• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,506.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,609.85 2,929.98(%)
  • SpiceJet
    46.10 79.90(%)
  • Suzlon Energy
    57.74 86.04(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Greenlam Industries Ltd Miscellaneous

  • Indian Private
  • BSE Code : 43814.0
  • ISIN : INE544R01021
240.98 5 (2.18%)
  • As on 02 Apr 2025 (EOD)
  • Today’s Low

    230.99
  • Today’s High

    243.98
  • Open

    235.85
  • Perv Close

    235.85
  • 52W Low

    217.85
  • 52W High

    331.00

Key Indicators

  • P/E(TTM)

    50.11

  • Mar.Cap (₹Cr.)

    6,148.55

  • Div & Yield %

    0.34

  • Book Value(₹)

    42.30

  • Debt-Equity Ratio

    2.18

  • AGM Date

    01-Apr-2025

  • EPS

    4.83

  • P/E Ratio

    50.11

Financials Ratios

  • Debt-Equity Ratio

    0.85

  • Mar.Cap (₹Cr.)

    6,148.55

  • RONW (%)

    13.56

  • ROCE (%)

    12.07

Score Board

  • Equity (₹ in Cr.)

    25.51

  • BV (₹)

    42.30

  • Sales( ₹ in Cr.)

    2,123.50

  • NP (in Cr.)

    144.89

  • NP Var(%)

    24.0

  • Div%

    165.0

  • CPS (₹)

    8.60

  • EPS (₹)

    5.70

  • Traded Value (₹ in Lakhs)

    6,175.85

  • 52 Week High

    331.00

  • 52 Week Low

    217.85

  • Price BSE

    242.0

  • Price NSE

    241.00

  • Market Capital( in Cr.)

    6,175.85

  • P/C Ratio

    28.30

  • P/E Ratio

    42.60

  • Price Vs.BV

    5.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,123.50 1,851.07 1,559.19 1,126.05 1,227.22 1,195.99
Excise Duty 2,073.86 1,815.13 1,519.24 1,099.30 1,177.19 1,151.80
Net Sales 2,123.50 1,851.07 1,559.19 1,126.05 1,227.22 1,195.99
Other Income 34.15 34.46 17.47 3.62 22.65 2.15
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,157.65 1,885.53 1,576.65 1,129.67 1,249.87 1,198.14
EXPENDITURE :
Raw Materials 2,073.86 1,815.13 1,519.24 1,099.30 1,177.19 1,151.80
Power & Fuel Cost 2,073.86 1,815.13 1,519.24 1,099.30 1,177.19 1,151.80
Employee Cost 342.12 253.69 208.54 166.52 179.17 157.70
Other Manufacturing Expenses 32.30 24.46 20.34 36.23 36.90 37.33
Selling & Administrative Expenses 299.12 236.00 178.10 109.07 134.19 122.87
Miscellaneous Expenses 32.30 24.46 20.34 36.23 36.90 37.33
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,968.66 1,737.62 1,464.45 1,030.16 1,135.56 1,107.02
Operating Profit 120.51 109.89 87.76 48.97 50.35 52.99
Interest 36.90 22.91 13.48 16.03 20.30 15.46
Gross Profit 188.98 147.92 109.62 87.11 114.31 91.12
Depreciation 73.53 58.46 54.31 51.79 48.98 34.04
Profit Before Tax 188.98 147.92 109.62 87.11 114.31 91.12
Tax 45.14 35.37 27.01 25.40 26.16 25.74
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.08 -1.98 -3.45 -2.06 -3.07 0.30
Reported Net Profit 145.89 120.91 85.37 66.85 92.63 65.08
Extraordinary Items 188.98 147.92 109.62 87.11 114.31 91.12
Adjusted Net Profit 145.89 120.91 85.37 66.85 92.63 65.08
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 21.05 19.05 14.48 12.07 9.65 7.24
P & L Balance carried down 145.89 120.91 85.37 66.85 92.63 65.08
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 165.00 150.00 120.00 100.00 80.00 60.00
Dividend Per Share(Rs) 1.65 1.50 1.20 5.00 4.00 3.00
Earnings Per Share-Unit Curr 11.44 9.67 7.07 5.54 38.38 26.96
Book Value 21.05 19.05 14.48 12.07 9.65 7.24
Book Value(Adj)-Unit Curr 21.05 19.05 14.48 12.07 9.65 7.24

Shareholding Pattern

  • Promoter Group

    50.98%

  • Public Share Holding

    49.02%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 96,395,110 37.78 96,395,110 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 33,691,510 13.20 33,691,510 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 130,086,620 50.98 130,086,620 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 4,524,498 1.77 4,524,498 51
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 33,237,402 13.03 33,237,402 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 6,889,000 2.70 6,889,000 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 44,650,900 17.50 44,650,900 57
2] Non Institution
Bodies Corporate 40,609,266 15.92 40,601,266 106
Clearing Members 250 0.00 250 1
Directors of their Relatives 30,050 0.01 30,050 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 226,040 0.09 226,040 251
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 194,652 0.08 194,652 229
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 32,316,916 12.67 32,316,916 14
Individuals holding nominal share capital up to Rs. 1 lakh 6,792,868 2.66 6,750,768 14,725
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,200 0.00 1,200 2
Others 89,108 0.04 89,108 3
Sub Total 80,410,182 31.52 80,360,082 15,346
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 255,147,702 100.00 255,097,602 15,408

Company Background

Greenlam Industries LtdMiscellaneous

  • Greenlam Industries Ltd
  • BSE Code : 43814.0
  • ISIN : INE544R01021
  • Incorporation Year

    2013

  • Registered Office

    Makum Road
    , Tinsukia,
    Assam-786125

  • Telephone

    91-011-42791399

  • FAX

    91-011-42791330

  • Chairman

    Shiv Prakash Mittal

  • Managing Director

    Saurabh Mittal

  • Company Secretary

  • Auditor

    S S Kothari & Company

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Noble Heights 1st Fl,
    Plot NH 2 C-1 Block ,LSC Janakpuri
    Mumbai - New Delhi - 110058

Greenlam Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Greenlam Industr 242.05 2,157.65 2,123.50 50.11 15.20
Stylam Industrie 1,724.50 919.75 914.08 22.41 32.94
Century Plyboard 698.60 3,798.04 3,758.57 53.45 19.12
Greenply Industr 286.25 1,795.40 1,767.03 34.08 16.34
Duroply Indust. 174.20 324.33 323.42 45.25 5.70
W I Plywoods 173.22 108.23 107.69 58.52 9.92
Alfa Ica (I) 79.00 69.32 68.49 33.33 10.87
Deco-Mica 59.05 77.78 77.27 9.06 13.16
Rushil Decor 22.35 846.84 843.97 13.88 11.66
Bloom Dekor 10.84 5.75 5.73 -10.42 0.00
Natl. Plywood 4.90 41.14 39.82 -6.36 1.11