• SENSEX 74,227.08
    1,089.18 (+1.49%)
  • BANKNIFTY 50,511.00
    650.90 (+1.31%)
  • Tata Motors
    606.40 1,179.05(%)
  • Reliance Industr
    1,196.80 1,608.95(%)
  • HDFC Bank
    1,782.00 1,880.00(%)
  • TCS
    3,348.90 4,585.90(%)
  • UltraTech Cem.
    11,538.00 12,143.90(%)
  • Eternal Ltd
    219.15 304.50(%)
  • Larsen & Toubro
    3,194.25 3,963.00(%)
  • Mazagon Dock
    2,446.00 2,929.98(%)
  • Hind.Aeronautics
    4,137.65 5,675.00(%)
  • Bharat Electron
    287.85 340.35(%)
  • Infosys
    1,456.50 2,006.80(%)
  • Nippon ETF Liq.
    1,000.01 1,005.00(%)
  • Trent
    4,963.25 8,345.85(%)
  • Siemens
    2,750.00 2,271.44(%)
  • Bajaj Finance
    8,873.05 9,258.95(%)
  • ITC
    415.65 500.01(%)
  • Vodafone Idea
    7.14 6.60(%)
  • Suzlon Energy
    54.20 86.04(%)
  • Kalyan Jewellers
    505.30 794.60(%)
  • Tata Steel
    136.25 184.60(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Som Distilleries & Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 4257.0
  • ISIN : INE480C01038
121.38 5 (4.24%)
  • As on 08 Apr 2025 (EOD)

  • Today’s Low

    118.44

  • Today’s High

    122.82

  • Open

    121.49

  • Perv Close

    116.44

  • 52W Low

    95.61

  • 52W High

    148.90

Key Indicators

  • P/E(TTM)

    42.71

  • Mar.Cap (₹Cr.)

    2,370.45

  • Div & Yield %

    0.00

  • Book Value(₹)

    28.65

  • Debt-Equity Ratio

    4.24

  • AGM Date

    08-Apr-2025

  • EPS

    2.84

  • P/E Ratio

    42.71

Financials Ratios

  • Debt-Equity Ratio

    0.44

  • Mar.Cap (₹Cr.)

    2,370.45

  • RONW (%)

    18.46

  • ROCE (%)

    18.92

Score Board

  • Equity (₹ in Cr.)

    39.06

  • BV (₹)

    28.70

  • Sales( ₹ in Cr.)

    732.95

  • NP (in Cr.)

    47.15

  • NP Var(%)

    74.0

  • Div%

    0.0

  • CPS (₹)

    3.00

  • EPS (₹)

    2.40

  • Traded Value (₹ in Lakhs)

    2,368.89

  • 52 Week High

    148.90

  • 52 Week Low

    95.61

  • Price BSE

    121.0

  • Price NSE

    121.00

  • Market Capital( in Cr.)

