• SENSEX 77,966.35
    -187.90 (--0.24%)
  • BANKNIFTY 57,885.85
    439.60 (+0.77%)
  • Tenneco Clean
    524.00 437.85(%)
  • Finolex Cables
    1,375.00 1,375.00(%)
  • Godrej Consumer
    908.00 908.00(%)
  • Max Healthcare
    1,002.00 903.50(%)
  • HDFC Bank
    722.00 722.00(%)
  • TD Power Systems
    1,529.00 1,529.00(%)
  • SBI
    1,085.00 1,234.80(%)
  • Grasim Inds
    3,270.00 2,504.35(%)
  • Hindustan Copper
    569.85 759.20(%)
  • Hindalco Inds.
    1,088.25 1,179.35(%)
  • TCS
    2,301.10 1,976.00(%)
  • Multi Comm. Exc.
    2,987.85 3,479.80(%)
  • Hind.Aeronautics
    5,054.40 5,054.40(%)
  • Fortis Health.
    879.30 767.30(%)
  • Apar Inds.
    18,432.40 18,432.40(%)
  • Axis Bank
    1,216.80 1,041.30(%)
  • Billionbrains
    197.95 227.00(%)
  • Marksans Pharma
    319.90 319.90(%)
  • Ardee Industries
    73.60 73.60(%)
  • LG Electronics
    1,584.00 1,736.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Nirlon Ltd Construction

  • MNC Associate
  • BSE Code : 414.0
  • ISIN : INE910A01012
637.55 -3 (-0.40%)
  • As on 12 Aug 2026 (EOD)

  • Today’s Low

    632.00

  • Today’s High

    649.55

  • Open

    642.05

  • Perv Close

    640.10

  • 52W Low

    516.03

  • 52W High

    657.00

Key Indicators

  • P/E(TTM)

    16.11

  • Mar.Cap (₹Cr.)

    5,745.60

  • Div & Yield %

    2.35

  • Book Value(₹)

    52.00

  • Debt-Equity Ratio

    -0.40

  • AGM Date

    12-Aug-2026

  • EPS

    39.61

  • P/E Ratio

    16.11

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    5,745.60

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    90.12

  • BV (₹)

    52.00

  • Sales( ₹ in Cr.)

    669.17

  • NP (in Cr.)

    345.98

  • NP Var(%)

    58.0

  • Div%

    150.0

  • CPS (₹)

    44.60

  • EPS (₹)

    38.40

  • Traded Value (₹ in Lakhs)

    5,770.83

  • 52 Week High

    657.00

  • 52 Week Low

    516.03

  • Price BSE

    640.0

  • Price NSE

    640.00

  • Market Capital( in Cr.)

