• SENSEX 76,391.39
    -363.66 (--0.47%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • HDFC Bank
    743.25 726.75(%)
  • CIE Automotive
    411.35 382.20(%)
  • Oracle Fin.Serv.
    9,950.00 6,232.20(%)
  • Bluestone Jewel
    732.05 400.40(%)
  • Bharti Airtel
    1,925.60 1,745.00(%)
  • Reliance Industries
    1,268.00 1,253.65(%)
  • Bajaj Finance
    1,037.00 788.40(%)
  • Bajaj Finserv
    1,900.15 2,194.65(%)
  • Tanla Platforms
    656.70 765.75(%)
  • Maruti Suzuki
    13,371.65 12,202.10(%)
  • Gandhar Oil Ref.
    283.85 245.00(%)
  • Route Mobile
    649.90 949.80(%)
  • Eternal
    296.15 368.40(%)
  • Adani Green
    1,372.70 767.00(%)
  • Infosys
    1,032.30 984.00(%)
  • IndusInd Bank
    999.00 710.85(%)
  • SBI
    1,006.50 786.55(%)
  • Axis Bank
    1,219.05 1,041.30(%)
  • CG Power & Ind
    881.00 525.50(%)
  • SBI Funds Mgt.
    575.35 582.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Som Distilleries & Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 4257.0
  • ISIN : INE480C01038
74.34 2 (2.62%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    71.75

  • Today’s High

    76.90

  • Open

    72.85

  • Perv Close

    72.44

  • 52W Low

    61.80

  • 52W High

    166.70

Key Indicators

  • P/E(TTM)

    47.97

  • Mar.Cap (₹Cr.)

    1,545.54

  • Div & Yield %

    0.00

  • Book Value(₹)

    33.93

  • Debt-Equity Ratio

    2.62

  • AGM Date

    22-Jul-2026

  • EPS

    1.55

  • P/E Ratio

    47.97

Financials Ratios

  • Debt-Equity Ratio

    0.46

  • Mar.Cap (₹Cr.)

    1,545.54

  • RONW (%)

    18.46

  • ROCE (%)

    18.60

Score Board

  • Equity (₹ in Cr.)

    41.58

  • BV (₹)

    33.90

  • Sales( ₹ in Cr.)

    689.79

  • NP (in Cr.)

    32.32

  • NP Var(%)

    -45.0

  • Div%

    0.0

  • CPS (₹)

    2.30

  • EPS (₹)

    1.60

  • Traded Value (₹ in Lakhs)

    1,545.95

  • 52 Week High

    166.70

  • 52 Week Low

    61.80

  • Price BSE

    74.0

  • Price NSE

    74.00

  • Market Capital( in Cr.)