    2,368.89

  • P/C Ratio

    40.30

  • P/E Ratio

    50.10

  • Price Vs.BV

    2.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 884.74 572.42 259.32 226.70 403.31 407.90
Excise Duty 823.98 549.22 250.53 226.70 403.31 407.90
Net Sales 884.74 572.42 259.32 226.70 403.31 407.90
Other Income 11.81 0.91 0.17 1.46 1.89 2.96
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 744.76 483.48 213.17 182.40 324.24 325.31
EXPENDITURE :
Raw Materials 823.98 549.22 250.53 226.70 403.31 407.90
Power & Fuel Cost 823.98 549.22 250.53 226.70 403.31 407.90
Employee Cost 18.34 13.40 11.46 9.14 9.74 8.63
Other Manufacturing Expenses 6.75 2.12 1.89 2.00 1.56 5.59
Selling & Administrative Expenses 115.90 86.09 49.62 58.30 84.99 82.67
Miscellaneous Expenses 6.75 2.12 1.89 2.00 1.56 5.59
Less : Pre-operative Expenses Capitalised :
Total Expenditure 677.76 445.90 224.18 203.19 300.43 293.31
Operating Profit 38.80 34.00 16.10 11.27 18.75 18.26
Interest 7.20 9.09 9.40 11.71 8.62 7.87
Gross Profit 67.00 37.57 -11.01 -20.79 23.81 32.00
Depreciation 11.53 9.01 8.98 5.72 4.76 4.70
Profit Before Tax 67.00 37.57 -11.01 -20.79 23.81 32.00
Tax 12.17 6.57 0.00 0.00 7.32 11.13
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.33 10.53 -3.11 -5.22 -0.96 0.13
Reported Net Profit 47.17 27.04 -10.97 -18.04 16.96 20.14
Extraordinary Items 67.00 37.57 -11.01 -20.79 23.81 32.00
Adjusted Net Profit 47.17 27.04 -10.97 -18.04 16.96 20.14
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 1.84 0.00 0.00 0.00 4.87
P & L Balance carried down 47.17 27.04 -10.97 -18.04 16.96 20.14
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 5.00 0.00 0.00 0.00 15.00
Dividend Per Share(Rs) 0.00 0.25 0.00 0.00 0.00 1.50
Earnings Per Share-Unit Curr 6.11 3.80 -1.62 -2.74 5.22 6.20
Book Value 0.00 1.84 0.00 0.00 0.00 4.87
Book Value(Adj)-Unit Curr 0.00 1.84 0.00 0.00 0.00 4.87

Shareholding Pattern

  • Promoter Group

    36.32%

  • Public Share Holding

    63.68%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 20,979,397 10.59 20,979,397 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 50,931,844 25.72 46,689,424 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 71,911,241 36.32 67,668,821 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,785,119 0.90 1,785,119 9
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 30,253 0.02 30,253 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,815,372 0.92 1,815,372 11
2] Non Institution
Bodies Corporate 12,736,731 6.43 12,276,731 381
Clearing Members 465,986 0.24 465,986 37
Directors of their Relatives 140,392 0.07 140,392 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,572,862 1.30 2,572,862 1,439
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 45,163,594 22.81 45,163,594 49
Individuals holding nominal share capital up to Rs. 1 lakh 63,202,854 31.92 58,980,584 106,855
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 9,700 0.00 9,700 3
Others 0 0.00 0 0
Sub Total 124,292,119 62.77 119,609,849 108,765
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 198,018,732 100.00 189,094,042 108,783

Company Background

Som Distilleries & Breweries LtdBreweries & Distilleries

  • Som Distilleries & Breweries Ltd
  • BSE Code : 4257.0
  • ISIN : INE480C01038

  • Incorporation Year

    1993

  • Registered Office

    1-A Zee Plaza Arjun Nagar
    Safdarjung Enclave K C Road, New Delhi,
    New Delhi-110029

  • Telephone

    91-11-26169909/26169712

  • FAX

    91-11-26195897

  • Chairman

    Jagdish Kumar Arora

  • Managing Director

    Jagdish Kumar Arora

  • Company Secretary

    OM PRAKASH SINGH

  • Auditor

    AKB Jain & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Som Distilleries & Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Som Distilleries 121.30 744.76 884.74 42.71 13.46
Radico Khaitan 2,324.80 4,127.39 15,483.88 99.95 13.17
India Glycols 1,200.00 3,316.92 7,918.77 22.14 10.79
G M Breweries 650.45 695.56 2,415.30 9.57 24.14
IFB Agro Inds. 474.35 947.74 1,377.92 20.43 -2.28
Tilaknagar Inds. 234.80 1,407.63 2,958.26 23.79 18.21
Jagatjit Inds. 183.95 583.03 708.16 -58.77 8.20
Shri Gang Indus 119.95 266.29 288.65 6.75 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 54.00 6.22 4.84 -540.00 0.00
BCL Industries 36.64 1,633.94 1,697.26 14.71 12.30