• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Umang Dairies Ltd Food - Processing - Indian

  • Singhania Hari S
  • BSE Code : 4101.0
  • ISIN : INE864B01027
79.31 -1 (-1.00%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    79.05

  • Today’s High

    81.09

  • Open

    79.50

  • Perv Close

    80.11

  • 52W Low

    67.03

  • 52W High

    165.40

Key Indicators

  • P/E(TTM)

    283.86

  • Mar.Cap (₹Cr.)

    174.51

  • Div & Yield %

    0.00

  • Book Value(₹)

    20.71

  • Debt-Equity Ratio

    -1.00

  • AGM Date

    30-May-2025

  • EPS

    0.28

  • P/E Ratio

    283.86

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    174.51

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    11.00

  • BV (₹)

    20.70

  • Sales( ₹ in Cr.)

    228.12

  • NP (in Cr.)

    0.61

  • NP Var(%)

    -52.0

  • Div%

    0.0

  • CPS (₹)

    2.30

  • EPS (₹)

    0.30

  • Traded Value (₹ in Lakhs)

    174.88

  • 52 Week High

    165.40

  • 52 Week Low

    67.03

  • Price BSE

    79.0

  • Price NSE

    79.00

  • Market Capital( in Cr.)

    174.88

  • P/C Ratio

    34.70

  • P/E Ratio

    284.10

  • Price Vs.BV

    0.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 286.19 292.83 204.01 247.93 244.76 224.65
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 286.19 292.83 204.01 247.93 244.76 224.65
Other Income 2.38 2.01 4.07 1.02 1.00 1.12
Stock Adjustments -39.47 21.71 -9.99 -4.38 30.85 -3.14
Total Income 249.10 316.55 198.09 244.57 276.61 222.63
EXPENDITURE :            
Raw Materials 142.37 211.26 120.73 143.32 179.19 126.19
Power and Fuel Cost 29.29 29.89 23.99 22.08 22.80 21.97
Employee Cost 25.82 24.93 24.11 21.58 23.01 22.94
Other Manufacturing Expenses 21.48 23.98 21.21 21.20 20.23 18.60
Selling and Administration Expenses 14.01 16.53 13.59 13.04 10.94 9.73
Miscellaneous Expenses 4.40 4.43 4.68 8.73 8.43 9.04
Employee Benefit Expenses 25.82 24.93 24.11 21.58 23.01 22.94
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 237.38 311.03 208.31 229.95 264.60 208.47
Operating Profit 11.72 5.51 -10.23 14.62 12.02 14.16
Interest 5.51 4.87 4.31 3.74 3.66 4.03
Gross Profit 6.21 0.64 -14.54 10.88 8.36 10.13
Depreciation 4.83 5.12 5.16 4.78 4.30 3.59
Profit Before Tax 1.38 -4.48 -19.70 6.10 4.06 6.54
Current Tax -0.41 0.00 0.00 1.78 0.54 1.01
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.45 -1.22 -5.43 0.21 0.70 0.48
Reported Net Profit 1.34 -3.26 -14.26 4.10 2.83 5.05
Extraordinary Items 0.05 0.00 -0.01 0.01 0.00 0.02
Adjusted Net Profit 1.29 -3.26 -14.25 4.09 2.83 5.03
Adjustment below Net Profit -0.13 0.47 0.14 0.00 0.00 0.00
P & L Balance brought forward 22.78 25.57 40.73 37.73 36.73 32.84
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 1.04 1.10 1.83 1.16
P & L Balance carried down 23.99 22.78 25.57 40.73 37.73 36.73
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 10.00 10.00 10.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.50 0.50 0.50
Earnings Per Share-Unit Curr 0.61 -1.48 -6.48 1.86 1.29 2.29
Earnings Per Share(Adj)-Unit Curr 0.61 -1.48 -6.48 1.86 1.29 2.29
Book Value 20.49 19.94 21.20 28.12 26.82 26.06
Book Value(Adj)-Unit Curr 20.49 19.94 21.20 28.12 26.82 26.06

Shareholding Pattern

  • Promoter Group

    74.61%

  • Public Share Holding

    25.39%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,416,234 74.61 16,416,234 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 16,416,234 74.61 16,416,234 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 200 0.00 200 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6 0.00 6 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,100 0.01 1,000 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,306 0.01 1,206 4
2] Non Institution
Bodies Corporate 1,081,195 4.91 1,073,795 74
Clearing Members 26,248 0.12 26,248 10
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 31,598 0.14 31,598 122
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 40,112 0.18 40,112 1
Individuals holding nominal share capital up to Rs. 1 lakh 3,648,680 16.58 3,180,157 19,498
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,800 0.01 1,800 3
Others 756,027 3.44 756,027 1
Sub Total 5,585,660 25.39 5,109,737 19,709
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,003,200 100.00 21,527,177 19,716

Company Background

Umang Dairies LtdFood - Processing - Indian

  • Umang Dairies Ltd
  • BSE Code : 4101.0
  • ISIN : INE864B01027

  • Incorporation Year

    1992

  • Registered Office

    Gajraula-Hasanpur Road
    Jyotiba Phule Nagar Amroha, Gajraula,
    Uttar Pradesh-244235

  • Telephone

    91-05924-252491-2

  • FAX

    91-05924-252495

  • Chairman

  • Managing Director

  • Company Secretary

    Pankaj Kamra

  • Auditor

    Singhi & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Umang Dairies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Umang Dairies 79.48 288.57 286.19 283.86 6.45
P & G Hygiene 13,593.40 4,257.95 4,205.70 61.49 99.77
Gillette India 9,421.65 2,659.18 2,633.08 57.54 52.63
Britannia Inds. 5,510.10 16,396.19 16,186.08 62.29 52.12
Colgate-Palmoliv 2,455.05 5,756.95 5,680.43 46.47 94.52
Nestle India 2,396.75 24,541.85 24,393.89 69.71 69.17
Hind. Unilever 2,349.35 61,442.00 60,469.00 51.86 24.80
Foods & Inns 97.61 1,005.05 997.31 16.16 14.80
Milkfood 82.45 446.32 436.93 33.52 6.99
Paramount Cosmet 37.20 23.86 21.81 -116.25 2.39
Kore Foods 25.07 0.00 0.00 25.32 0.00