• SENSEX 82,500.47
    -689.81 (--0.83%)
  • BANKNIFTY 56,754.70
    -201.30 (--0.35%)
  • Enviro Infra
    284.00 392.00(%)
  • Mamata Machinery
    525.00 649.00(%)
  • Glenmark Pharma.
    2,286.15 2,286.15(%)
  • Crizac
    364.00 364.00(%)
  • TCS
    3,261.35 3,060.25(%)
  • Eternal Ltd
    264.90 304.50(%)
  • Hind. Unilever
    2,530.00 3,034.50(%)
  • JP Power Ven.
    24.86 24.86(%)
  • Indian Renewable
    159.05 137.00(%)
  • Tata Elxsi
    5,679.00 4,601.05(%)
  • Infosys
    1,563.25 1,307.10(%)
  • Netweb Technol.
    1,989.00 3,060.00(%)
  • Reliance Industr
    1,490.10 1,115.55(%)
  • RattanIndia Pow.
    15.90 8.44(%)
  • Meta Infotech
    236.25 236.25(%)
  • Interglobe Aviat
    5,937.00 6,019.20(%)
  • Quality Power El
    760.90 270.60(%)
  • Bharat Electron
    404.95 240.15(%)
  • ICICI Bank
    1,414.55 1,153.30(%)
  • Kirloskar Oil
    895.60 544.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Dodla Dairy Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 41771.0
  • ISIN : INE021O01019
1,420.60 7 (0.47%)
  • As on 11 Jul 2025 (EOD)

  • Today’s Low

    1,388.00

  • Today’s High

    1,434.00

  • Open

    1,413.90

  • Perv Close

    1,413.90

  • 52W Low

    965.50

  • 52W High

    1,485.00

Key Indicators

  • P/E(TTM)

    35.88

  • Mar.Cap (₹Cr.)

    8,570.17

  • Div & Yield %

    0.35

  • Book Value(₹)

    212.54

  • Debt-Equity Ratio

    0.47

  • AGM Date

    11-Jul-2025

  • EPS

    39.63

  • P/E Ratio

    35.88

Financials Ratios

  • Debt-Equity Ratio

    0.04

  • Mar.Cap (₹Cr.)

    8,570.17

  • RONW (%)

    15.80

  • ROCE (%)

    22.29

Score Board

  • Equity (₹ in Cr.)

    60.33

  • BV (₹)

    212.50

  • Sales( ₹ in Cr.)

    3,341.53

  • NP (in Cr.)

    239.09

  • NP Var(%)

    59.0

  • Div%

    50.0

  • CPS (₹)

    50.30

  • EPS (₹)

    39.60

  • Traded Value (₹ in Lakhs)

    8,579.22

  • 52 Week High

    1,485.00

  • 52 Week Low

    965.50

  • Price BSE

    1422.0

  • Price NSE

    1,421.00

  • Market Capital( in Cr.)

