• SENSEX 76,917.85
    1,225.07 (+1.62%)
  • BANKNIFTY 55,540.05
    537.85 (+0.98%)
  • NSE
    1,814.50 1,878.00(%)
  • Jio Platforms
    1,440.80 1,490.00(%)
  • Bharti Airtel
    2,080.70 2,174.70(%)
  • Reliance Industries
    1,307.00 1,611.20(%)
  • BLS Polymers
    285.25 285.25(%)
  • Solar Industries
    20,860.00 22,630.05(%)
  • Multi Comm. Exc.
    3,537.00 3,537.00(%)
  • Aegis Logistics
    1,253.90 1,528.00(%)
  • SBI
    961.35 933.85(%)
  • HDFC Bank
    725.70 1,017.90(%)
  • Oil India
    451.30 395.75(%)
  • Garden Reach Sh.
    2,235.00 3,338.90(%)
  • Divi's Lab.
    10,035.00 10,035.00(%)
  • M & M Fin. Serv.
    267.15 415.00(%)
  • Sagility
    41.98 35.82(%)
  • SFC Enviro.
    424.85 424.85(%)
  • Mankind Pharma
    2,523.70 2,640.30(%)
  • M & M
    2,910.95 3,840.00(%)
  • Kanohar Elect.
    1,165.90 1,210.00(%)
  • Laurus Labs
    2,252.50 913.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Nirlon Ltd Construction

  • MNC Associate
  • BSE Code : 414.0
  • ISIN : INE910A01012
635.05 -12 (-1.88%)
  • As on 03 Nov 2026 (EOD)

  • Today’s Low

    630.00

  • Today’s High

    653.95

  • Open

    650.00

  • Perv Close

    647.20

  • 52W Low

    516.03

  • 52W High

    661.95

Key Indicators

  • P/E(TTM)

    16.07

  • Mar.Cap (₹Cr.)

    5,723.07

  • Div & Yield %

    4.71

  • Book Value(₹)

    52.00

  • Debt-Equity Ratio

    -1.88

  • AGM Date

    03-Nov-2026

  • EPS

    39.61

  • P/E Ratio

    16.07

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    5,723.07

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    90.12

  • BV (₹)

    52.00

  • Sales( ₹ in Cr.)

    669.17

  • NP (in Cr.)

    345.94

  • NP Var(%)

    58.0

  • Div%

    300.0

  • CPS (₹)

    44.60

  • EPS (₹)

    38.40

  • Traded Value (₹ in Lakhs)

    5,840.23

  • 52 Week High

    661.95

  • 52 Week Low

    516.03

  • Price BSE

    648.0

  • Price NSE

    647.00

  • Market Capital( in Cr.)

