• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

James Warren Tea Ltd Tea

  • MNC Associate
  • BSE Code : 43952.0
  • ISIN : INE718P01017
265.05 8 (3.05%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    255.05

  • Today’s High

    283.00

  • Open

    264.00

  • Perv Close

    257.20

  • 52W Low

    209.10

  • 52W High

    479.80

Key Indicators

  • P/E(TTM)

    2.83

  • Mar.Cap (₹Cr.)

    98.07

  • Div & Yield %

    0.00

  • Book Value(₹)

    360.38

  • Debt-Equity Ratio

    3.05

  • AGM Date

    28-Mar-2025

  • EPS

    93.56

  • P/E Ratio

    2.83

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    98.07

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.70

  • BV (₹)

    360.40

  • Sales( ₹ in Cr.)

    116.80

  • NP (in Cr.)

    1.88

  • NP Var(%)

    -80.0

  • Div%

    0.0

  • CPS (₹)

    12.50

  • EPS (₹)

    5.10

  • Traded Value (₹ in Lakhs)

    98.07

  • 52 Week High

    479.80

  • 52 Week Low

    209.10

  • Price BSE

    265.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    98.07

  • P/C Ratio

    21.10

  • P/E Ratio

    52.10

  • Price Vs.BV

    5.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 116.80 130.49 111.18 128.49 144.31 144.68
Excise Duty 113.48 126.05 108.01 125.82 141.86 142.69
Net Sales 116.80 130.49 111.18 128.49 144.31 144.68
Other Income 25.50 11.29 5.26 5.49 1.49 4.29
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 142.30 141.79 116.44 133.98 145.79 148.98
EXPENDITURE :
Raw Materials 113.48 126.05 108.01 125.82 141.86 142.69
Power & Fuel Cost 113.48 126.05 108.01 125.82 141.86 142.69
Employee Cost 90.00 83.20 70.22 81.09 95.55 97.74
Other Manufacturing Expenses 3.36 2.83 3.28 2.20 3.12 3.13
Selling & Administrative Expenses 13.87 13.77 12.04 10.97 11.95 14.19
Miscellaneous Expenses 3.36 2.83 3.28 2.20 3.12 3.13
Less : Pre-operative Expenses Capitalised :
Total Expenditure 140.78 131.81 107.04 117.88 141.54 143.33
Operating Profit 27.77 32.40 18.98 21.51 25.50 25.32
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 1.52 9.97 9.40 30.66 4.26 5.64
Depreciation 2.75 2.86 2.78 2.95 3.20 3.07
Profit Before Tax 1.52 9.97 9.40 30.66 4.26 5.64
Tax 0.13 0.95 0.28 1.50 1.00 0.85
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.05 0.87 0.20 0.25 0.76
Reported Net Profit 1.88 9.49 8.25 28.96 3.01 4.03
Extraordinary Items 1.52 9.97 9.40 30.66 4.26 5.64
Adjusted Net Profit 1.88 9.49 8.25 28.96 3.01 4.03
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 1.88 9.49 8.25 28.96 3.01 4.03
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 4.77 21.56 15.77 45.39 3.95 4.34
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    68.61%

  • Public Share Holding

    31.39%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 2,538,421 68.61 2,538,421 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,538,421 68.61 2,538,421 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 257 0.01 79 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 257 0.01 79 5
2] Non Institution
Bodies Corporate 99,394 2.69 96,653 62
Clearing Members 8,508 0.23 8,508 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 17,197 0.46 14,621 101
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 20,484 0.55 20,484 88
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 124,079 3.35 89,561 4
Individuals holding nominal share capital up to Rs. 1 lakh 878,296 23.74 680,542 7,417
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,161,322 31.39 923,733 7,679
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,700,000 100.00 3,462,233 7,687

Company Background

James Warren Tea LtdTea

  • James Warren Tea Ltd
  • BSE Code : 43952.0
  • ISIN : INE718P01017

  • Incorporation Year

    2009

  • Registered Office

    Dhoedaam Tea Estate
    PO Borahapjan, Tinsukia,
    Assam-786150

  • Telephone

    91-03759-247922

  • FAX

  • Chairman

    Anil Kumar Ruia

  • Managing Director

  • Company Secretary

  • Auditor

    B Chhawchharia & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

James Warren Tea Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
James Warren Tea 265.05 142.30 116.80 1.98 1.54
Pix Transmission 1,629.85 473.54 454.79 20.19 21.55
Tata Consumer 1,001.75 10,218.23 9,998.27 88.26 10.83
Peria Kara. Tea 737.95 59.75 53.70 31.32 1.49
B & A 471.60 170.90 162.02 -19.53 0.81
Harri. Malayalam 203.40 496.86 488.12 2,542.50 4.49
Goodricke Group 167.75 837.85 823.98 -18.87 -13.61
Cochin Malabar 155.20 1.14 0.00 49.90 25.71
Indag Rubber 120.00 261.23 251.18 31.01 10.00
Jay Shree Tea 89.57 832.66 747.90 3.17 -6.47
M M Rubber 71.47 41.70 41.64 -8.06 -4.57