    8,579.22

  • P/C Ratio

    28.30

  • P/E Ratio

    35.90

  • Price Vs.BV

    39.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 3,341.53 2,906.90 2,584.12 2,096.48 1,836.90 1,987.62
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,341.53 2,906.90 2,584.12 2,096.48 1,836.90 1,987.62
Other Income 70.64 25.34 23.92 32.53 7.79 12.36
Stock Adjustments -232.36 298.96 -23.02 0.84 14.83 -57.43
Total Income 3,179.81 3,231.20 2,585.02 2,129.85 1,859.52 1,942.55
EXPENDITURE :            
Raw Materials 2,238.70 2,462.59 1,979.25 1,538.09 1,312.39 1,502.87
Power and Fuel Cost 56.46 58.04 45.15 38.39 34.10 34.65
Employee Cost 141.49 123.05 108.64 93.63 81.65 84.37
Other Manufacturing Expenses 39.12 32.29 33.78 28.56 22.73 62.31
Selling and Administration Expenses 300.74 273.82 235.81 206.06 177.70 134.95
Miscellaneous Expenses 13.37 9.73 7.91 5.60 5.42 12.36
Employee Benefit Expenses 141.49 123.05 108.64 93.63 81.65 84.37
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,789.88 2,959.51 2,410.53 1,910.32 1,633.99 1,831.50
Operating Profit 389.94 271.69 174.50 219.53 225.54 111.04
Interest 1.31 1.58 1.95 7.33 12.71 16.84
Gross Profit 388.63 270.11 172.55 212.20 212.83 94.20
Depreciation 64.36 64.28 57.62 48.86 47.35 46.34
Profit Before Tax 324.27 205.83 114.93 163.34 165.48 47.86
Current Tax 74.35 53.24 29.64 38.58 50.30 11.95
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.94 -1.28 -9.70 -11.86 6.78 7.45
Reported Net Profit 246.98 153.88 94.99 136.62 108.39 28.47
Extraordinary Items 7.89 3.74 2.59 1.50 -0.25 1.13
Adjusted Net Profit 239.09 150.14 92.40 135.12 108.64 27.34
Adjustment below Net Profit -0.98 -0.51 0.76 -0.37 0.34 -29.19
P & L Balance brought forward 774.73 621.35 525.61 384.28 279.01 281.01
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 18.10 0.00 0.00 -5.08 3.46 1.29
P & L Balance carried down 1,002.63 774.73 621.35 525.61 384.28 279.01
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 0.00 0.00 0.00 0.00 52.00
Dividend Per Share(Rs) 5.00 0.00 0.00 0.00 0.00 5.20
Earnings Per Share-Unit Curr 40.94 25.87 15.97 22.96 18.58 5.11
Earnings Per Share(Adj)-Unit Curr 40.94 25.87 15.97 22.96 - -
Book Value 212.54 174.22 148.44 132.35 103.60 71.31
Book Value(Adj)-Unit Curr 212.54 174.22 148.44 132.35 - -

Shareholding Pattern

  • Promoter Group

    59.69%

  • Public Share Holding

    40.31%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 6,210,614 10.29 6,210,614 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 15,273,326 25.32 15,273,326 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 14,524,983 24.08 14,524,983 1
Others 0 0.00 0 0
Sub Total 36,008,923 59.69 36,008,923 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,280,109 10.41 6,280,109 83
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 115,001 0.19 115,001 2
Mutual Funds / UTI 10,373,270 17.19 10,373,270 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,064,243 1.76 1,064,243 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 17,832,623 29.56 17,832,623 105
2] Non Institution
Bodies Corporate 2,416,725 4.01 2,416,725 315
Clearing Members 1,754 0.00 1,754 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 334,629 0.55 334,629 1,314
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 85,426 0.14 85,426 714
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 749,549 1.24 749,549 7
Individuals holding nominal share capital up to Rs. 1 lakh 2,289,392 3.79 2,289,392 31,224
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,587 0.01 4,587 5
Others 604,201 1.00 604,201 1
Sub Total 6,486,263 10.75 6,486,263 33,582
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 60,327,809 100.00 60,327,809 33,695

Company Background

Dodla Dairy LtdFood - Processing - Indian

  • Dodla Dairy Ltd
  • BSE Code : 41771.0
  • ISIN : INE021O01019

  • Incorporation Year

    1995

  • Registered Office

    8-2-293/82/A/270-Q Rd No 10-C
    Jubilee Hills, Hyderabad,
    Telangana-500033

  • Telephone

    91-40-4546-7777

  • FAX

    91-40-4546-7788

  • Chairman

    D Sesha Reddy

  • Managing Director

    Dodla Sunil Reddy

  • Company Secretary

    Surya Prakash Mungelkar

  • Auditor

    S R Batliboi & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Dodla Dairy Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Dodla Dairy 1,422.10 3,412.17 3,341.53 34.74 27.44
P & G Hygiene 13,185.60 4,257.95 4,205.70 59.64 99.77
Gillette India 10,750.05 2,659.18 2,633.08 65.65 52.63
Britannia Inds. 5,753.70 16,396.19 16,186.08 65.04 52.12
Hind. Unilever 2,520.10 62,646.00 61,469.00 55.63 25.50
Nestle India 2,402.40 20,260.42 20,201.56 69.88 61.09
Colgate-Palmoliv 2,375.40 6,179.01 6,040.17 44.96 103.81
Patanjali Foods 1,664.80 31,961.63 31,721.35 46.37 11.08
Foods & Inns 111.95 1,005.05 997.31 18.53 14.80
Milkfood 81.90 446.32 436.93 44.27 6.99
Kore Foods 27.50 0.00 0.00 27.78 0.00