• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Waaree Renewables Technologies Ltd Engineering - Turnkey Services

  • Indian Private
  • BSE Code : 42529.0
  • ISIN : INE299N01021
1,026.50 -68 (-6.23%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    1,005.00

  • Today’s High

    1,093.10

  • Open

    1,090.00

  • Perv Close

    1,094.70

  • 52W Low

    841.15

  • 52W High

    1,170.00

Key Indicators

  • P/E(TTM)

    46.03

  • Mar.Cap (₹Cr.)

    10,700.91

  • Div & Yield %

    0.10

  • Book Value(₹)

    43.81

  • Debt-Equity Ratio

    -6.23

  • AGM Date

    25-Apr-2025

  • EPS

    22.31

  • P/E Ratio

    46.03

Financials Ratios

  • Debt-Equity Ratio

    0.25

  • Mar.Cap (₹Cr.)

    10,700.91

  • RONW (%)

    93.28

  • ROCE (%)

    102.98

Score Board

  • Equity (₹ in Cr.)

    20.85

  • BV (₹)

    43.80

  • Sales( ₹ in Cr.)

    1,597.46

  • NP (in Cr.)

    232.55

  • NP Var(%)

    56.0

  • Div%

    50.0

  • CPS (₹)

    22.90

  • EPS (₹)

    22.30

  • Traded Value (₹ in Lakhs)

    11,418.13

  • 52 Week High

    1,170.00

  • 52 Week Low

    841.15

  • Price BSE

    1095.0

  • Price NSE

    1,095.00

  • Market Capital( in Cr.)

    11,418.13

  • P/C Ratio

    47.80

  • P/E Ratio

    49.10

  • Price Vs.BV

    22.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 867.36 341.73 153.56 7.60 1.98 5.03
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 867.36 341.73 153.56 7.60 1.98 5.03
Other Income 7.83 5.18 14.35 3.69 3.11 0.79
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 875.19 346.91 167.91 11.29 5.09 5.82
EXPENDITURE :            
Raw Materials 644.90 252.96 133.35 3.85 0.00 0.00
Power and Fuel Cost 0.19 0.00 0.00 0.01 0.04 0.03
Employee Cost 17.22 9.47 5.53 0.55 0.67 0.57
Other Manufacturing Expenses 0.74 0.12 0.00 0.00 0.00 0.00
Selling and Administration Expenses 4.54 2.69 1.41 0.41 1.18 1.88
Miscellaneous Expenses 0.87 0.50 0.04 0.03 0.03 0.05
Employee Benefit Expenses 17.22 9.47 5.53 0.55 0.67 0.57
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 668.46 265.75 140.33 4.85 1.93 2.54
Operating Profit 206.73 81.17 27.58 6.44 3.14 3.28
Interest 3.86 1.18 1.47 3.62 3.38 2.20
Gross Profit 202.87 79.99 26.11 2.82 -0.24 1.08
Depreciation 2.58 0.18 0.16 0.16 0.16 0.16
Profit Before Tax 200.29 79.81 25.95 2.66 -0.40 0.92
Current Tax 43.80 20.45 5.15 0.51 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.55 -0.04 0.40 -0.19 -0.21 0.60
Reported Net Profit 148.94 59.41 20.40 2.34 -0.19 0.31
Extraordinary Items 0.17 0.11 0.01 0.00 0.13 0.00
Adjusted Net Profit 148.77 59.30 20.39 2.34 -0.32 0.31
Adjustment below Net Profit -0.22 0.02 0.06 0.02 0.00 0.06
P & L Balance brought forward 80.60 22.22 2.79 0.43 0.62 0.24
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.08 1.04 1.04 0.00 0.00 0.00
P & L Balance carried down 227.23 80.60 22.22 2.79 0.43 0.62
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 10.00 5.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.00 1.00 0.50 0.00 0.00 0.00
Earnings Per Share-Unit Curr 14.30 28.54 9.80 1.12 -0.09 0.31
Earnings Per Share(Adj)-Unit Curr 14.30 5.71 1.96 0.22 -0.02 0.06
Book Value 24.90 53.54 25.08 15.75 14.62 10.62
Book Value(Adj)-Unit Curr 24.90 10.71 5.02 3.15 2.92 2.12

Shareholding Pattern

  • Promoter Group

    74.39%

  • Public Share Holding

    25.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 77,550,245 74.39 77,550,245 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 77,550,245 74.39 77,550,245 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,175,649 1.13 1,175,649 47
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 249,100 0.24 249,100 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,424,749 1.37 1,424,749 50
2] Non Institution
Bodies Corporate 459,667 0.44 459,667 271
Clearing Members 83,502 0.08 83,502 30
Directors of their Relatives 1,100,000 1.06 1,100,000 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,968,752 1.89 1,968,752 2,483
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,186,904 1.14 1,186,904 2,761
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 370,225 0.36 370,225 3
Individuals holding nominal share capital up to Rs. 1 lakh 20,027,745 19.21 20,027,745 317,609
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 172 0.00 172 2
Others 4,730 0.00 4,730 1
Sub Total 25,271,575 24.24 25,271,575 323,207
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 104,246,569 100.00 104,246,569 323,258

Company Background

Waaree Renewables Technologies LtdEngineering - Turnkey Services

  • Waaree Renewables Technologies Ltd
  • BSE Code : 42529.0
  • ISIN : INE299N01021

  • Incorporation Year

    1999

  • Registered Office

    504-B Western Edge-1
    Off W/E Highway Borivali (E), Mumbai,
    Maharashtra-400066

  • Telephone

    91-22-43331500

  • FAX

  • Chairman

    Nilesh Gandhi

  • Managing Director

    Pujan Pankaj Doshi

  • Company Secretary

    Heema Shah

  • Auditor

    KKC & Associates LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Purva Sharegistry (I) Pvt Ltd
    9 ShivShakti Indl Es,
    J R Boricha Marg,Lower Parel
    Mumbai - Mumbai - 400 011

Waaree Renewables Technologies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Waaree Renewab. 1,026.90 875.19 867.36 46.66 106.96
Oriana Power Ltd 1,677.95 379.94 377.31 61.85 66.85
Anzen IYEP Trust 114.00 216.58 212.85 15.16 9.22