• SENSEX 72,480.29
    -48.78 (--0.07%)
  • BANKNIFTY 54,633.05
    373.10 (+0.69%)
  • Avalon Tech
    2,171.00 778.15(%)
  • Bharti Airtel
    1,753.30 1,745.00(%)
  • NSE
    1,761.00 1,761.00(%)
  • Molbio Diagnosti
    1,368.00 1,686.50(%)
  • Apollo Hospitals
    8,063.00 6,680.00(%)
  • Innova Captab
    1,080.00 608.25(%)
  • Hero Motors
    152.58 156.03(%)
  • Meesho
    230.55 254.65(%)
  • Azad Engineering
    3,126.00 3,126.00(%)
  • Shadowfax Technologies
    278.10 98.60(%)
  • Cupid
    312.10 312.10(%)
  • L&T Finance Ltd
    264.75 234.90(%)
  • Lenskart Solut.
    698.00 725.00(%)
  • Reliance Industries
    1,196.30 1,611.20(%)
  • SS Retail
    761.45 888.00(%)
  • Sun TV Network
    664.60 664.60(%)
  • Solar Industries
    19,820.00 22,630.05(%)
  • PB Fintech.
    1,040.00 1,040.00(%)
  • National High
    168.00 142.00(%)
  • HDFC Bank
    709.70 682.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Keystone Realtors Ltd Construction

  • Indian Private
  • BSE Code : 42751.0
  • ISIN : INE263M01029
361.20 -2 (-0.48%)
  • As on 30 Sep 2026 (EOD)

  • Today’s Low

    359.55

  • Today’s High

    366.35

  • Open

    362.95

  • Perv Close

    362.95

  • 52W Low

    331.90

  • 52W High

    634.00

Key Indicators

  • P/E(TTM)

    135.97

  • Mar.Cap (₹Cr.)

    4,562.82

  • Div & Yield %

    0.00

  • Book Value(₹)

    204.81

  • Debt-Equity Ratio

    -0.48

  • AGM Date

    30-Sep-2026

  • EPS

    2.67

  • P/E Ratio

    135.97

Financials Ratios

  • Debt-Equity Ratio

    0.61

  • Mar.Cap (₹Cr.)

    4,562.82

  • RONW (%)

    6.40

  • ROCE (%)

    6.18

Score Board

  • Equity (₹ in Cr.)

    126.32

  • BV (₹)

    204.80

  • Sales( ₹ in Cr.)

    668.45

  • NP (in Cr.)

    28.79

  • NP Var(%)

    -63.0

  • Div%

    0.0

  • CPS (₹)

    3.40

  • EPS (₹)

    2.30

  • Traded Value (₹ in Lakhs)

    4,586.19

  • 52 Week High

    634.00

  • 52 Week Low

    331.90

  • Price BSE

    363.0

  • Price NSE

    361.00

  • Market Capital( in Cr.)

