• SENSEX 75,364.69
    -930.67 (--1.22%)
  • BANKNIFTY 51,502.70
    -94.65 (--0.18%)
  • Tata Motors
    610.10 606.20(%)
  • Hind.Aeronautics
    4,205.05 3,045.95(%)
  • Reliance Industr
    1,192.85 1,156.00(%)
  • Hindalco Inds.
    596.75 558.00(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Vedanta
    398.20 301.70(%)
  • Mazagon Dock
    2,535.80 1,046.00(%)
  • TCS
    3,295.60 3,295.60(%)
  • Suzlon Energy
    54.70 37.95(%)
  • Bajaj Finance
    8,796.70 9,258.95(%)
  • Infosys
    1,448.00 1,359.10(%)
  • Interglobe Aviat
    5,150.65 5,187.00(%)
  • Jio Financial
    220.80 198.60(%)
  • Vodafone Idea
    7.85 6.60(%)
  • HDFC Bank
    1,842.20 1,880.00(%)
  • Angel One
    2,271.05 1,942.00(%)
  • O N G C
    224.25 215.20(%)
  • Tata Steel
    140.00 122.60(%)
  • Larsen & Toubro
    3,238.00 3,141.30(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shemaroo Entertainment Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 41398.0
  • ISIN : INE363M01019
103.39 3 (3.20%)
  • As on 06 Apr 2025 (EOD)

  • Today’s Low

    98.00

  • Today’s High

    104.00

  • Open

    99.68

  • Perv Close

    100.18

  • 52W Low

    88.80

  • 52W High

    215.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    282.46

  • Div & Yield %

    0.00

  • Book Value(₹)

    187.35

  • Debt-Equity Ratio

    3.20

  • AGM Date

    04-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.58

  • Mar.Cap (₹Cr.)

    282.46

  • RONW (%)

    -6.97

  • ROCE (%)

    -0.10

Score Board

  • Equity (₹ in Cr.)

    27.32

  • BV (₹)

    187.40

  • Sales( ₹ in Cr.)

    676.97

  • NP (in Cr.)

    -41.24

  • NP Var(%)

    -581.0

  • Div%

    0.0

  • CPS (₹)

    -13.10

  • EPS (₹)

    -15.10

  • Traded Value (₹ in Lakhs)

    273.04

  • 52 Week High

    215.00

  • 52 Week Low

    88.80

  • Price BSE

    100.0

  • Price NSE

    103.00

  • Market Capital( in Cr.)

    273.04

  • P/C Ratio

    -7.70

  • P/E Ratio

    -6.60

  • Price Vs.BV

    -15.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 676.97 535.05 368.01 305.18 479.67 548.05
Excise Duty 214.69 120.60 2.58 2.27 7.13 2.23
Net Sales 676.97 535.05 368.01 305.18 479.67 548.05
Other Income 4.92 3.19 1.88 1.29 1.75 1.70
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 681.89 538.24 369.89 306.48 481.42 549.75
EXPENDITURE :
Raw Materials 214.69 120.60 2.58 2.27 7.13 2.23
Power & Fuel Cost 214.69 120.60 2.58 2.27 7.13 2.23
Employee Cost 111.83 82.76 65.70 57.25 65.28 54.15
Other Manufacturing Expenses 29.76 10.97 9.00 9.89 7.65 6.69
Selling & Administrative Expenses 37.41 28.07 19.76 14.55 22.28 25.91
Miscellaneous Expenses 29.76 10.97 9.00 9.89 7.65 6.69
Less : Pre-operative Expenses Capitalised :
Total Expenditure 722.25 525.68 363.35 325.68 435.44 417.90
Operating Profit 501.46 369.00 237.53 209.79 309.35 299.96
Interest 36.24 29.69 24.74 26.97 23.41 25.64
Gross Profit -40.35 12.55 6.54 -19.49 35.06 131.85
Depreciation 5.55 5.19 6.62 7.22 7.46 5.53
Profit Before Tax -40.35 12.55 6.54 -19.49 35.06 131.85
Tax 0.00 7.09 0.11 0.00 11.93 47.58
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -8.31 -2.83 -1.46 -0.24 -1.32 -0.37
Reported Net Profit -42.63 7.28 6.45 -19.25 23.79 86.11
Extraordinary Items -40.35 12.55 6.54 -19.49 35.06 131.85
Adjusted Net Profit -42.63 7.28 6.45 -19.25 23.79 86.11
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 4.49
P & L Balance carried down -42.63 7.28 6.45 -19.25 23.79 86.11
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 16.50
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 1.65
Earnings Per Share-Unit Curr -15.66 2.68 2.37 -7.08 8.75 31.68
Book Value 0.00 0.00 0.00 0.00 0.00 4.49
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 4.49

Shareholding Pattern

  • Promoter Group

    65.57%

  • Public Share Holding

    34.43%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,822,840 6.67 1,822,840 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 16,084,080 58.89 16,084,080 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,906,920 65.57 17,906,920 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,194 0.01 2,194 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,194 0.01 2,194 3
2] Non Institution
Bodies Corporate 920,419 3.37 920,419 124
Clearing Members 73 0.00 73 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 493,623 1.81 493,623 212
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 334,831 1.23 334,831 432
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,773,760 10.16 2,773,760 36
Individuals holding nominal share capital up to Rs. 1 lakh 4,554,291 16.68 4,554,291 15,274
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 861 0.00 861 1
Sub Total 9,402,280 34.43 9,402,280 16,098
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 27,311,394 100.00 27,311,394 16,109

Company Background

Shemaroo Entertainment LtdEntertainment / Electronic Media Software

  • Shemaroo Entertainment Ltd
  • BSE Code : 41398.0
  • ISIN : INE363M01019

  • Incorporation Year

    2005

  • Registered Office

    Shemaroo House Plot No 18
    Marol Co-op Indust Andheri(E), Mumbai,
    Maharashtra-400059

  • Telephone

    91-22-40319911

  • FAX

    91-22-28519770

  • Chairman

    Raman Maroo

  • Managing Director

    Raman Maroo

  • Company Secretary

    Pooja Sutradhar

  • Auditor

    Mukund M Chitale & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Shemaroo Entertainment Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shemaroo Entert. 99.94 681.89 676.97 -2.86 -0.45
Saregama India 500.05 817.19 758.77 46.05 20.98
Nicco Parks 117.75 83.48 79.33 30.74 41.62
Zee Entertainmen 104.57 8,187.30 8,075.00 15.94 7.55
Ajwa Fun World 31.36 2.61 2.57 31.68 2.54
Mediaone Global 25.63 19.82 19.82 9.25 2.88
Hathway Bhawani 16.44 2.72 2.68 -91.33 0.41
Media Matrix 8.50 4.24 3.05 425.00 0.82
Vision Cinemas 1.03 2.39 1.58 34.33 0.13
G V Films 0.59 0.00 0.00 -59.00 0.00
Shalimar Prod. 0.49 2.09 2.09 0.00 0.10