2,823.00

  • 52W High

    4,951.00

Key Indicators

  • P/E(TTM)

    51.17

  • Mar.Cap (₹Cr.)

    49,926.52

  • Div & Yield %

    0.87

  • Book Value(₹)

    344.41

  • Debt-Equity Ratio

    -3.45

  • AGM Date

    25-Apr-2025

  • EPS

    62.54

  • P/E Ratio

    51.17

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    49,926.52

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    31.26

  • BV (₹)

    344.40

  • Sales( ₹ in Cr.)

    8,076.29

  • NP (in Cr.)

    977.48

  • NP Var(%)

    7.0

  • Div%

    1400.0

  • CPS (₹)

    79.70

  • EPS (₹)

    62.50

  • Traded Value (₹ in Lakhs)

    51,643.51

  • 52 Week High

    4,951.00

  • 52 Week Low

    2,823.00

  • Price BSE

    3304.0

  • Price NSE

    3,309.00

  • Market Capital( in Cr.)

    51,643.51

  • P/C Ratio

    41.40

  • P/E Ratio

    52.80

  • Price Vs.BV

    62.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Dec 2023 Dec 2022 Dec 2021 Dec 2020 Dec 2019 Dec
INCOME :            
Sales Turnover 8,076.29 7,226.13 6,867.42 5,560.51 3,761.84 4,360.63
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 8,076.29 7,226.13 6,867.42 5,560.51 3,761.84 4,360.63
Other Income 121.93 124.89 92.66 72.38 60.30 63.21
Stock Adjustments 145.44 73.84 55.95 233.17 -52.27 -15.83
Total Income 8,343.66 7,424.86 7,016.03 5,866.06 3,769.87 4,408.01
EXPENDITURE :            
Raw Materials 5,155.91 4,552.44 4,308.28 3,695.56 2,280.87 2,733.76
Power and Fuel Cost 106.56 98.07 87.46 74.88 56.79 64.89
Employee Cost 522.60 458.34 430.59 395.22 353.55 345.17
Other Manufacturing Expenses 402.38 348.22 346.85 311.37 213.96 236.60
Selling and Administration Expenses 236.09 223.33 189.01 138.58 102.98 139.20
Miscellaneous Expenses 336.37 303.75 271.14 209.37 173.81 202.60
Employee Benefit Expenses 522.60 458.34 430.59 395.22 353.55 345.17
Less: Preoperative Expenditure 6.45 6.81 5.81 4.07 9.21 11.68
Total Expenses 6,753.46 5,977.34 5,627.52 4,820.91 3,172.75 3,710.54
Operating Profit 1,590.20 1,447.52 1,388.51 1,045.15 597.12 697.47
Interest 3.97 4.74 5.01 4.90 5.94 4.48
Gross Profit 1,586.23 1,442.78 1,383.50 1,040.25 591.18 692.99
Depreciation 268.76 219.09 206.46 197.11 193.97 158.71
Profit Before Tax 1,317.47 1,223.69 1,177.04 843.14 397.21 534.28
Current Tax 333.99 319.90 297.35 218.70 117.91 159.46
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.81 -5.24 0.48 -4.68 -11.67 7.18
Reported Net Profit 977.67 909.03 879.21 629.12 290.97 367.64
Extraordinary Items 0.19 -1.60 10.74 0.03 0.01 -0.14
Adjusted Net Profit 977.48 910.63 868.47 629.09 290.96 367.78
Adjustment below Net Profit -3.34 -4.44 3.10 3.05 -3.43 -22.73
P & L Balance brought forward 4,240.48 3,711.02 3,078.79 2,565.41 2,387.28 2,136.15
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 406.39 375.13 250.08 118.79 109.41 93.78
P & L Balance carried down 4,808.42 4,240.48 3,711.02 3,078.79 2,565.41 2,387.28
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 1,400.00 1,300.00 1,200.00 160.00 380.00 350.00
Dividend Per Share(Rs) 28.00 26.00 24.00 16.00 38.00 35.00
Earnings Per Share-Unit Curr 62.55 58.16 56.25 201.25 93.08 117.61
Earnings Per Share(Adj)-Unit Curr 62.55 58.16 56.25 40.25 18.62 23.52
Book Value 344.42 308.08 274.21 1,168.80 1,004.57 947.59
Book Value(Adj)-Unit Curr 344.42 308.08 274.21 233.76 200.91 189.52

Shareholding Pattern

  • Promoter Group

    74.13%

  • Public Share Holding

    25.87%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 115,863,235 74.13 115,863,235 4
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 115,863,235 74.13 115,863,235 4
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,893 0.00 793 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 7,013,634 4.49 7,013,634 172
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,794,364 1.15 1,794,364 10
Mutual Funds / UTI 23,230,093 14.86 23,230,093 31
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 82,463 0.05 82,463 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 32,122,447 20.55 32,121,347 227
2] Non Institution
Bodies Corporate 569,982 0.36 563,007 451
Clearing Members 8,155 0.01 8,155 3
Directors of their Relatives 80 0.00 80 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 271,741 0.17 271,741 2,304
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 418,065 0.27 418,065 1,187
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 859,825 0.55 859,825 3
Individuals holding nominal share capital up to Rs. 1 lakh 5,919,272 3.79 5,727,848 70,354
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 948 0.00 948 7
Others 269,920 0.17 269,920 2
Sub Total 8,317,988 5.32 8,119,589 74,313
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 156,303,670 100.00 156,104,171 74,544

Company Background

Schaeffler India LtdBearings

  • Schaeffler India Ltd
  • BSE Code : 446.0
  • ISIN : INE513A01022

  • Incorporation Year

    1962

  • Registered Office

    Nariman Bhavan 8th Floor
    227 Backbay Recl Nariman Point, Mumbai,
    Maharashtra-400021

  • Telephone

    91-22-66814444-66814499

  • FAX

    91-22-22027022

  • Chairman

    E V Sumithasri

  • Managing Director

    Harsha Kadam

  • Company Secretary

    Ashish Tiwari

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    B-102&103 Shangrila,
    Complex First Floor,Akota
    Mumbai - Vadodara - 390 020

Schaeffler India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Schaeffler India 3,200.05 8,198.22 8,076.29 51.16 25.60
SKF India 3,877.60 4,664.14 4,570.13 35.64 28.78
Timken India 2,533.00 2,950.31 2,909.54 47.40 22.79
Galaxy Bearings 710.45 133.94 127.12 14.40 27.83
Bimetal Bearings 583.00 240.77 233.67 21.24 5.54
SNL Bearings 381.20 49.65 47.69 13.57 18.88
NRB Bearings 226.20 1,047.11 1,022.72 23.44 13.32
Austin Engg Co 156.65 111.52 108.66 12.58 7.63
Vishal Bearings 86.33 98.80 98.70 -26.16 6.00
NRB Indl Bearing 22.25 74.95 73.11 -1.89 0.00
Benara Bearings 19.50 20.22 19.67 -11.02 0.00