• SENSEX 82,188.99
    746.95 (+0.92%)
  • BANKNIFTY 56,578.40
    817.55 (+1.47%)
  • Cochin Shipyard
    2,547.25 2,977.10(%)
  • Azad Engineering
    1,561.00 1,128.40(%)
  • Garden Reach Sh.
    3,199.05 1,180.10(%)
  • HDFC Bank
    1,996.30 1,996.30(%)
  • Reliance Industr
    1,451.35 1,608.95(%)
  • Reliance Power
    63.13 63.39(%)
  • Natl. Aluminium
    190.90 263.10(%)
  • HFCL
    92.19 171.00(%)
  • Ramkrishna Forg.
    674.40 1,064.00(%)
  • Suzlon Energy
    66.10 46.00(%)
  • IDFC First Bank
    72.25 84.50(%)
  • Sika Interplant
    1,265.00 399.96(%)
  • Multi Comm. Exc.
    7,529.95 7,529.95(%)
  • St Bk of India
    816.45 898.80(%)
  • Mazagon Dock
    3,380.30 1,417.20(%)
  • Hindustan Zinc
    510.75 717.10(%)
  • ICICI Bank
    1,461.95 1,471.10(%)
  • REC Ltd
    417.30 653.90(%)
  • Eternal Ltd
    264.10 304.50(%)
  • Bharat Electron
    389.05 240.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shemaroo Entertainment Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 41398.0
  • ISIN : INE363M01019
108.06 0 (-0.16%)
  • As on 07 Jun 2025 (EOD)

  • Today’s Low

    107.60

  • Today’s High

    110.00

  • Open

    107.60

  • Perv Close

    108.23

  • 52W Low

    88.80

  • 52W High

    215.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    295.22

  • Div & Yield %

    0.00

  • Book Value(₹)

    172.03

  • Debt-Equity Ratio

    -0.16

  • AGM Date

    06-Jun-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.58

  • Mar.Cap (₹Cr.)

    295.22

  • RONW (%)

    -6.97

  • ROCE (%)

    -0.10

Score Board

  • Equity (₹ in Cr.)

    27.32

  • BV (₹)

    172.00

  • Sales( ₹ in Cr.)

    650.49

  • NP (in Cr.)

    -87.50

  • NP Var(%)

    -112.0

  • Div%

    0.0

  • CPS (₹)

    -29.80

  • EPS (₹)

    -32.00

  • Traded Value (₹ in Lakhs)

    306.94

  • 52 Week High

    215.00

  • 52 Week Low

    88.80

  • Price BSE

    112.0

  • Price NSE

    108.00

  • Market Capital( in Cr.)

    306.94

  • P/C Ratio

    -3.80

  • P/E Ratio

    -3.50

  • Price Vs.BV

    -32.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 676.97 535.05 368.01 305.18 479.67 548.05
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 676.97 535.05 368.01 305.18 479.67 548.05
Other Income 4.92 3.19 1.88 1.29 1.75 1.70
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 681.89 538.24 369.89 306.47 481.42 549.75
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 1.45 1.29 1.00 0.95 1.75 1.66
Employee Cost 111.83 82.76 65.70 57.25 65.28 54.15
Other Manufacturing Expenses 501.46 369.00 237.53 209.79 309.35 299.96
Selling and Administration Expenses 35.96 26.78 18.76 13.60 20.53 24.25
Miscellaneous Expenses 29.76 10.97 9.00 10.18 18.58 6.69
Employee Benefit Expenses 111.83 82.76 65.70 57.25 65.28 54.15
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 680.45 490.80 331.99 291.77 415.49 386.72
Operating Profit 1.43 47.44 37.89 14.70 65.93 163.02
Interest 36.24 29.69 24.74 26.97 23.41 25.64
Gross Profit -34.81 17.75 13.15 -12.27 42.52 137.38
Depreciation 5.55 5.19 6.62 7.22 7.46 5.53
Profit Before Tax -40.36 12.56 6.53 -19.49 35.06 131.85
Current Tax 10.58 8.10 1.55 0.00 12.59 46.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -8.31 -2.83 -1.46 -0.24 -1.32 -0.37
Reported Net Profit -42.63 7.28 6.45 -19.25 23.79 86.11
Extraordinary Items -1.39 -1.30 -1.17 -0.30 -7.21 -0.04
Adjusted Net Profit -41.24 8.58 7.62 -18.95 31.00 86.15
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.98 -0.87
P & L Balance brought forward 400.73 393.44 387.00 406.24 387.92 306.89
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 4.49 4.21
P & L Balance carried down 358.10 400.73 393.44 387.00 406.24 387.92
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 16.50
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 1.65
Earnings Per Share-Unit Curr -15.66 2.68 2.37 -7.08 8.75 31.68
Earnings Per Share(Adj)-Unit Curr -15.66 2.68 2.37 -7.08 8.75 31.68
Book Value 203.71 219.17 216.15 213.84 220.60 213.46
Book Value(Adj)-Unit Curr 203.71 219.17 216.15 213.84 220.60 213.46

Shareholding Pattern

  • Promoter Group

    65.54%

  • Public Share Holding

    34.46%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 1,822,840 6.67 1,822,840 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,822,840 6.67 1,822,840 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 16,084,080 58.87 16,084,080 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 16,084,080 58.87 16,084,080 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 8,453 0.03 8,453 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 8,453 0.03 8,453 2
2] Non Institution
Bodies Corporate 880,316 3.22 880,316 112
Clearing Members 63 0.00 63 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 481,351 1.76 481,351 209
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 291,792 1.07 291,792 418
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,853,851 10.45 2,853,851 36
Individuals holding nominal share capital up to Rs. 1 lakh 4,546,262 16.64 4,546,262 15,124
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 861 0.00 861 1
Sub Total 9,404,926 34.42 9,404,926 15,919
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 27,320,299 100.00 27,320,299 15,929

Company Background

Shemaroo Entertainment LtdEntertainment / Electronic Media Software

  • Shemaroo Entertainment Ltd
  • BSE Code : 41398.0
  • ISIN : INE363M01019

  • Incorporation Year

    2005

  • Registered Office

    Shemaroo House Plot No 18
    Marol Co-op Indust Andheri(E), Mumbai,
    Maharashtra-400059

  • Telephone

    91-22-40319911

  • FAX

    91-22-28519770

  • Chairman

    Raman Maroo

  • Managing Director

    Raman Maroo

  • Company Secretary

  • Auditor

    Mukund M Chitale & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Shemaroo Entertainment Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shemaroo Entert. 112.35 681.89 676.97 -3.51 -0.45
Saregama India 575.25 817.19 758.77 54.63 20.98
Zee Entertainmen 126.55 8,187.30 8,075.00 17.34 7.55
Nicco Parks 117.35 83.48 79.33 29.26 41.62
Ajwa Fun World 28.10 2.61 2.57 59.79 2.54
Mediaone Global 22.39 19.82 19.82 8.23 2.88
Hathway Bhawani 16.31 2.72 2.68 233.00 0.41
Media Matrix 15.25 4.24 3.05 762.50 0.82
Vision Cinemas 1.12 2.39 1.58 0.00 0.13
Shalimar Prod. 0.49 2.09 2.09 -49.00 0.10
G V Films 0.34 0.00 0.00 -34.00 0.00