• SENSEX 76,405.06
    -212.38 (--0.28%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Mazagon Dock
    2,716.00 2,929.98(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • Hind.Aeronautics
    4,305.95 5,675.00(%)
  • TCS
    3,416.60 3,457.35(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    287.80 340.35(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    655.20 606.20(%)
  • Zydus Lifesci.
    949.85 1,323.90(%)
  • IndusInd Bank
    714.65 1,576.00(%)
  • Zomato Ltd
    214.00 304.50(%)
  • Reliance Power
    44.44 54.25(%)
  • ICICI Pru. BSE
    1,000.00 998.75(%)
  • Aurobindo Pharma
    1,267.95 1,592.55(%)
  • Piramal Enterp.
    977.85 736.60(%)
  • Persistent Sys
    4,828.60 3,232.60(%)
  • HDFC Bank
    1,799.50 1,880.00(%)
  • Wockhardt
    1,424.20 489.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

RHI Magnesita India Ltd Refractories / Intermediates

  • MNC Associate
  • BSE Code : 40749.0
  • ISIN : INE743M01012
510.60 -23 (-4.32%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    506.55

  • Today’s High

    528.00

  • Open

    528.00

  • Perv Close

    533.65

  • 52W Low

    376.45

  • 52W High

    755.55

Key Indicators

  • P/E(TTM)

    44.31

  • Mar.Cap (₹Cr.)

    10,543.96

  • Div & Yield %

    0.49

  • Book Value(₹)

    192.75

  • Debt-Equity Ratio

    -4.32

  • AGM Date

    02-Apr-2025

  • EPS

    11.50

  • P/E Ratio

    44.31

Financials Ratios

  • Debt-Equity Ratio

    0.31

  • Mar.Cap (₹Cr.)

    10,543.96

  • RONW (%)

    9.58

  • ROCE (%)

    8.64

Score Board

  • Equity (₹ in Cr.)

    20.65

  • BV (₹)

    192.80

  • Sales( ₹ in Cr.)

    2,824.09

  • NP (in Cr.)

    -577.09

  • NP Var(%)

    -283.0

  • Div%

    250.0

  • CPS (₹)

    -24.60

  • EPS (₹)

    -27.90

  • Traded Value (₹ in Lakhs)

    10,522.28

  • 52 Week High

    755.55

  • 52 Week Low

    376.45

  • Price BSE

    510.0

  • Price NSE

    511.00

  • Market Capital( in Cr.)

    10,522.28

  • P/C Ratio

    -20.70

  • P/E Ratio

    -18.20

  • Price Vs.BV

    -27.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,824.09 2,488.37 1,994.94 1,366.41 1,383.99 747.95
Excise Duty 1,556.72 1,274.73 1,034.99 751.37 826.10 520.16
Net Sales 2,824.09 2,488.37 1,994.94 1,366.41 1,383.99 747.95
Other Income 7.43 13.04 5.16 12.04 10.18 18.17
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,831.52 2,501.41 2,000.09 1,378.45 1,394.17 766.12
EXPENDITURE :
Raw Materials 1,556.72 1,274.73 1,034.99 751.37 826.10 520.16
Power & Fuel Cost 1,556.72 1,274.73 1,034.99 751.37 826.10 520.16
Employee Cost 230.59 170.69 123.01 105.08 91.91 54.43
Other Manufacturing Expenses 47.69 33.78 17.90 4.05 14.09 3.52
Selling & Administrative Expenses 94.31 88.04 55.65 29.84 28.23 17.43
Miscellaneous Expenses 47.69 33.78 17.90 4.05 14.09 3.52
Less : Pre-operative Expenses Capitalised :
Total Expenditure 2,487.75 2,185.57 1,643.99 1,194.74 1,208.99 628.60
Operating Profit 282.06 252.62 220.73 166.37 173.93 99.97
Interest 16.03 20.61 2.18 6.48 12.30 0.00
Gross Profit 34.41 -344.85 356.10 183.71 185.18 137.52
Depreciation 68.15 41.78 33.63 29.61 26.04 8.63
Profit Before Tax 34.41 -344.85 356.10 183.71 185.18 137.52
Tax 87.91 77.60 93.45 48.66 45.36 44.91
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.20 3.47 -2.37 -1.19 3.98 2.59
Reported Net Profit -55.38 -426.79 267.92 135.95 136.27 89.83
Extraordinary Items 34.41 -344.85 356.10 183.71 185.18 137.52
Adjusted Net Profit -55.38 -426.79 267.92 135.95 136.27 89.83
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 51.63 47.00 40.25 30.03 30.03 30.03
P & L Balance carried down -55.38 -426.79 267.92 135.95 136.27 89.83
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 250.00 250.00 250.00 250.00 250.00 250.00
Dividend Per Share(Rs) 2.50 2.50 2.50 2.50 2.50 2.50
Earnings Per Share-Unit Curr -2.69 -25.50 16.64 8.44 8.46 7.48
Book Value 51.63 47.00 40.25 30.03 30.03 30.03
Book Value(Adj)-Unit Curr 51.63 47.00 40.25 30.03 30.03 30.03

Shareholding Pattern

  • Promoter Group

    56.07%

  • Public Share Holding

    43.93%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 115,792,526 56.07 115,792,526 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 115,792,526 56.07 115,792,526 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 7,000 0.00 2,000 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 10,347,323 5.01 10,347,323 74
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 451,518 0.22 451,518 3
Mutual Funds / UTI 25,365,452 12.28 25,365,452 18
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 305,665 0.15 305,665 14
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 36,476,958 17.66 36,471,958 112
2] Non Institution
Bodies Corporate 28,785,656 13.94 28,785,416 670
Clearing Members 1,582 0.00 1,582 6
Directors of their Relatives 13,698 0.01 13,698 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,572,984 0.76 1,572,984 2,092
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 606,548 0.29 606,548 1,385
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,791,001 0.87 1,791,001 5
Individuals holding nominal share capital up to Rs. 1 lakh 17,907,776 8.67 17,307,512 66,078
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 194,638 0.09 194,638 70
Others 3,240,922 1.57 3,240,922 1
Sub Total 54,231,942 26.26 53,631,438 70,448
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 206,501,426 100.00 205,895,922 70,563

Company Background

RHI Magnesita India LtdRefractories / Intermediates

  • RHI Magnesita India Ltd
  • BSE Code : 40749.0
  • ISIN : INE743M01012

  • Incorporation Year

    2010

  • Registered Office

    C-604 Neelkanth Business Park
    Opp Railway Stat Vidhyavihar-W, Mumbai,
    Maharashtra-400086

  • Telephone

    91-22-66090600

  • FAX

    91-22-66090601

  • Chairman

    Vijay Sharma

  • Managing Director

    Pramod Sagar

  • Company Secretary

    Sanjay Kumar

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

RHI Magnesita India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
RHI Magnesita 509.55 2,831.52 2,824.09 -242.64 9.74
Vesuvius India 4,508.45 1,638.03 1,603.13 34.60 25.52
Morganite Crucib 1,350.55 174.04 167.93 29.83 28.28
Raghav Product. 541.25 119.60 133.75 110.69 23.17
IFGL Refractori. 370.80 909.59 893.03 23.75 11.22
Associated Cera. 223.00 41.29 40.55 47.15 5.68
SP Refractories 124.95 28.84 28.81 14.35 17.61
Nilachal Refract 39.10 3.15 1.29 -9.80 0.00
Orient Ceratech 32.48 322.48 316.98 36.91 7.35
Raasi Refractor 24.46 40.40 40.33 -5.26 6.56
Sand Plast 1.87 0.00 0.00 0.00 0.00