• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Umang Dairies Ltd Food - Processing - Indian

  • Singhania Hari S
  • BSE Code : 4101.0
  • ISIN : INE864B01027
71.34 -2 (-2.47%)
  • As on 31 Mar 2025 (EOD)
  • Today’s Low

    71.00
  • Today’s High

    75.39
  • Open

    75.39
  • Perv Close

    73.15
  • 52W Low

    67.03
  • 52W High

    165.40

Key Indicators

  • P/E(TTM)

    25.54

  • Mar.Cap (₹Cr.)

    156.97

  • Div & Yield %

    0.00

  • Book Value(₹)

    20.00

  • Debt-Equity Ratio

    -2.47

  • AGM Date

    28-Mar-2025

  • EPS

    2.79

  • P/E Ratio

    25.54

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    156.97

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    11.00

  • BV (₹)

    20.00

  • Sales( ₹ in Cr.)

    286.19

  • NP (in Cr.)

    1.29

  • NP Var(%)

    139.0

  • Div%

    0.0

  • CPS (₹)

    2.80

  • EPS (₹)

    0.60

  • Traded Value (₹ in Lakhs)

    156.77

  • 52 Week High

    165.40

  • 52 Week Low

    67.03

  • Price BSE

    71.0

  • Price NSE

    71.00

  • Market Capital( in Cr.)

    156.77

  • P/C Ratio

    25.50

  • P/E Ratio

    121.50

  • Price Vs.BV

    0.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 286.19 292.83 204.01 247.93 244.76 224.65
Excise Duty 232.80 244.26 162.96 207.50 197.89 178.26
Net Sales 286.19 292.83 204.01 247.93 244.76 224.65
Other Income 2.38 2.01 4.07 1.02 1.00 1.12
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 288.57 294.84 208.08 248.95 245.76 225.77
EXPENDITURE :
Raw Materials 232.80 244.26 162.96 207.50 197.89 178.26
Power & Fuel Cost 232.80 244.26 162.96 207.50 197.89 178.26
Employee Cost 25.82 24.93 24.11 21.58 23.01 22.94
Other Manufacturing Expenses 4.40 4.43 4.68 8.73 8.43 9.04
Selling & Administrative Expenses 14.01 16.53 13.59 13.04 10.94 9.73
Miscellaneous Expenses 4.40 4.43 4.68 8.73 8.43 9.04
Less : Pre-operative Expenses Capitalised :
Total Expenditure 287.19 299.31 227.77 242.86 241.70 219.23
Operating Profit 43.15 44.22 35.45 32.51 33.50 30.93
Interest 5.51 4.87 4.31 3.74 3.66 4.03
Gross Profit 1.38 -4.48 -19.69 6.09 4.07 6.54
Depreciation 4.83 5.12 5.16 4.78 4.30 3.59
Profit Before Tax 1.38 -4.48 -19.69 6.09 4.07 6.54
Tax 0.00 0.00 0.00 1.53 0.72 1.20
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.45 -1.22 -5.43 0.21 0.70 0.48
Reported Net Profit 1.34 -3.26 -14.26 4.10 2.83 5.05
Extraordinary Items 1.38 -4.48 -19.69 6.09 4.07 6.54
Adjusted Net Profit 1.34 -3.26 -14.26 4.10 2.83 5.05
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 1.10 1.10 1.10
P & L Balance carried down 1.34 -3.26 -14.26 4.10 2.83 5.05
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 10.00 10.00 10.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.50 0.50 0.50
Earnings Per Share-Unit Curr 0.61 -1.48 -6.48 1.86 1.29 2.29
Book Value 0.00 0.00 0.00 1.10 1.10 1.10
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 1.10 1.10 1.10

Shareholding Pattern

  • Promoter Group

    74.61%

  • Public Share Holding

    25.39%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,416,234 74.61 16,416,234 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 16,416,234 74.61 16,416,234 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 200 0.00 200 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 137 0.00 137 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,100 0.01 1,000 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,437 0.01 1,337 4
2] Non Institution
Bodies Corporate 1,082,554 4.92 1,075,154 78
Clearing Members 25,959 0.12 25,959 11
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 35,177 0.16 35,177 128
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 40,112 0.18 40,112 1
Individuals holding nominal share capital up to Rs. 1 lakh 3,643,900 16.56 3,173,177 19,740
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,800 0.01 1,800 3
Others 756,027 3.44 756,027 1
Sub Total 5,585,529 25.39 5,107,406 19,962
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,003,200 100.00 21,524,977 19,969

Company Background

Umang Dairies LtdFood - Processing - Indian

  • Umang Dairies Ltd
  • BSE Code : 4101.0
  • ISIN : INE864B01027
  • Incorporation Year

    1992

  • Registered Office

    Gajraula-Hasanpur Road
    Jyotiba Phule Nagar Amroha, Gajraula,
    Uttar Pradesh-244235

  • Telephone

    91-05924-252491-2

  • FAX

    91-05924-252495

  • Chairman

  • Managing Director

  • Company Secretary

    Pankaj Kamra

  • Auditor

    Singhi & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Umang Dairies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Umang Dairies 71.25 288.57 286.19 25.54 6.45
P & G Hygiene 13,603.50 4,257.95 4,205.70 61.68 99.77
GlaxoSmith C H L 10,753.65 5,214.61 4,782.01 39.13 38.19
Gillette India 8,020.35 2,659.18 2,633.08 55.14 52.63
Britannia Inds. 4,936.90 16,396.19 16,186.08 56.53 52.12
Colgate-Palmoliv 2,391.10 5,756.95 5,680.43 44.49 94.52
Hind. Unilever 2,259.35 61,442.00 60,469.00 50.29 24.80
Nestle India 2,251.05 24,541.85 24,393.89 64.54 69.17
Foods & Inns 81.92 1,005.05 997.31 23.88 14.80
Milkfood 63.42 446.32 436.93 25.78 6.99
Kore Foods 28.60 0.00 0.00 -158.89 0.00