• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Keystone Realtors Ltd Construction

  • Indian Private
  • BSE Code : 42751.0
  • ISIN : INE263M01029
405.70 -5 (-1.23%)
  • As on 22 Jul 2026 (EOD)

  • Today’s Low

    404.70

  • Today’s High

    413.80

  • Open

    413.80

  • Perv Close

    410.75

  • 52W Low

    358.80

  • 52W High

    668.00

Key Indicators

  • P/E(TTM)

    125.56

  • Mar.Cap (₹Cr.)

    5,121.57

  • Div & Yield %

    0.00

  • Book Value(₹)

    204.94

  • Debt-Equity Ratio

    -1.23

  • AGM Date

    22-Jul-2026

  • EPS

    3.23

  • P/E Ratio

    125.56

Financials Ratios

  • Debt-Equity Ratio

    0.61

  • Mar.Cap (₹Cr.)

    5,121.57

  • RONW (%)

    6.40

  • ROCE (%)

    6.18

Score Board

  • Equity (₹ in Cr.)

    126.24

  • BV (₹)

    204.90

  • Sales( ₹ in Cr.)

    668.45

  • NP (in Cr.)

    40.72

  • NP Var(%)

    -51.0

  • Div%

    0.0

  • CPS (₹)

    4.40

  • EPS (₹)

    3.20

  • Traded Value (₹ in Lakhs)

    5,119.68

  • 52 Week High

    668.00

  • 52 Week Low

    358.80

  • Price BSE

    406.0

  • Price NSE

    406.00

  • Market Capital( in Cr.)

    5,119.68

  • P/C Ratio

    92.40

  • P/E Ratio

    125.90

  • Price Vs.BV

    3.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 550.63 1,010.45 328.06 851.36 530.46 266.88
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 550.63 1,010.45 328.06 851.36 530.46 266.88
Other Income 205.12 138.68 82.83 74.71 58.89 103.84
Stock Adjustments 230.99 -475.08 280.60 -218.76 -189.38 127.28
Total Income 986.74 674.05 691.49 707.31 399.97 498.00
EXPENDITURE :            
Raw Materials 19.07 37.99 94.10 27.08 193.59 31.09
Power and Fuel Cost 0.00 0.00 0.00 1.13 0.00 2.84
Employee Cost 128.55 100.42 56.84 42.33 17.94 55.43
Other Manufacturing Expenses 588.74 306.74 372.54 421.70 0.85 277.47
Selling and Administration Expenses 83.55 67.81 38.80 48.15 50.83 68.00
Miscellaneous Expenses 23.01 12.17 4.36 3.83 6.32 11.77
Employee Benefit Expenses 128.55 100.42 56.84 42.33 17.94 55.43
Less: Preoperative Expenditure 40.55 34.61 34.91 21.02 0.00 49.78
Total Expenses 802.37 490.52 531.73 523.20 269.53 396.82
Operating Profit 184.37 183.53 159.76 184.11 130.44 101.18
Interest 43.42 31.64 9.48 24.65 57.32 47.03
Gross Profit 140.95 151.89 150.28 159.46 73.12 54.15
Depreciation 12.27 6.80 4.31 3.38 1.10 1.47
Profit Before Tax 128.68 145.09 145.97 156.08 72.02 52.68
Current Tax 30.96 34.26 31.14 32.95 9.75 9.83
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 4.27 -0.67 5.60 3.07 22.39 5.35
Reported Net Profit 93.45 111.50 109.23 120.06 39.88 37.50
Extraordinary Items 9.59 9.23 0.00 0.00 0.00 -0.13
Adjusted Net Profit 83.86 102.27 109.23 120.06 39.88 37.63
Adjustment below Net Profit -1.29 -0.64 -0.23 0.15 -0.86 1.46
P & L Balance brought forward 453.16 342.30 233.30 113.09 74.07 35.11
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 545.32 453.16 342.30 233.30 113.09 74.07
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.50 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 7.41 9.79 9.59 12.00 3.99 3.75
Earnings Per Share(Adj)-Unit Curr 7.41 9.79 9.59 - - -
Book Value 201.03 143.77 133.05 70.80 58.78 54.88
Book Value(Adj)-Unit Curr 201.03 143.77 133.05 - - -

Shareholding Pattern

  • Promoter Group

    74.59%

  • Public Share Holding

    25.41%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,899,000 2.30 2,899,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 25,100 0.02 25,100 2
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 91,143,920 72.20 91,143,920 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 91,570 0.07 91,570 3
Others 0 0.00 0 0
Sub Total 94,159,590 74.59 94,159,590 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,973,016 2.36 2,973,016 39
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 6,954,875 5.51 6,954,875 4
Mutual Funds / UTI 10,569,485 8.37 10,569,485 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,151,485 2.50 3,151,485 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 23,648,861 18.73 23,648,861 52
2] Non Institution
Bodies Corporate 2,094,092 1.66 2,094,092 130
Clearing Members 315,055 0.25 315,055 12
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 160,353 0.13 160,353 516
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 169,247 0.13 169,247 536
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,216,112 2.55 3,216,112 21
Individuals holding nominal share capital up to Rs. 1 lakh 2,452,578 1.94 2,452,578 18,508
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,044 0.00 2,044 1
Others 22,480 0.02 22,480 2
Sub Total 8,431,961 6.68 8,431,961 19,726
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 126,240,412 100.00 126,240,412 19,787

Company Background

Keystone Realtors LtdConstruction

  • Keystone Realtors Ltd
  • BSE Code : 42751.0
  • ISIN : INE263M01029

  • Incorporation Year

    1995

  • Registered Office

    702 Natraj MV Road Junction
    Western Exp.Highway Andheri(E), Mumbai,
    Maharashtra-400069

  • Telephone

    91-22-66766888

  • FAX

  • Chairman

    Boman Irani

  • Managing Director

  • Company Secretary

    BIMAL KISHORE NANDA

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Keystone Realtors Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Keystone Realtor 405.55 755.75 550.63 125.56 5.82
A B Real Estate 1,408.85 516.23 260.84 44.73 3.30
Forbes & Co 278.25 85.19 73.14 24.39 6.47
Elpro Internatio 174.50 272.51 208.89 89.03 3.99
Baroda Rayon 126.40 102.73 99.60 13.04 5.04
AMJ Land Holdin. 36.93 26.75 22.23 10.61 11.64
Swadeshi Polytex 36.72 7.98 0.01 34.32 1.31
Citadel Realty 35.08 3.55 3.54 20.88 8.77
Sanathnagar Ent. 32.00 0.47 0.00 123.08 0.00
Golden Tobacco 25.50 45.85 42.61 16.56 -34.90
Peninsula Land 16.71 262.84 241.65 -3.61 0.00