• SENSEX 81,721.08
    769.09 (+0.95%)
  • BANKNIFTY 55,398.25
    456.95 (+0.83%)
  • Max Financial
    1,474.10 1,474.10(%)
  • Garden Reach Sh.
    2,898.40 2,898.40(%)
  • Reliance Power
    53.00 54.25(%)
  • Cochin Shipyard
    1,955.00 2,977.10(%)
  • Waaree Energies
    2,666.00 1,808.65(%)
  • Mazagon Dock
    3,562.00 3,737.05(%)
  • The Ramco Cement
    1,009.50 1,059.80(%)
  • Tata Tele. Mah.
    73.30 50.01(%)
  • IFCI
    56.25 91.39(%)
  • Eternal Ltd
    240.70 304.50(%)
  • Bajaj Finserv
    2,048.45 2,134.45(%)
  • Macrotech Devel.
    1,425.50 1,648.00(%)
  • Bharat Electron
    389.90 389.90(%)
  • Kajaria Ceramics
    980.65 745.00(%)
  • Angel One
    3,100.25 3,502.60(%)
  • Jio Financial
    283.55 376.00(%)
  • HDFC Bank
    1,936.95 1,977.95(%)
  • Reliance Industr
    1,433.70 1,608.95(%)
  • ITC
    439.00 500.01(%)
  • Dixon Technolog.
    14,850.50 8,440.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Som Distilleries & Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 4257.0
  • ISIN : INE480C01038
152.99 6 (4.31%)
  • As on 25 May 2025 (EOD)

  • Today’s Low

    145.59

  • Today’s High

    157.40

  • Open

    147.30

  • Perv Close

    146.67

  • 52W Low

    95.61

  • 52W High

    157.40

Key Indicators

  • P/E(TTM)

    53.86

  • Mar.Cap (₹Cr.)

    2,987.76

  • Div & Yield %

    0.00

  • Book Value(₹)

    28.65

  • Debt-Equity Ratio

    4.31

  • AGM Date

    23-May-2025

  • EPS

    2.84

  • P/E Ratio

    53.86

Financials Ratios

  • Debt-Equity Ratio

    0.44

  • Mar.Cap (₹Cr.)

    2,987.76

  • RONW (%)

    18.46

  • ROCE (%)

    18.92

Score Board

  • Equity (₹ in Cr.)

    39.06

  • BV (₹)

    28.70

  • Sales( ₹ in Cr.)

    732.95

  • NP (in Cr.)

    47.15

  • NP Var(%)

    74.0

  • Div%

    0.0

  • CPS (₹)

    3.00

  • EPS (₹)

    2.40

  • Traded Value (₹ in Lakhs)

    2,986.98

  • 52 Week High

    157.40

  • 52 Week Low

    95.61

  • Price BSE

    153.0

  • Price NSE

    153.00

  • Market Capital( in Cr.)