    5,840.23

  • P/C Ratio

    14.50

  • P/E Ratio

    16.90

  • Price Vs.BV

    38.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 669.17 636.07 603.12 572.65 383.94 316.91
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 669.17 636.07 603.12 572.65 383.94 316.91
Other Income 14.15 8.89 4.24 2.96 2.78 2.46
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 683.32 644.96 607.36 575.61 386.72 319.37
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.36 0.30 0.30 0.41 0.38 0.03
Employee Cost 6.26 6.01 5.11 5.02 4.81 4.90
Other Manufacturing Expenses 63.28 61.01 55.70 47.92 36.13 32.34
Selling and Administration Expenses 70.09 58.10 57.99 55.85 39.75 37.15
Miscellaneous Expenses 7.96 7.78 6.80 5.41 5.51 5.30
Employee Benefit Expenses 6.26 6.01 5.11 5.02 4.81 4.90
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 147.95 133.20 125.91 114.62 86.58 79.72
Operating Profit 535.37 511.77 481.44 460.99 300.14 239.65
Interest 107.85 117.03 123.49 125.68 34.59 14.03
Gross Profit 427.52 394.74 357.95 335.31 265.55 225.62
Depreciation 55.58 56.33 56.42 102.78 75.49 48.70
Profit Before Tax 371.94 338.41 301.53 232.53 190.06 176.92
Current Tax 80.03 68.04 52.68 40.63 35.35 33.04
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -54.07 52.18 43.29 33.99 43.90 16.47
Reported Net Profit 345.98 218.19 205.56 157.92 110.81 127.40
Extraordinary Items 0.04 -0.37 0.00 -0.13 -0.25 0.00
Adjusted Net Profit 345.94 218.56 205.56 158.05 111.06 127.40
Adjustment below Net Profit 0.00 0.00 0.00 0.21 0.00 0.00
P & L Balance brought forward 141.41 157.53 186.28 262.46 358.91 238.27
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 234.31 234.31 234.31 234.31 207.27 6.76
P & L Balance carried down 253.08 141.41 157.53 186.28 262.46 358.91
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 300.00 260.00 260.00 260.00 260.00 80.00
Dividend Per Share(Rs) 30.00 26.00 26.00 26.00 26.00 8.00
Earnings Per Share-Unit Curr 38.39 24.21 22.81 17.52 12.30 14.14
Earnings Per Share(Adj)-Unit Curr 38.39 24.21 22.81 17.52 12.30 14.14
Book Value 52.00 39.61 41.40 44.59 53.04 63.74
Book Value(Adj)-Unit Curr 52.00 39.61 41.40 44.59 53.04 63.74

Shareholding Pattern

  • Promoter Group

    67.64%

  • Public Share Holding

    32.36%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 58,529,475 64.95 58,529,475 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 58,529,475 64.95 58,529,475 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 15,000 0.02 15,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,413,185 2.68 2,413,185 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,428,185 2.69 2,428,185 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 824 0.00 824 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 8,522 0.01 1,420 11
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 4,151,735 4.61 4,151,735 6
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 3,550 0.00 0 3
Mutual Funds / UTI 82 0.00 82 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,144 0.00 2,144 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,166,857 4.62 4,156,205 23
2] Non Institution
Bodies Corporate 599,260 0.67 597,309 92
Clearing Members 9,968 0.01 9,968 14
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,158,475 5.72 5,157,700 432
Foreign Non Institution Other 11,245,558 12.48 11,245,558 1
Hindu Undivided Families 409,207 0.45 409,001 353
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,588,661 1.76 1,090,518 27
Individuals holding nominal share capital up to Rs. 1 lakh 4,504,066 5.00 3,593,647 25,853
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 425 0.00 425 2
Others 1,467,125 1.63 1,467,125 3
Sub Total 24,993,523 27.73 23,582,029 26,783
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 90,118,040 100.00 88,695,894 26,813

Company Background

Nirlon LtdConstruction

  • Nirlon Ltd
  • BSE Code : 414.0
  • ISIN : INE910A01012

  • Incorporation Year

    1958

  • Registered Office

    Western Express Highway
    Pahadi Village Goregaon (E), Mumbai,
    Maharashtra-400063

  • Telephone

    91-22-40281919/2685 2257/59/59

  • FAX

    91-22-40281940

  • Chairman

    R P Singh

  • Managing Director

  • Company Secretary

  • Auditor

    SRBC & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Nirlon Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Nirlon 636.70 683.32 669.17 16.07 26.62
Larsen & Toubro 3,945.00 161,038.62 153,680.17 38.17 19.07
Cemindia Project 1,270.20 10,159.17 9,982.72 39.42 32.39
WPIL 378.15 801.14 762.68 42.11 15.12
ION Exchange 338.70 2,773.85 2,678.91 48.25 12.41
Indian Hume Pipe 307.95 1,350.39 1,305.57 11.36 9.13
Semac Construct 226.11 229.21 225.40 9.07 12.15
W S Inds. 68.16 93.51 91.50 219.87 1.47
Reliance Infra. 48.10 418.71 237.22 -2.56 0.00
Hind.Construct. 17.55 4,036.60 3,937.25 22.50 10.65
Gammon India 1.45 98.98 85.18 -0.05 0.00