• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

James Warren Tea Ltd Tea

  • MNC Associate
  • BSE Code : 43952.0
  • ISIN : INE718P01017
368.45 18 (5.24%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    361.05

  • Today’s High

    395.00

  • Open

    362.00

  • Perv Close

    350.10

  • 52W Low

    209.10

  • 52W High

    479.80

Key Indicators

  • P/E(TTM)

    3.94

  • Mar.Cap (₹Cr.)

    136.33

  • Div & Yield %

    0.00

  • Book Value(₹)

    360.38

  • Debt-Equity Ratio

    5.24

  • AGM Date

    30-May-2025

  • EPS

    93.56

  • P/E Ratio

    3.94

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    136.33

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.70

  • BV (₹)

    360.40

  • Sales( ₹ in Cr.)

    165.99

  • NP (in Cr.)

    32.63

  • NP Var(%)

    1634.0

  • Div%

    0.0

  • CPS (₹)

    94.90

  • EPS (₹)

    88.20

  • Traded Value (₹ in Lakhs)

    136.33

  • 52 Week High

    479.80

  • 52 Week Low

    209.10

  • Price BSE

    368.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    136.33

  • P/C Ratio

    3.90

  • P/E Ratio

    4.20

  • Price Vs.BV

    88.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 116.80 130.49 111.18 128.49 144.31 144.68
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 116.80 130.49 111.18 128.49 144.31 144.68
Other Income 25.50 11.29 5.26 20.05 1.49 4.29
Stock Adjustments -3.03 3.24 0.26 0.83 -2.23 0.13
Total Income 139.27 145.02 116.70 149.37 143.57 149.10
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 16.50 19.59 8.49 10.00 11.33 10.73
Employee Cost 90.00 83.20 70.22 81.09 95.55 97.74
Other Manufacturing Expenses 11.27 12.80 10.49 11.51 14.17 14.59
Selling and Administration Expenses 13.87 13.77 12.04 10.97 11.95 14.19
Miscellaneous Expenses 3.36 2.83 3.28 2.20 3.12 3.13
Employee Benefit Expenses 90.00 83.20 70.22 81.09 95.55 97.74
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 134.99 132.20 104.52 115.77 136.11 140.38
Operating Profit 4.27 12.83 12.18 33.60 7.46 8.72
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 4.27 12.83 12.18 33.60 7.46 8.72
Depreciation 2.75 2.86 2.78 2.95 3.20 3.07
Profit Before Tax 1.52 9.97 9.40 30.65 4.26 5.65
Current Tax -0.36 0.44 0.28 1.50 1.00 0.85
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.05 0.87 0.20 0.25 0.76
Reported Net Profit 1.88 9.49 8.25 28.96 3.01 4.03
Extraordinary Items 0.00 0.00 0.00 13.75 0.00 0.00
Adjusted Net Profit 1.88 9.49 8.25 15.21 3.01 4.03
Adjustment below Net Profit -21.41 0.00 -30.46 -24.00 -23.31 -0.41
P & L Balance brought forward 69.42 59.94 80.13 74.10 92.50 88.89
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -6.28 0.00 -2.01 -1.07 -1.90 0.00
P & L Balance carried down 56.17 69.42 59.94 80.13 74.10 92.50
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.09 21.56 18.75 55.24 4.31 4.34
Earnings Per Share(Adj)-Unit Curr 5.09 21.56 18.75 55.24 4.31 4.34
Book Value 232.36 234.79 214.12 213.77 128.10 122.13
Book Value(Adj)-Unit Curr 232.36 234.79 214.12 213.77 128.10 122.13

Shareholding Pattern

  • Promoter Group

    68.61%

  • Public Share Holding

    31.39%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 2,538,421 68.61 2,538,421 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,538,421 68.61 2,538,421 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 257 0.01 79 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 257 0.01 79 5
2] Non Institution
Bodies Corporate 104,121 2.81 101,380 65
Clearing Members 8,458 0.23 8,458 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 16,637 0.45 14,061 101
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 59,142 1.60 59,142 93
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 86,623 2.34 52,105 3
Individuals holding nominal share capital up to Rs. 1 lakh 872,977 23.59 679,548 7,389
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,161,322 31.39 928,058 7,658
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,700,000 100.00 3,466,558 7,666

Company Background

James Warren Tea LtdTea

  • James Warren Tea Ltd
  • BSE Code : 43952.0
  • ISIN : INE718P01017

  • Incorporation Year

    2009

  • Registered Office

    Dhoedaam Tea Estate
    PO Borahapjan, Tinsukia,
    Assam-786150

  • Telephone

    91-03759-247922

  • FAX

  • Chairman

    Anil Kumar Ruia

  • Managing Director

  • Company Secretary

    Ayushi Mundhra

  • Auditor

    B Chhawchharia & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

James Warren Tea Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
James Warren Tea 368.45 142.30 116.80 2.76 1.54
Pix Transmission 1,669.70 473.54 454.79 21.60 21.55
Tata Consumer 1,108.00 13,258.95 12,801.85 87.38 10.26
Peria Kara. Tea 748.25 59.75 53.70 959.29 1.49
B & A 460.00 170.90 162.02 72.21 0.81
Harri. Malayalam 206.00 496.86 488.12 25.53 4.49
Goodricke Group 195.10 837.85 823.98 21.00 -13.61
Cochin Malabar 182.75 1.14 0.00 25.24 25.71
Indag Rubber 142.50 261.23 251.18 44.39 10.00
Jay Shree Tea 104.44 832.66 747.90 2.34 -6.47
M M Rubber 83.00 41.70 41.64 -9.36 -4.57