    2,986.98

  • P/C Ratio

    50.90

  • P/E Ratio

    63.40

  • Price Vs.BV

    2.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 884.74 572.42 259.32 226.70 403.31 407.90
Excise Duty 151.80 89.86 46.33 45.75 80.96 85.55
Net Sales 732.94 482.56 212.99 180.95 322.35 322.35
Other Income 11.81 0.91 0.17 1.46 1.89 2.96
Stock Adjustments 15.10 10.37 8.49 1.79 0.22 5.85
Total Income 759.85 493.84 221.65 184.20 324.46 331.16
EXPENDITURE :            
Raw Materials 494.36 302.56 135.21 106.83 172.23 26.25
Power and Fuel Cost 10.75 18.43 8.56 6.36 10.51 10.29
Employee Cost 18.34 13.40 11.46 9.14 9.74 8.63
Other Manufacturing Expenses 28.05 15.57 7.55 4.91 8.24 153.17
Selling and Administration Expenses 115.90 86.09 49.62 58.30 84.99 82.67
Miscellaneous Expenses 6.75 2.12 1.89 2.00 1.56 5.59
Employee Benefit Expenses 18.34 13.40 11.46 9.14 9.74 8.63
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 674.14 438.17 214.28 187.54 287.27 286.60
Operating Profit 85.73 55.68 7.38 -3.36 37.19 44.57
Interest 7.20 9.09 9.40 11.71 8.62 7.87
Gross Profit 78.53 46.59 -2.02 -15.07 28.57 36.70
Depreciation 11.53 9.01 8.98 5.72 4.76 4.70
Profit Before Tax 67.00 37.58 -11.00 -20.79 23.81 32.00
Current Tax 12.50 0.00 3.08 2.47 7.80 11.74
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.33 10.53 -3.11 -5.22 -0.96 0.13
Reported Net Profit 47.17 27.04 -10.97 -18.04 16.96 20.14
Extraordinary Items 0.02 0.00 -0.50 0.00 0.05 0.22
Adjusted Net Profit 47.15 27.04 -10.47 -18.04 16.91 19.92
Adjustment below Net Profit 0.00 0.00 0.00 -0.03 -0.92 -0.98
P & L Balance brought forward 143.34 118.12 129.09 147.13 135.96 120.92
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 1.81 0.00 0.00 4.87 4.13
P & L Balance carried down 190.51 143.34 118.12 129.06 147.13 135.96
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 5.00 0.00 0.00 0.00 15.00
Dividend Per Share(Rs) 0.00 0.25 0.00 0.00 0.00 1.50
Earnings Per Share-Unit Curr 6.05 3.67 -1.57 -5.55 5.22 6.20
Earnings Per Share(Adj)-Unit Curr 2.42 1.46 -0.62 -2.19 1.03 1.22
Book Value 61.50 49.26 44.42 93.61 99.17 95.74
Book Value(Adj)-Unit Curr 24.60 19.61 17.68 36.87 19.53 18.85

Shareholding Pattern

  • Promoter Group

    38.75%

  • Public Share Holding

    61.25%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 20,979,397 10.19 20,979,397 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 58,814,424 28.56 46,689,424 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 79,793,821 38.75 67,668,821 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,293,920 1.60 3,293,920 15
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 106,292 0.05 106,292 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 75,253 0.04 75,253 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,475,465 1.69 3,475,465 18
2] Non Institution
Bodies Corporate 13,707,545 6.66 13,248,045 365
Clearing Members 254,743 0.12 254,743 28
Directors of their Relatives 140,392 0.07 140,392 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,021,274 1.47 3,021,274 1,462
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 48,352,975 23.48 48,352,975 46
Individuals holding nominal share capital up to Rs. 1 lakh 57,145,397 27.75 52,943,627 101,919
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 9,700 0.00 9,700 3
Others 0 0.00 0 0
Sub Total 122,632,026 59.56 117,970,756 103,824
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 205,901,312 100.00 189,115,042 103,849

Company Background

Som Distilleries & Breweries LtdBreweries & Distilleries

  • Som Distilleries & Breweries Ltd
  • BSE Code : 4257.0
  • ISIN : INE480C01038

  • Incorporation Year

    1993

  • Registered Office

    1-A Zee Plaza Arjun Nagar
    Safdarjung Enclave K C Road, New Delhi,
    New Delhi-110029

  • Telephone

    91-11-26169909/26169712

  • FAX

    91-11-26195897

  • Chairman

    Jagdish Kumar Arora

  • Managing Director

    Jagdish Kumar Arora

  • Company Secretary

    OM PRAKASH SINGH

  • Auditor

    AKB Jain & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Som Distilleries & Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Som Distilleries 152.95 744.76 884.74 53.86 13.46
Radico Khaitan 2,451.15 4,127.39 15,483.88 95.04 13.17
India Glycols 1,839.70 3,316.92 7,918.77 31.58 10.79
G M Breweries 716.05 684.67 2,503.69 12.68 18.23
IFB Agro Inds. 523.85 947.74 1,377.92 22.56 -2.28
Tilaknagar Inds. 348.65 1,407.63 2,958.26 28.23 18.21
Jagatjit Inds. 185.65 583.03 708.16 -37.28 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 101.10 266.29 288.65 6.18 15.21
Piccadily Sugar 53.90 6.22 4.84 -138.21 0.00
BCL Industries 39.90 1,633.94 1,697.26 16.02 12.30