    4,586.19

  • P/C Ratio

    105.30

  • P/E Ratio

    159.30

  • Price Vs.BV

    2.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 668.45 550.63 1,010.45 328.06 851.36 530.46
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 668.45 550.63 1,010.45 328.06 851.36 530.46
Other Income 178.98 205.12 138.68 82.83 74.71 58.89
Stock Adjustments -0.56 230.99 -475.08 280.60 -218.76 -189.38
Total Income 846.87 986.74 674.05 691.49 707.31 399.97
EXPENDITURE :            
Raw Materials 47.04 19.07 37.99 94.10 27.08 193.59
Power and Fuel Cost 0.00 0.00 0.00 0.00 1.13 0.00
Employee Cost 163.86 128.55 100.42 56.84 42.33 17.94
Other Manufacturing Expenses 481.13 588.74 306.74 372.54 421.70 0.85
Selling and Administration Expenses 107.77 83.54 67.81 38.80 48.15 50.83
Miscellaneous Expenses 8.63 23.02 12.17 4.36 3.83 6.32
Employee Benefit Expenses 163.86 128.55 100.42 56.84 42.33 17.94
Less: Preoperative Expenditure 61.27 40.55 34.61 34.91 21.02 0.00
Total Expenses 747.16 802.37 490.52 531.73 523.20 269.53
Operating Profit 99.71 184.37 183.53 159.76 184.11 130.44
Interest 35.82 43.42 31.64 9.48 24.65 57.32
Gross Profit 63.89 140.95 151.89 150.28 159.46 73.12
Depreciation 14.77 12.27 6.80 4.31 3.38 1.10
Profit Before Tax 49.12 128.68 145.09 145.97 156.08 72.02
Current Tax 7.50 30.96 34.26 31.14 32.95 9.75
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.90 4.27 -0.67 5.60 3.07 22.39
Reported Net Profit 40.72 93.45 111.50 109.23 120.06 39.88
Extraordinary Items 11.93 16.37 9.23 0.00 0.00 0.00
Adjusted Net Profit 28.79 77.08 102.27 109.23 120.06 39.88
Adjustment below Net Profit -0.49 -1.29 -0.64 -0.23 0.15 -0.86
P & L Balance brought forward 545.32 453.16 342.30 233.30 113.09 74.07
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 18.90 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 566.65 545.32 453.16 342.30 233.30 113.09
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 15.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 1.50 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 3.23 7.41 9.79 9.59 12.00 3.99
Earnings Per Share(Adj)-Unit Curr 3.23 7.41 9.79 9.59 - -
Book Value 204.94 201.03 143.77 133.05 70.80 58.78
Book Value(Adj)-Unit Curr 204.94 201.03 143.77 133.05 - -

Shareholding Pattern

  • Promoter Group

    74.59%

  • Public Share Holding

    25.41%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,899,000 2.30 2,899,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 25,100 0.02 25,100 2
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 91,143,920 72.20 91,143,920 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 91,570 0.07 91,570 3
Others 0 0.00 0 0
Sub Total 94,159,590 74.59 94,159,590 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,973,016 2.36 2,973,016 39
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 6,954,875 5.51 6,954,875 4
Mutual Funds / UTI 10,569,485 8.37 10,569,485 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,151,485 2.50 3,151,485 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 23,648,861 18.73 23,648,861 52
2] Non Institution
Bodies Corporate 2,094,092 1.66 2,094,092 130
Clearing Members 315,055 0.25 315,055 12
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 160,353 0.13 160,353 516
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 169,247 0.13 169,247 536
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,216,112 2.55 3,216,112 21
Individuals holding nominal share capital up to Rs. 1 lakh 2,452,578 1.94 2,452,578 18,508
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,044 0.00 2,044 1
Others 22,480 0.02 22,480 2
Sub Total 8,431,961 6.68 8,431,961 19,726
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 126,240,412 100.00 126,240,412 19,787

Company Background

Keystone Realtors LtdConstruction

  • Keystone Realtors Ltd
  • BSE Code : 42751.0
  • ISIN : INE263M01029

  • Incorporation Year

    1995

  • Registered Office

    702 Natraj MV Road Junction
    Western Exp.Highway Andheri(E), Mumbai,
    Maharashtra-400069

  • Telephone

    91-22-66766888

  • FAX

  • Chairman

    Boman Irani

  • Managing Director

  • Company Secretary

    BIMAL KISHORE NANDA

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Keystone Realtors Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Keystone Realtor 363.05 847.43 668.45 135.97 2.36
A B Real Estate 1,130.70 516.23 260.84 34.35 3.30
Forbes & Co 298.50 85.19 73.14 27.87 6.47
Baroda Rayon 124.45 63.34 61.77 8.49 3.55
Texmaco Infrast. 119.90 34.37 11.45 190.32 0.17
AMJ Land Holdin. 40.79 21.62 14.83 11.93 6.33
Citadel Realty 35.00 3.94 3.93 19.77 9.22
Sanathnagar Ent. 33.48 0.36 0.00 128.77 1.07
Swadeshi Polytex 32.50 7.98 0.01 29.82 1.31
Golden Tobacco 23.41 45.85 42.61 15.20 -34.90
Peninsula Land 15.10 169.07 141.25 -3.25 0.00