• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Keystone Realtors Ltd Construction

  • Indian Private
  • BSE Code : 42751.0
  • ISIN : INE263M01029
531.85 0 (-0.08%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    526.00

  • Today’s High

    538.95

  • Open

    526.00

  • Perv Close

    532.25

  • 52W Low

    492.30

  • 52W High

    801.05

Key Indicators

  • P/E(TTM)

    108.10

  • Mar.Cap (₹Cr.)

    6,702.71

  • Div & Yield %

    0.00

  • Book Value(₹)

    196.69

  • Debt-Equity Ratio

    -0.08

  • AGM Date

    28-Mar-2025

  • EPS

    4.93

  • P/E Ratio

    108.10

Financials Ratios

  • Debt-Equity Ratio

    0.61

  • Mar.Cap (₹Cr.)

    6,702.71

  • RONW (%)

    6.40

  • ROCE (%)

    6.18

Score Board

  • Equity (₹ in Cr.)

    126.03

  • BV (₹)

    196.70

  • Sales( ₹ in Cr.)

    1,010.45

  • NP (in Cr.)

    102.40

  • NP Var(%)

    -6.0

  • Div%

    0.0

  • CPS (₹)

    8.70

  • EPS (₹)

    8.10

  • Traded Value (₹ in Lakhs)

    6,716.57

  • 52 Week High

    801.05

  • 52 Week Low

    492.30

  • Price BSE

    533.0

  • Price NSE

    532.00

  • Market Capital( in Cr.)

    6,716.57

  • P/C Ratio

    61.50

  • P/E Ratio

    65.60

  • Price Vs.BV

    8.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,010.45 328.06 851.36 530.46 266.88 1,414.28
Excise Duty 0.00 0.00 0.00 530.46 253.79 1,397.85
Net Sales 1,010.45 328.06 851.36 530.46 266.88 1,414.28
Other Income 138.68 82.83 74.71 58.89 103.84 62.34
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,149.13 410.89 926.07 589.35 370.72 1,476.62
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 530.46 253.79 1,397.85
Power & Fuel Cost 0.00 0.00 0.00 530.46 253.79 1,397.85
Employee Cost 65.81 21.93 21.31 17.94 16.10 25.36
Other Manufacturing Expenses 12.07 4.36 3.83 6.51 1.46 75.35
Selling & Administrative Expenses 67.78 38.80 48.15 50.83 68.00 69.37
Miscellaneous Expenses 12.07 4.36 3.83 6.51 1.46 75.35
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,003.91 264.92 769.99 517.33 318.04 1,346.40
Operating Profit 306.74 372.54 422.83 0.85 280.31 458.00
Interest 31.64 9.48 24.65 57.13 46.89 68.86
Gross Profit 145.22 145.97 156.08 72.02 52.68 130.22
Depreciation 6.80 4.31 3.38 1.10 1.47 1.82
Profit Before Tax 145.22 145.97 156.08 72.02 52.68 130.22
Tax 34.26 31.14 32.95 9.75 9.81 28.38
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.67 5.60 3.07 22.39 5.35 -0.05
Reported Net Profit 111.63 109.23 120.06 39.88 37.50 101.89
Extraordinary Items 145.22 145.97 156.08 72.02 52.68 130.22
Adjusted Net Profit 111.63 109.23 120.06 39.88 37.50 101.89
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 111.63 109.23 120.06 39.88 37.50 101.89
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 9.80 10.22 12.00 3.99 3.75 15.28
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    78.35%

  • Public Share Holding

    21.65%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 25,100 0.02 25,100 2
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 95,719,920 75.96 95,719,920 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 91,570 0.07 91,570 3
Others 0 0.00 0 0
Sub Total 98,735,590 78.35 98,735,590 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 4,133,805 3.28 4,133,805 30
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 7,550,580 5.99 7,550,580 4
Mutual Funds / UTI 9,512,455 7.55 9,512,455 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,285,691 2.61 3,285,691 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 24,482,531 19.43 24,482,531 43
2] Non Institution
Bodies Corporate 590,250 0.47 590,250 116
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 110,976 0.09 110,976 553
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 93,440 0.07 93,440 495
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 315,727 0.25 315,727 5
Individuals holding nominal share capital up to Rs. 1 lakh 1,690,481 1.34 1,690,481 17,721
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 190 0.00 190 1
Others 0 0.00 0 0
Sub Total 2,801,064 2.22 2,801,064 18,891
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 126,019,185 100.00 126,019,185 18,943

Company Background

Keystone Realtors LtdConstruction

  • Keystone Realtors Ltd
  • BSE Code : 42751.0
  • ISIN : INE263M01029

  • Incorporation Year

    1995

  • Registered Office

    702 Natraj MV Road Junction
    Western Exp.Highway Andheri(E), Mumbai,
    Maharashtra-400069

  • Telephone

    91-22-66766888

  • FAX

  • Chairman

    Boman Irani

  • Managing Director

    Boman Irani

  • Company Secretary

    Bimal K Nanda

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Keystone Realtors Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Keystone Realtor 532.95 1,149.13 1,010.45 108.10 7.75
Raymond 1,403.50 6,876.56 6,593.32 1.03 18.81
Forbes & Co 291.80 146.26 123.45 15.77 5.58
Baroda Rayon 130.75 85.77 76.83 14.53 1.77
Elpro Internatio 70.35 153.17 112.17 19.38 4.78
Citadel Realty 49.00 3.18 3.17 32.89 8.82
Swadeshi Polytex 47.13 105.93 99.26 63.69 141.86
AMJ Land Holdin. 45.91 14.77 12.13 13.23 5.18
Golden Tobacco 32.85 45.85 42.61 21.33 -34.90
Sanathnagar Ent. 28.22 4.19 3.81 -4.57 29.27
Peninsula Land 22.85 527.87 519.63 30.47 8.84