• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Som Distilleries & Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 4257.0
  • ISIN : INE480C01038
157.45 -7 (-4.08%)
  • As on 26 Jul 2025 (EOD)
  • Today’s Low

    156.25
  • Today’s High

    166.70
  • Open

    166.00
  • Perv Close

    164.15
  • 52W Low

    95.61
  • 52W High

    173.03

Key Indicators

  • P/E(TTM)

    53.19

  • Mar.Cap (₹Cr.)

    3,074.86

  • Div & Yield %

    0.00

  • Book Value(₹)

    33.65

  • Debt-Equity Ratio

    -4.08

  • AGM Date

    25-Jul-2025

  • EPS

    2.96

  • P/E Ratio

    53.19

Financials Ratios

  • Debt-Equity Ratio

    0.44

  • Mar.Cap (₹Cr.)

    3,074.86

  • RONW (%)

    18.46

  • ROCE (%)

    18.92

Score Board

  • Equity (₹ in Cr.)

    39.06

  • BV (₹)

    33.60

  • Sales( ₹ in Cr.)

    793.70

  • NP (in Cr.)

    57.72

  • NP Var(%)

    22.0

  • Div%

    0.0

  • CPS (₹)

    3.60

  • EPS (₹)

    3.00

  • Traded Value (₹ in Lakhs)

    3,074.86

  • 52 Week High

    173.03

  • 52 Week Low

    95.61

  • Price BSE

    157.0

  • Price NSE

    157.00

  • Market Capital( in Cr.)

    3,074.86

  • P/C Ratio

    43.70

  • P/E Ratio

    53.10

  • Price Vs.BV

    3.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 884.74 572.42 259.32 226.70 403.31 407.90
Excise Duty 151.80 89.86 46.33 45.75 80.96 85.55
Net Sales 732.94 482.56 212.99 180.95 322.35 322.35
Other Income 11.81 0.91 0.17 1.46 1.89 2.96
Stock Adjustments 15.10 10.37 8.49 1.79 0.22 5.85
Total Income 759.85 493.84 221.65 184.20 324.46 331.16
EXPENDITURE :            
Raw Materials 494.36 302.56 135.21 106.83 172.23 26.25
Power and Fuel Cost 10.75 18.43 8.56 6.36 10.51 10.29
Employee Cost 18.34 13.40 11.46 9.14 9.74 8.63
Other Manufacturing Expenses 28.05 15.57 7.55 4.91 8.24 153.17
Selling and Administration Expenses 115.90 86.09 49.62 58.30 84.99 82.67
Miscellaneous Expenses 6.75 2.12 1.89 2.00 1.56 5.59
Employee Benefit Expenses 18.34 13.40 11.46 9.14 9.74 8.63
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 674.14 438.17 214.28 187.54 287.27 286.60
Operating Profit 85.73 55.68 7.38 -3.36 37.19 44.57
Interest 7.20 9.09 9.40 11.71 8.62 7.87
Gross Profit 78.53 46.59 -2.02 -15.07 28.57 36.70
Depreciation 11.53 9.01 8.98 5.72 4.76 4.70
Profit Before Tax 67.00 37.58 -11.00 -20.79 23.81 32.00
Current Tax 12.50 0.00 3.08 2.47 7.80 11.74
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.33 10.53 -3.11 -5.22 -0.96 0.13
Reported Net Profit 47.17 27.04 -10.97 -18.04 16.96 20.14
Extraordinary Items 0.02 0.00 -0.50 0.00 0.05 0.22
Adjusted Net Profit 47.15 27.04 -10.47 -18.04 16.91 19.92
Adjustment below Net Profit 0.00 0.00 0.00 -0.03 -0.92 -0.98
P & L Balance brought forward 143.34 118.12 129.09 147.13 135.96 120.92
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 1.81 0.00 0.00 4.87 4.13
P & L Balance carried down 190.51 143.34 118.12 129.06 147.13 135.96
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 5.00 0.00 0.00 0.00 15.00
Dividend Per Share(Rs) 0.00 0.25 0.00 0.00 0.00 1.50
Earnings Per Share-Unit Curr 6.05 3.67 -1.57 -5.55 5.22 6.20
Earnings Per Share(Adj)-Unit Curr 2.42 1.46 -0.62 -2.19 1.03 1.22
Book Value 61.50 49.26 44.42 93.61 99.17 95.74
Book Value(Adj)-Unit Curr 24.60 19.61 17.68 36.87 19.53 18.85

Shareholding Pattern

  • Promoter Group

    39.37%

  • Public Share Holding

    60.63%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 22,979,397 11.05 20,979,397 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 58,879,424 28.32 46,754,424 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 81,858,821 39.37 67,733,821 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,056,834 1.47 3,056,834 18
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 96,572 0.05 96,572 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,153,406 1.52 3,153,406 21
2] Non Institution
Bodies Corporate 13,561,606 6.52 13,103,606 456
Clearing Members 296,564 0.14 296,564 38
Directors of their Relatives 135,392 0.07 135,392 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,029,101 1.46 3,029,101 1,553
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 49,603,670 23.86 49,603,670 48
Individuals holding nominal share capital up to Rs. 1 lakh 56,262,752 27.06 52,073,982 103,089
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 122,889,085 59.11 118,242,315 105,185
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 207,901,312 100.00 189,129,542 105,213

Company Background

Som Distilleries & Breweries LtdBreweries & Distilleries

  • Som Distilleries & Breweries Ltd
  • BSE Code : 4257.0
  • ISIN : INE480C01038
  • Incorporation Year

    1993

  • Registered Office

    1-A Zee Plaza Arjun Nagar
    Safdarjung Enclave K C Road, New Delhi,
    New Delhi-110029

  • Telephone

    91-11-26169909/26169712

  • FAX

    91-11-26195897

  • Chairman

    Jagdish Kumar Arora

  • Managing Director

    Jagdish Kumar Arora

  • Company Secretary

    OM PRAKASH SINGH

  • Auditor

    AKB Jain & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Som Distilleries & Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Som Distilleries 157.45 744.76 884.74 53.19 13.46
Radico Khaitan 2,701.55 4,856.00 17,098.54 104.75 16.24
India Glycols 1,726.75 3,316.92 7,918.77 29.64 10.79
IFB Agro Inds. 807.25 1,077.85 1,538.49 29.70 6.76
G M Breweries 715.95 684.67 2,503.69 12.59 18.23
Tilaknagar Inds. 497.00 1,407.63 2,958.26 40.24 18.21
Jagatjit Inds. 195.95 583.03 708.16 -39.35 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 96.62 266.29 288.65 5.91 15.21
Piccadily Sugar 52.09 6.22 4.84 -133.56 0.00
BCL Industries 44.52 1,633.94 1,697.26 18.40 12.30