• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,508.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,610.00 2,929.98(%)
  • Suzlon Energy
    57.74 86.04(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Dodla Dairy Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 41771.0
  • ISIN : INE021O01019
1,139.20 -18 (-1.53%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    1,134.10

  • Today’s High

    1,171.95

  • Open

    1,161.85

  • Perv Close

    1,156.90

  • 52W Low

    794.20

  • 52W High

    1,346.10

Key Indicators

  • P/E(TTM)

    30.15

  • Mar.Cap (₹Cr.)

    6,872.54

  • Div & Yield %

    0.00

  • Book Value(₹)

    193.56

  • Debt-Equity Ratio

    -1.53

  • AGM Date

    01-Apr-2025

  • EPS

    37.76

  • P/E Ratio

    30.15

Financials Ratios

  • Debt-Equity Ratio

    0.04

  • Mar.Cap (₹Cr.)

    6,872.54

  • RONW (%)

    15.80

  • ROCE (%)

    22.29

Score Board

  • Equity (₹ in Cr.)

    60.33

  • BV (₹)

    193.60

  • Sales( ₹ in Cr.)

    2,906.90

  • NP (in Cr.)

    150.14

  • NP Var(%)

    62.0

  • Div%

    0.0

  • CPS (₹)

    35.50

  • EPS (₹)

    24.90

  • Traded Value (₹ in Lakhs)

    6,868.02

  • 52 Week High

    1,346.10

  • 52 Week Low

    794.20

  • Price BSE

    1138.0

  • Price NSE

    1,139.00

  • Market Capital( in Cr.)

    6,868.02

  • P/C Ratio

    32.00

  • P/E Ratio

    45.70

  • Price Vs.BV

    24.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,906.90 2,584.12 2,096.48 1,836.90 1,987.62 1,598.24
Excise Duty 2,903.74 2,581.30 2,093.71 1,832.60 1,984.50 1,596.98
Net Sales 2,906.90 2,584.12 2,096.48 1,836.90 1,987.62 1,598.24
Other Income 25.34 23.92 32.53 7.79 12.36 7.56
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,932.24 2,608.04 2,129.01 1,844.69 1,999.98 1,605.79
EXPENDITURE :
Raw Materials 2,903.74 2,581.30 2,093.71 1,832.60 1,984.50 1,596.98
Power & Fuel Cost 2,903.74 2,581.30 2,093.71 1,832.60 1,984.50 1,596.98
Employee Cost 123.05 108.64 93.63 81.65 84.37 71.45
Other Manufacturing Expenses 9.95 8.66 6.44 6.27 13.10 3.17
Selling & Administrative Expenses 273.82 235.81 206.06 177.70 134.95 104.99
Miscellaneous Expenses 9.95 8.66 6.44 6.27 13.10 3.17
Less : Pre-operative Expenses Capitalised :
Total Expenditure 2,726.41 2,493.12 1,965.67 1,679.21 1,952.11 1,527.14
Operating Profit 90.33 78.92 66.95 56.83 96.96 101.34
Interest 1.36 1.20 6.49 11.85 16.10 10.77
Gross Profit 205.84 114.93 163.34 165.48 47.87 78.66
Depreciation 64.28 57.62 48.86 47.35 46.34 33.59
Profit Before Tax 205.84 114.93 163.34 165.48 47.87 78.66
Tax 53.76 29.64 38.58 50.30 11.95 23.32
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.28 -9.70 -11.86 6.78 7.45 2.96
Reported Net Profit 153.88 94.99 136.62 108.39 28.47 52.38
Extraordinary Items 205.84 114.93 163.34 165.48 47.87 78.66
Adjusted Net Profit 153.88 94.99 136.62 108.39 28.47 52.38
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 24.93 0.00
P & L Balance carried down 153.88 94.99 136.62 108.39 28.47 52.38
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 52.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 5.20 0.00
Earnings Per Share-Unit Curr 25.87 15.97 23.07 19.34 5.11 9.41
Book Value 0.00 0.00 0.00 0.00 24.93 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 24.93 0.00

Shareholding Pattern

  • Promoter Group

    59.69%

  • Public Share Holding

    40.31%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 6,210,614 10.29 6,210,614 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 15,273,326 25.32 15,273,326 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 14,524,983 24.08 14,524,983 1
Others 0 0.00 0 0
Sub Total 36,008,923 59.69 36,008,923 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,652,181 11.03 6,652,181 81
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 109,012 0.18 109,012 2
Mutual Funds / UTI 10,223,544 16.95 10,223,544 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,030,143 1.71 1,030,143 12
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 18,014,880 29.86 18,014,880 103
2] Non Institution
Bodies Corporate 2,455,194 4.07 2,455,194 326
Clearing Members 1,872 0.00 1,872 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 274,050 0.45 274,050 1,125
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 83,439 0.14 83,439 690
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 742,879 1.23 742,879 6
Individuals holding nominal share capital up to Rs. 1 lakh 2,141,826 3.55 2,141,826 30,992
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 545 0.00 545 4
Others 604,201 1.00 604,201 1
Sub Total 6,304,006 10.45 6,304,006 33,148
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 60,327,809 100.00 60,327,809 33,259

Company Background

Dodla Dairy LtdFood - Processing - Indian

  • Dodla Dairy Ltd
  • BSE Code : 41771.0
  • ISIN : INE021O01019

  • Incorporation Year

    1995

  • Registered Office

    8-2-293/82/A/270-Q Rd No 10-C
    Jubilee Hills, Hyderabad,
    Telangana-500033

  • Telephone

    91-40-4546-7777

  • FAX

    91-40-4546-7788

  • Chairman

    D Sesha Reddy

  • Managing Director

    Dodla Sunil Reddy

  • Company Secretary

    Surya Prakash Mungelkar

  • Auditor

    S R Batliboi & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Dodla Dairy Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Dodla Dairy 1,138.45 2,932.24 2,906.90 30.15 21.04
P & G Hygiene 13,560.55 4,257.95 4,205.70 61.49 99.77
GlaxoSmith C H L 10,753.65 5,214.61 4,782.01 39.13 38.19
Gillette India 7,980.50 2,659.18 2,633.08 54.86 52.63
Britannia Inds. 4,899.70 16,396.19 16,186.08 56.10 52.12
Colgate-Palmoliv 2,350.35 5,756.95 5,680.43 43.74 94.52
Hind. Unilever 2,233.65 61,442.00 60,469.00 49.71 24.80
Nestle India 2,232.10 24,541.85 24,393.89 63.99 69.17
Foods & Inns 88.82 1,005.05 997.31 25.90 14.80
Milkfood 65.73 446.32 436.93 26.72 6.99
Kore Foods 29.17 0.00 0.00 -162.06 0.00