• SENSEX 81,721.08
    769.09 (+0.95%)
  • BANKNIFTY 55,398.25
    456.95 (+0.83%)
  • Max Financial
    1,474.10 1,474.10(%)
  • Garden Reach Sh.
    2,898.40 2,898.40(%)
  • Reliance Power
    53.00 54.25(%)
  • Cochin Shipyard
    1,955.00 2,977.10(%)
  • Waaree Energies
    2,666.00 1,808.65(%)
  • Mazagon Dock
    3,562.00 3,737.05(%)
  • The Ramco Cement
    1,009.50 1,059.80(%)
  • Tata Tele. Mah.
    73.30 50.01(%)
  • IFCI
    56.25 91.39(%)
  • Eternal Ltd
    240.70 304.50(%)
  • Bajaj Finserv
    2,048.45 2,134.45(%)
  • Macrotech Devel.
    1,425.50 1,648.00(%)
  • Bharat Electron
    389.90 389.90(%)
  • Kajaria Ceramics
    980.65 745.00(%)
  • Angel One
    3,100.25 3,502.60(%)
  • Jio Financial
    283.55 376.00(%)
  • HDFC Bank
    1,936.95 1,977.95(%)
  • Reliance Industr
    1,433.70 1,608.95(%)
  • ITC
    439.00 500.01(%)
  • Dixon Technolog.
    14,850.50 8,440.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Suyog Telematics Ltd Transmisson Line Towers / Equipment

  • Indian Private
  • BSE Code : 43958.0
  • ISIN : INE442P01014
822.95 -12 (-1.45%)
  • As on 25 May 2025 (EOD)
  • Today’s Low

    820.00
  • Today’s High

    842.50
  • Open

    834.35
  • Perv Close

    835.10
  • 52W Low

    770.10
  • 52W High

    1,968.20

Key Indicators

  • P/E(TTM)

    21.75

  • Mar.Cap (₹Cr.)

    888.99

  • Div & Yield %

    0.00

  • Book Value(₹)

    370.69

  • Debt-Equity Ratio

    -1.45

  • AGM Date

    23-May-2025

  • EPS

    37.82

  • P/E Ratio

    21.75

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    888.99

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.80

  • BV (₹)

    370.70

  • Sales( ₹ in Cr.)

    205.11

  • NP (in Cr.)

    40.85

  • NP Var(%)

    -35.0

  • Div%

    0.0

  • CPS (₹)

    81.00

  • EPS (₹)

    37.80

  • Traded Value (₹ in Lakhs)

    888.72

  • 52 Week High

    1,968.20

  • 52 Week Low

    770.10

  • Price BSE

    823.0

  • Price NSE

    823.00

  • Market Capital( in Cr.)

    888.72

  • P/C Ratio

    10.20

  • P/E Ratio

    21.80

  • Price Vs.BV

    37.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 166.61 143.64 126.34 131.80 122.33 105.34
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 166.61 143.64 126.34 131.80 122.33 105.34
Other Income 7.66 8.64 5.51 2.73 1.08 2.28
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 174.27 152.28 131.85 134.53 123.41 107.62
EXPENDITURE :            
Raw Materials 17.34 20.13 18.29 40.10 54.95 44.69
Power and Fuel Cost 0.17 0.13 0.06 0.03 0.09 0.01
Employee Cost 14.72 11.88 10.49 20.74 6.94 5.53
Other Manufacturing Expenses 0.70 0.74 0.25 0.17 0.11 0.07
Selling and Administration Expenses 10.87 9.87 6.39 4.69 4.19 2.39
Miscellaneous Expenses 5.48 8.05 4.23 0.48 0.43 0.42
Employee Benefit Expenses 14.72 11.88 10.49 20.74 6.94 5.53
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 49.28 50.80 39.70 66.21 66.71 53.10
Operating Profit 125.00 101.48 92.15 68.33 56.70 54.51
Interest 19.50 16.05 13.84 10.39 6.05 6.97
Gross Profit 105.50 85.43 78.31 57.94 50.65 47.54
Depreciation 34.10 26.43 21.58 15.71 7.22 5.75
Profit Before Tax 71.40 59.00 56.73 42.23 43.43 41.79
Current Tax 14.68 4.68 9.18 9.47 6.92 9.46
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -6.59 8.01 6.17 8.36 3.48 3.69
Reported Net Profit 63.31 46.31 41.38 24.40 33.03 28.64
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 63.31 46.31 41.38 24.40 33.03 28.64
Adjustment below Net Profit 0.00 0.00 0.00 -19.86 0.00 0.00
P & L Balance brought forward 200.54 155.28 113.90 109.87 79.90 52.49
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.53 1.05 0.00 0.51 3.06 1.22
P & L Balance carried down 263.33 200.54 155.28 113.90 109.87 79.90
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 12.50 5.00 10.00 0.00 5.00 25.00
Dividend Per Share(Rs) 1.25 0.50 1.00 0.00 0.50 2.50
Earnings Per Share-Unit Curr 59.38 44.17 39.48 24.03 32.53 28.20
Earnings Per Share(Adj)-Unit Curr 59.38 44.17 39.48 24.03 32.53 28.20
Book Value 279.86 222.96 179.64 141.32 125.20 95.99
Book Value(Adj)-Unit Curr 279.86 222.96 179.64 141.32 125.20 95.99

Shareholding Pattern

  • Promoter Group

    49.69%

  • Public Share Holding

    50.31%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,549,409 49.69 5,549,409 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,549,409 49.69 5,549,409 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 339,292 3.04 339,292 23
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 74,155 0.66 0 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 413,447 3.70 339,292 27
2] Non Institution
Bodies Corporate 1,573,276 14.09 1,573,276 253
Clearing Members 16,698 0.15 16,698 11
Directors of their Relatives 851 0.01 851 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 141,147 1.26 7,125 381
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 235,394 2.11 235,394 583
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 853,107 7.64 853,107 19
Individuals holding nominal share capital up to Rs. 1 lakh 2,379,350 21.31 2,379,350 13,919
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 754 0.01 754 2
Others 4,019 0.04 4,019 1
Sub Total 5,204,596 46.61 5,070,574 15,171
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 11,167,452 100.00 10,959,275 15,204

Company Background

Suyog Telematics LtdTransmisson Line Towers / Equipment

  • Suyog Telematics Ltd
  • BSE Code : 43958.0
  • ISIN : INE442P01014
  • Incorporation Year

    1995

  • Registered Office

    41 Suyog Industrial Estate
    1st Flr LBS Marg Vikhroli West, Mumbai,
    Maharashtra-400083

  • Telephone

    91-22-25795516

  • FAX

    91-22-25795516

  • Chairman

    Shivshankar G Lature

  • Managing Director

    Shivshankar G Lature

  • Company Secretary

    Aarti Shukla

  • Auditor

    SPML & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Suyog Telematics Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Suyog Telematics 822.70 174.27 166.61 21.75 21.57
ADC India 1,292.70 180.67 178.74 20.90 44.86
NELCO 912.70 225.04 222.68 212.26 25.77
Valiant Commun. 670.00 46.01 45.71 60.58 21.75
Frog Cellsat 258.35 160.76 157.68 17.03 13.70
Prec. Electronic 117.55 47.64 47.34 -106.86 9.39
HFCL 87.08 4,174.72 4,074.59 32.86 12.38
Umiya Buildcon 71.26 42.77 35.13 22.27 7.03
Punjab Commun. 54.23 22.13 15.05 4.93 -3.66
GTL Infra. 1.49 1,423.25 1,372.01 -2.19 0.00
Nu Tek India 0.29 39.89 39.23 0.00 0.40