• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

James Warren Tea Ltd Tea

  • MNC Associate
  • BSE Code : 43952.0
  • ISIN : INE718P01017
262.95 0 (0.04%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    259.05

  • Today’s High

    263.60

  • Open

    263.60

  • Perv Close

    262.85

  • 52W Low

    248.05

  • 52W High

    408.55

Key Indicators

  • P/E(TTM)

    7.83

  • Mar.Cap (₹Cr.)

    97.29

  • Div & Yield %

    0.00

  • Book Value(₹)

    534.92

  • Debt-Equity Ratio

    0.04

  • AGM Date

    22-Jul-2026

  • EPS

    33.57

  • P/E Ratio

    7.83

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    97.29

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.70

  • BV (₹)

    534.90

  • Sales( ₹ in Cr.)

    111.39

  • NP (in Cr.)

    12.42

  • NP Var(%)

    -62.0

  • Div%

    0.0

  • CPS (₹)

    38.60

  • EPS (₹)

    33.60

  • Traded Value (₹ in Lakhs)

    97.29

  • 52 Week High

    408.55

  • 52 Week Low

    248.05

  • Price BSE

    263.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    97.29

  • P/C Ratio

    6.80

  • P/E Ratio

    7.80

  • Price Vs.BV

    33.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 165.99 116.80 130.49 111.18 128.49 144.31
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 165.99 116.80 130.49 111.18 128.49 144.31
Other Income 75.20 25.50 11.29 5.26 20.05 1.49
Stock Adjustments 0.03 -3.03 3.24 0.26 0.83 -2.23
Total Income 241.22 139.27 145.02 116.70 149.37 143.57
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 16.86 16.50 19.59 8.49 10.00 11.33
Employee Cost 87.49 90.00 83.20 70.22 81.09 95.55
Other Manufacturing Expenses 12.58 11.27 12.80 10.49 11.51 14.17
Selling and Administration Expenses 14.99 13.87 13.77 12.04 10.97 11.95
Miscellaneous Expenses 2.83 3.36 2.83 3.28 2.20 3.12
Employee Benefit Expenses 87.49 90.00 83.20 70.22 81.09 95.55
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 134.76 134.99 132.20 104.52 115.77 136.11
Operating Profit 106.47 4.27 12.83 12.18 33.60 7.46
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 106.47 4.27 12.83 12.18 33.60 7.46
Depreciation 2.48 2.75 2.86 2.78 2.95 3.20
Profit Before Tax 103.99 1.52 9.97 9.40 30.65 4.26
Current Tax 2.94 -0.36 0.44 0.28 1.50 1.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.35 0.00 0.05 0.87 0.20 0.25
Reported Net Profit 101.40 1.88 9.49 8.25 28.96 3.01
Extraordinary Items 68.76 0.00 0.00 0.00 13.75 0.00
Adjusted Net Profit 32.64 1.88 9.49 8.25 15.21 3.01
Adjustment below Net Profit 0.00 -21.41 0.00 -30.46 -24.00 -23.31
P & L Balance brought forward 56.17 69.42 59.94 80.13 74.10 92.50
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -11.07 -6.28 0.00 -2.01 -1.07 -1.90
P & L Balance carried down 168.64 56.17 69.42 59.94 80.13 74.10
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 274.04 5.09 21.56 18.75 55.24 4.31
Earnings Per Share(Adj)-Unit Curr 274.04 5.09 21.56 18.75 55.24 4.31
Book Value 507.53 232.36 234.79 214.12 213.77 128.10
Book Value(Adj)-Unit Curr 507.53 232.36 234.79 214.12 213.77 128.10

Shareholding Pattern

  • Promoter Group

    68.61%

  • Public Share Holding

    31.39%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 2,538,421 68.61 2,538,421 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,538,421 68.61 2,538,421 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 257 0.01 79 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 257 0.01 79 5
2] Non Institution
Bodies Corporate 98,569 2.66 95,930 68
Clearing Members 9,202 0.25 9,202 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 15,965 0.43 15,799 121
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 45,321 1.22 45,321 101
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 86,623 2.34 52,105 3
Individuals holding nominal share capital up to Rs. 1 lakh 892,327 24.12 712,643 7,800
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,161,322 31.39 944,315 8,100
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,700,000 100.00 3,482,815 8,108

Company Background

James Warren Tea LtdTea

  • James Warren Tea Ltd
  • BSE Code : 43952.0
  • ISIN : INE718P01017

  • Incorporation Year

    2009

  • Registered Office

    Dhoedaam Tea Estate
    PO Borahapjan, Tinsukia,
    Assam-786150

  • Telephone

    91-03759-247922

  • FAX

  • Chairman

    Anil Kumar Ruia

  • Managing Director

  • Company Secretary

    Ayushi Mundhra

  • Auditor

    B Chhawchharia & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

James Warren Tea Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
James Warren Tea 262.95 170.42 165.99 7.83 23.93
GRP 1,891.30 531.00 570.35 112.98 8.18
Pix Transmission 1,822.15 548.59 530.16 26.97 19.54
Tata Consumer 1,095.00 15,249.10 14,700.05 66.28 11.74
The Peria Karamalai Tea 743.40 51.13 50.57 -34.50 1.18
B & A 490.00 147.44 142.26 -17.20 -0.43
Harri. Malayalam 219.00 525.73 513.91 13.87 9.42
Goodricke Group 185.05 817.07 801.29 15.64 4.57
Indag Rubber 95.00 236.90 224.82 20.13 4.73
Jay Shree Tea 81.02 910.47 849.72 -10.72 3.86
M M Rubber 53.47 41.28 41.00 -27.70 0.00