    5,770.83

  • P/C Ratio

    14.40

  • P/E Ratio

    16.70

  • Price Vs.BV

    38.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 636.07 603.12 572.65 383.94 316.91 310.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 636.07 603.12 572.65 383.94 316.91 310.00
Other Income 8.89 4.24 2.96 2.78 2.46 0.99
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 644.96 607.36 575.61 386.72 319.37 310.99
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.30 0.30 0.41 0.38 0.03 0.31
Employee Cost 6.01 5.11 5.02 4.81 4.90 5.30
Other Manufacturing Expenses 61.01 55.70 47.92 36.13 32.34 33.34
Selling and Administration Expenses 58.10 57.99 55.85 39.75 37.15 34.68
Miscellaneous Expenses 7.78 6.80 5.41 5.51 5.30 5.49
Employee Benefit Expenses 6.01 5.11 5.02 4.81 4.90 5.30
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 133.20 125.91 114.62 86.58 79.72 79.13
Operating Profit 511.77 481.44 460.99 300.14 239.65 231.87
Interest 117.03 123.49 125.68 34.59 14.03 32.13
Gross Profit 394.74 357.95 335.31 265.55 225.62 199.74
Depreciation 56.33 56.42 102.78 75.49 48.70 53.25
Profit Before Tax 338.41 301.53 232.53 190.06 176.92 146.49
Current Tax 68.04 52.68 40.63 35.35 33.04 27.66
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 52.18 43.29 33.99 43.90 16.47 9.36
Reported Net Profit 218.19 205.56 157.92 110.81 127.40 109.48
Extraordinary Items -0.37 0.00 -0.13 -0.25 0.00 -0.56
Adjusted Net Profit 218.56 205.56 158.05 111.06 127.40 110.04
Adjustment below Net Profit 0.00 0.00 0.21 0.00 0.00 -0.01
P & L Balance brought forward 157.53 186.28 262.46 358.91 238.27 136.94
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 234.31 234.31 234.31 207.27 6.76 8.14
P & L Balance carried down 141.41 157.53 186.28 262.46 358.91 238.27
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 260.00 260.00 260.00 260.00 80.00 7.50
Dividend Per Share(Rs) 26.00 26.00 26.00 26.00 8.00 0.75
Earnings Per Share-Unit Curr 24.21 22.81 17.52 12.30 14.14 12.15
Earnings Per Share(Adj)-Unit Curr 24.21 22.81 17.52 12.30 14.14 12.15
Book Value 39.61 41.40 44.59 53.04 63.74 50.36
Book Value(Adj)-Unit Curr 39.61 41.40 44.59 53.04 63.74 50.36

Shareholding Pattern

  • Promoter Group

    67.65%

  • Public Share Holding

    32.35%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 58,529,475 64.95 58,529,475 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 58,529,475 64.95 58,529,475 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 25,000 0.03 25,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,413,185 2.68 2,413,185 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,438,185 2.71 2,438,185 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 824 0.00 824 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 8,522 0.01 1,420 11
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 4,043,190 4.49 4,043,190 6
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 3,550 0.00 0 3
Mutual Funds / UTI 84 0.00 84 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,144 0.00 2,144 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,058,314 4.50 4,047,662 23
2] Non Institution
Bodies Corporate 899,496 1.00 897,545 88
Clearing Members 12,612 0.01 12,612 14
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,193,189 5.76 5,192,903 434
Foreign Non Institution Other 10,945,558 12.15 10,945,558 1
Hindu Undivided Families 409,014 0.45 408,808 344
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,592,398 1.77 1,094,255 28
Individuals holding nominal share capital up to Rs. 1 lakh 4,532,318 5.03 3,605,598 25,480
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 425 0.00 425 2
Others 1,481,253 1.64 1,481,253 3
Sub Total 25,092,066 27.84 23,664,503 26,403
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 90,118,040 100.00 88,679,825 26,433

Company Background

Nirlon LtdConstruction

  • Nirlon Ltd
  • BSE Code : 414.0
  • ISIN : INE910A01012

  • Incorporation Year

    1958

  • Registered Office

    Western Express Highway
    Pahadi Village Goregaon (E), Mumbai,
    Maharashtra-400063

  • Telephone

    91-22-40281919/2685 2257/59/59

  • FAX

    91-22-40281940

  • Chairman

    R P Singh

  • Managing Director

  • Company Secretary

  • Auditor

    SRBC & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Nirlon Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Nirlon 638.10 644.97 636.07 16.11 26.21
Larsen & Toubro 3,992.00 161,038.62 153,680.17 75.68 19.07
Cemindia Project 1,261.40 10,159.17 9,982.72 36.47 32.39
WPIL 427.70 801.14 762.68 40.12 15.12
ION Exchange 376.40 2,591.21 2,540.06 53.62 22.04
Indian Hume Pipe 375.70 1,350.39 1,305.57 14.02 9.13
Semac Construct 301.20 158.55 155.08 11.66 -2.30
Reliance Infra. 69.60 418.71 237.22 -4.68 0.00
W S Inds. 59.49 240.91 239.04 191.90 0.00
Hind.Construct. 20.02 4,036.60 3,937.25 25.67 10.65
Gammon India 1.45 98.98 85.18 -0.05 0.00