    1,545.95

  • P/C Ratio

    32.60

  • P/E Ratio

    47.60

  • Price Vs.BV

    1.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 971.01 884.74 572.42 259.32 226.70 403.31
Excise Duty 177.31 151.80 89.86 46.33 45.75 80.96
Net Sales 793.70 732.94 482.56 212.99 180.95 322.35
Other Income 0.72 11.81 0.91 0.17 1.46 1.89
Stock Adjustments 13.43 15.10 10.37 8.49 1.79 0.22
Total Income 807.85 759.85 493.84 221.65 184.20 324.46
EXPENDITURE :            
Raw Materials 517.33 494.36 302.56 135.21 106.83 172.23
Power and Fuel Cost 11.50 10.75 18.43 8.56 6.36 10.51
Employee Cost 21.19 18.34 13.40 11.46 9.14 9.74
Other Manufacturing Expenses 28.48 28.05 15.57 7.55 4.91 8.24
Selling and Administration Expenses 124.46 115.90 86.09 49.62 58.30 84.99
Miscellaneous Expenses 8.15 6.75 2.12 1.89 2.00 1.56
Employee Benefit Expenses 21.19 18.34 13.40 11.46 9.14 9.74
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 711.11 674.14 438.17 214.28 187.54 287.27
Operating Profit 96.74 85.73 55.68 7.38 -3.36 37.19
Interest 4.65 7.20 9.09 9.40 11.71 8.62
Gross Profit 92.09 78.53 46.59 -2.02 -15.07 28.57
Depreciation 12.51 11.53 9.01 8.98 5.72 4.76
Profit Before Tax 79.58 67.00 37.58 -11.00 -20.79 23.81
Current Tax 13.90 12.50 0.00 3.08 2.47 7.80
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.95 7.33 10.53 -3.11 -5.22 -0.96
Reported Net Profit 57.72 47.17 27.04 -10.97 -18.04 16.96
Extraordinary Items -1.36 0.02 0.00 -0.50 0.00 0.05
Adjusted Net Profit 59.08 47.15 27.04 -10.47 -18.04 16.91
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.03 -0.92
P & L Balance brought forward 190.51 143.34 118.12 129.09 147.13 135.96
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 1.81 0.00 0.00 4.87
P & L Balance carried down 248.24 190.51 143.34 118.12 129.06 147.13
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 5.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.25 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.80 6.05 3.67 -1.57 -5.55 5.22
Earnings Per Share(Adj)-Unit Curr 2.80 2.42 1.46 -0.62 -2.19 1.03
Book Value 32.01 61.50 49.26 44.42 93.61 99.17
Book Value(Adj)-Unit Curr 32.01 24.60 19.61 17.68 36.87 19.53

Shareholding Pattern

  • Promoter Group

    39.44%

  • Public Share Holding

    60.56%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 22,979,397 11.05 22,979,397 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 59,009,424 28.38 48,384,424 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 81,988,821 39.44 71,363,821 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 367,131 0.18 367,131 13
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 500 0.00 500 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 367,631 0.18 367,631 14
2] Non Institution
Bodies Corporate 15,471,429 7.44 15,013,429 365
Clearing Members 296,741 0.14 296,741 33
Directors of their Relatives 135,392 0.07 135,392 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,578,663 1.24 2,578,663 1,437
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 41,544,949 19.98 41,544,949 39
Individuals holding nominal share capital up to Rs. 1 lakh 65,516,686 31.51 61,400,916 111,869
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,000 0.00 1,000 1
Others 0 0.00 0 0
Sub Total 125,544,860 60.39 120,971,090 113,745
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 207,901,312 100.00 192,702,542 113,766

Company Background

Som Distilleries & Breweries LtdBreweries & Distilleries

  • Som Distilleries & Breweries Ltd
  • BSE Code : 4257.0
  • ISIN : INE480C01038

  • Incorporation Year

    1993

  • Registered Office

    1-A Zee Plaza Arjun Nagar
    Safdarjung Enclave K C Road, New Delhi,
    New Delhi-110029

  • Telephone

    91-11-26169909/26169712

  • FAX

    91-11-26195897

  • Chairman

    Jagdish Kumar Arora

  • Managing Director

    Jagdish Kumar Arora

  • Company Secretary

  • Auditor

    AKB Jain & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Som Distilleries & Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Som Distilleries 74.36 794.42 971.01 64.66 12.86
Radico Khaitan 4,146.45 6,065.87 20,976.39 92.20 23.97
India Glycols 1,139.90 3,781.68 9,037.82 27.06 11.73
IFB Agro Inds. 949.20 1,424.69 1,911.57 14.61 12.97
G M Breweries 915.60 778.08 2,976.57 12.40 17.95
Jagatjit Inds. 128.40 519.59 642.25 59.72 0.00
Khoday India 116.25 109.12 105.78 85.48 3.54
Shri Gang Indus 62.71 324.83 352.62 7.16 28.29
Suraj Industries 54.45 28.56 29.70 -51.86 0.00
BCL Industries 34.86 1,979.71 2,065.45 12.54 9.96
Tahmar Enterp. 3.91 10.10 3.87 -10.86 0.00