• SENSEX 75,364.69
    -930.67 (--1.22%)
  • BANKNIFTY 51,502.70
    -94.65 (--0.18%)
  • Tata Motors
    610.10 606.20(%)
  • Hind.Aeronautics
    4,205.05 3,045.95(%)
  • Reliance Industr
    1,192.85 1,156.00(%)
  • Hindalco Inds.
    596.75 558.00(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Vedanta
    398.20 301.70(%)
  • Mazagon Dock
    2,535.80 1,046.00(%)
  • TCS
    3,295.60 3,295.60(%)
  • Suzlon Energy
    54.70 37.95(%)
  • Bajaj Finance
    8,796.70 9,258.95(%)
  • Infosys
    1,448.00 1,359.10(%)
  • Interglobe Aviat
    5,150.65 5,187.00(%)
  • Jio Financial
    220.80 198.60(%)
  • Vodafone Idea
    7.85 6.60(%)
  • HDFC Bank
    1,842.20 1,880.00(%)
  • Angel One
    2,271.05 1,942.00(%)
  • O N G C
    224.25 215.20(%)
  • Tata Steel
    140.00 122.60(%)
  • Larsen & Toubro
    3,238.00 3,141.30(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Nirlon Ltd Construction

  • MNC Associate
  • BSE Code : 414.0
  • ISIN : INE910A01012
540.60 -1 (-0.25%)
  • As on 05 Apr 2025 (EOD)

  • Today’s Low

    538.05

  • Today’s High

    546.15

  • Open

    546.15

  • Perv Close

    541.95

  • 52W Low

    398.95

  • 52W High

    575.00

Key Indicators

  • P/E(TTM)

    22.57

  • Mar.Cap (₹Cr.)

    4,871.89

  • Div & Yield %

    4.81

  • Book Value(₹)

    42.19

  • Debt-Equity Ratio

    -0.25

  • AGM Date

    04-Apr-2025

  • EPS

    23.95

  • P/E Ratio

    22.57

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    4,871.89

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    90.12

  • BV (₹)

    42.20

  • Sales( ₹ in Cr.)

    603.12

  • NP (in Cr.)

    205.56

  • NP Var(%)

    30.0

  • Div%

    260.0

  • CPS (₹)

    29.10

  • EPS (₹)

    22.80

  • Traded Value (₹ in Lakhs)

    4,871.89

  • 52 Week High

    575.00

  • 52 Week Low

    398.95

  • Price BSE

    541.0

  • Price NSE

    1.00

  • Market Capital( in Cr.)

    4,871.89

  • P/C Ratio

    18.60

  • P/E Ratio

    23.70

  • Price Vs.BV

    22.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 603.12 572.65 383.94 316.91 310.00 298.67
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 603.12 572.65 383.94 316.91 310.00 298.67
Other Income 4.24 2.96 2.78 2.46 0.99 1.30
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 607.36 575.61 386.72 319.38 310.99 299.97
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 5.36 5.02 4.81 4.90 5.30 4.73
Other Manufacturing Expenses 6.87 5.41 5.51 5.30 5.49 3.93
Selling & Administrative Expenses 57.68 55.85 39.75 37.15 34.68 29.54
Miscellaneous Expenses 6.87 5.41 5.51 5.30 5.49 3.93
Less : Pre-operative Expenses Capitalised :
Total Expenditure 305.82 343.07 196.66 142.46 164.50 201.17
Operating Profit 56.01 48.33 36.52 32.37 33.65 34.38
Interest 123.49 125.68 34.59 14.03 32.13 69.72
Gross Profit 301.53 232.54 190.06 176.92 146.49 98.80
Depreciation 56.42 102.78 75.49 48.70 53.25 58.88
Profit Before Tax 301.53 232.54 190.06 176.92 146.49 98.80
Tax 52.68 40.63 35.35 33.04 27.73 23.96
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 43.29 33.99 27.44 16.47 6.29 11.57
Reported Net Profit 205.56 157.92 110.81 127.40 109.48 63.68
Extraordinary Items 301.53 232.54 190.06 176.92 146.49 98.80
Adjusted Net Profit 205.56 157.92 110.81 127.40 109.48 63.68
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 234.31 234.31 234.31 72.09 6.75 6.76
P & L Balance carried down 205.56 157.92 110.81 127.40 109.48 63.68
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 260.00 260.00 260.00 80.00 7.50 7.50
Dividend Per Share(Rs) 26.00 26.00 26.00 8.00 0.75 0.75
Earnings Per Share-Unit Curr 22.81 17.52 12.30 14.14 12.15 7.07
Book Value 234.31 234.31 234.31 72.09 6.75 6.76
Book Value(Adj)-Unit Curr 234.31 234.31 234.31 72.09 6.75 6.76

Shareholding Pattern

  • Promoter Group

    67.73%

  • Public Share Holding

    32.27%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 58,529,475 64.95 58,529,475 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 58,529,475 64.95 58,529,475 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 95,000 0.11 95,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,413,185 2.68 2,413,185 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,508,185 2.78 2,508,185 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 824 0.00 824 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 8,522 0.01 1,420 11
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 9,443,903 10.48 9,443,903 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 3,550 0.00 0 3
Mutual Funds / UTI 4,349,718 4.83 4,349,718 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,287 0.01 5,287 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 13,811,804 15.33 13,801,152 23
2] Non Institution
Bodies Corporate 1,316,399 1.46 1,314,448 97
Clearing Members 545 0.00 545 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 37,125 0.04 0 1
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,172,104 5.74 5,169,223 361
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 405,438 0.45 405,232 362
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,028,858 2.25 1,235,796 34
Individuals holding nominal share capital up to Rs. 1 lakh 4,824,144 5.35 3,753,042 26,374
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 468 0.00 468 3
Others 1,439,527 1.60 1,439,527 3
Sub Total 15,268,576 16.94 13,362,249 27,248
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 90,118,040 100.00 88,201,061 27,278

Company Background

Nirlon LtdConstruction

  • Nirlon Ltd
  • BSE Code : 414.0
  • ISIN : INE910A01012

  • Incorporation Year

    1958

  • Registered Office

    Western Express Highway
    Pahadi Village Goregaon (E), Mumbai,
    Maharashtra-400063

  • Telephone

    91-22-40281919/2685 2257/59/59

  • FAX

    91-22-40281940

  • Chairman

    Rajinder Pal Singh

  • Managing Director

  • Company Secretary

    J K Bhavsar

  • Auditor

    SRBC & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Nirlon Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Nirlon 540.60 607.36 603.12 22.57 24.42
Larsen & Toubro 3,259.20 131,576.45 126,235.85 44.64 15.37
Vindhya Telelink 1,320.35 4,110.15 4,086.53 12.36 16.16
ITD Cem 557.55 7,588.49 7,542.11 27.47 26.41
ION Exchange 464.30 2,227.09 2,180.04 30.73 26.59
WPIL 401.30 1,107.30 1,076.93 25.50 26.86
Indian Hume Pipe 382.05 1,397.24 1,388.63 19.64 12.70
Semac Consul 347.65 110.51 105.60 -4.61 -32.62
Reliance Infra. 250.60 748.11 424.68 -4.14 0.00
W S Inds. 73.44 328.70 326.38 3.91 6.63
Hind.Construct. 25.74 5,167.70 5,042.71 -44.38 11.78