• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Heritage Foods Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 4439.0
  • ISIN : INE978A01027
385.05 -12 (-3.08%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    382.05

  • Today’s High

    403.00

  • Open

    401.00

  • Perv Close

    397.30

  • 52W Low

    296.40

  • 52W High

    727.35

Key Indicators

  • P/E(TTM)

    19.69

  • Mar.Cap (₹Cr.)

    3,573.11

  • Div & Yield %

    0.65

  • Book Value(₹)

    95.48

  • Debt-Equity Ratio

    -3.08

  • AGM Date

    28-Mar-2025

  • EPS

    19.56

  • P/E Ratio

    19.69

Financials Ratios

  • Debt-Equity Ratio

    0.20

  • Mar.Cap (₹Cr.)

    3,573.11

  • RONW (%)

    13.89

  • ROCE (%)

    16.34

Score Board

  • Equity (₹ in Cr.)

    46.40

  • BV (₹)

    95.50

  • Sales( ₹ in Cr.)

    3,734.35

  • NP (in Cr.)

    98.58

  • NP Var(%)

    58.0

  • Div%

    50.0

  • CPS (₹)

    16.90

  • EPS (₹)

    10.60

  • Traded Value (₹ in Lakhs)

    3,574.50

  • 52 Week High

    727.35

  • 52 Week Low

    296.40

  • Price BSE

    385.0

  • Price NSE

    385.00

  • Market Capital( in Cr.)

    3,574.50

  • P/C Ratio

    22.80

  • P/E Ratio

    36.20

  • Price Vs.BV

    10.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 3,734.35 3,208.68 2,642.92 2,407.03 2,681.11 2,482.35
Excise Duty 3,730.06 3,205.09 2,638.26 2,404.94 2,678.86 2,477.17
Net Sales 3,734.35 3,208.68 2,642.92 2,407.03 2,681.11 2,482.35
Other Income 11.93 11.35 10.31 8.41 302.81 142.19
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3,746.27 3,220.02 2,653.24 2,415.44 2,983.92 2,624.54
EXPENDITURE :
Raw Materials 3,730.06 3,205.09 2,638.26 2,404.94 2,678.86 2,477.17
Power & Fuel Cost 3,730.06 3,205.09 2,638.26 2,404.94 2,678.86 2,477.17
Employee Cost 248.00 203.92 176.81 170.39 149.57 136.85
Other Manufacturing Expenses 10.65 10.66 17.31 16.49 519.56 145.77
Selling & Administrative Expenses 192.15 162.70 125.35 103.78 124.35 125.14
Miscellaneous Expenses 10.65 10.66 17.31 16.49 519.56 145.77
Less : Pre-operative Expenses Capitalised :
Total Expenditure 3,602.09 3,130.69 2,508.84 2,219.25 3,128.60 2,495.86
Operating Profit 101.28 90.42 68.16 62.87 68.41 64.51
Interest 8.16 3.17 3.20 17.85 20.81 20.69
Gross Profit 127.39 89.34 135.26 196.19 -144.68 128.69
Depreciation 58.43 53.85 49.96 44.05 48.04 43.71
Profit Before Tax 127.39 89.34 135.26 196.19 -144.68 128.69
Tax 35.67 22.71 34.30 50.04 18.51 42.28
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.69 0.74 -0.58 0.99 -3.18 2.97
Reported Net Profit 91.04 65.89 101.53 145.16 -160.00 83.44
Extraordinary Items 127.39 89.34 135.26 196.19 -144.68 128.69
Adjusted Net Profit 91.04 65.89 101.53 145.16 -160.00 83.44
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 23.20 23.20 23.20 23.20 116.00 9.28
P & L Balance carried down 91.04 65.89 101.53 145.16 -160.00 83.44
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 50.00 50.00 100.00 100.00 50.00 40.00
Dividend Per Share(Rs) 2.50 2.50 5.00 5.00 2.50 2.00
Earnings Per Share-Unit Curr 9.81 7.19 11.10 31.29 -34.49 17.98
Book Value 23.20 23.20 23.20 23.20 116.00 9.28
Book Value(Adj)-Unit Curr 23.20 23.20 23.20 23.20 116.00 9.28

Shareholding Pattern

  • Promoter Group

    41.30%

  • Public Share Holding

    58.70%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,190,937 5.59 5,190,937 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 33,136,805 35.71 33,136,805 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 38,327,742 41.30 38,327,742 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 210 0.00 210 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,171,586 6.65 6,171,586 121
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 14,780 0.02 14,780 1
Mutual Funds / UTI 3,408,901 3.67 3,408,901 7
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 268,300 0.29 268,300 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,863,777 10.63 9,863,777 133
2] Non Institution
Bodies Corporate 13,110,865 14.13 13,103,465 485
Clearing Members 1,796 0.00 1,796 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,370,309 1.48 1,345,109 2,177
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 991,353 1.07 991,353 1,243
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,582,287 4.94 4,582,287 49
Individuals holding nominal share capital up to Rs. 1 lakh 23,576,528 25.41 23,141,260 130,376
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 225 0.00 225 1
Others 971,118 1.05 971,118 3
Sub Total 44,604,481 48.07 44,136,613 134,337
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 92,796,000 100.00 92,328,132 134,476

Company Background

Heritage Foods LtdFood - Processing - Indian

  • Heritage Foods Ltd
  • BSE Code : 4439.0
  • ISIN : INE978A01027

  • Incorporation Year

    1992

  • Registered Office

    6-3-541/C
    Panjagutta, Hyderabad,
    Telangana-500082

  • Telephone

    91-40-23391221/23391222

  • FAX

    91-40-30685458/23320854

  • Chairman

    Girija Kumar

  • Managing Director

  • Company Secretary

    Umakanta Barik

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Heritage Foods Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Heritage Foods 385.20 3,746.27 3,734.35 20.91 14.44
P & G Hygiene 13,603.50 4,257.95 4,205.70 61.68 99.77
GlaxoSmith C H L 10,753.65 5,214.61 4,782.01 39.13 38.19
Gillette India 8,020.35 2,659.18 2,633.08 55.14 52.63
Britannia Inds. 4,936.90 16,396.19 16,186.08 56.53 52.12
Colgate-Palmoliv 2,391.10 5,756.95 5,680.43 44.49 94.52
Hind. Unilever 2,259.35 61,442.00 60,469.00 50.29 24.80
Nestle India 2,251.05 24,541.85 24,393.89 64.54 69.17
Foods & Inns 81.92 1,005.05 997.31 23.88 14.80
Milkfood 63.42 446.32 436.93 25.78 6.99
Kore Foods 28.60 0.00 0.00 -158.89 0.00