• SENSEX 80,765.09
    -685.92 (--0.84%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Niva Bupa Health
    84.75 61.01(%)
  • Suzlon Energy
    72.85 86.04(%)
  • Mazagon Dock
    3,480.15 3,778.00(%)
  • Cochin Shipyard
    1,927.20 1,180.45(%)
  • ARC Finance
    1.22 2.91(%)
  • Genus Power
    430.05 485.85(%)
  • Inox Wind
    199.65 262.10(%)
  • IFCI
    67.88 91.39(%)
  • Reliance Power
    58.61 60.50(%)
  • Jyoti
    123.65 165.00(%)
  • Std. Capital Mkt
    0.62 1.77(%)
  • Eternal Ltd
    236.15 146.85(%)
  • Enviro Infra
    232.05 170.10(%)
  • Unified Data
    315.00 314.00(%)
  • HDFC Bank
    1,934.75 1,452.85(%)
  • NIBE
    1,699.95 753.05(%)
  • Bharat Electron
    384.60 230.00(%)
  • Praveg
    498.00 436.25(%)
  • TIL
    386.95 434.05(%)
  • Fluidomat
    1,061.90 1,181.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Thomas Scott India Ltd Textiles - Products

  • Indian Private
  • BSE Code : 40521.0
  • ISIN : INE480M01011
313.05 -16 (-4.99%)
  • As on 02 Jun 2025 (EOD)
  • Today’s Low

    313.05
  • Today’s High

    313.05
  • Open

    313.05
  • Perv Close

    329.50
  • 52W Low

    185.59
  • 52W High

    509.00

Key Indicators

  • P/E(TTM)

    30.97

  • Mar.Cap (₹Cr.)

    396.41

  • Div & Yield %

    0.00

  • Book Value(₹)

    83.67

  • Debt-Equity Ratio

    -4.99

  • AGM Date

    30-May-2025

  • EPS

    10.11

  • P/E Ratio

    30.97

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    396.41

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    12.66

  • BV (₹)

    83.70

  • Sales( ₹ in Cr.)

    161.03

  • NP (in Cr.)

    12.80

  • NP Var(%)

    28.0

  • Div%

    0.0

  • CPS (₹)

    11.90

  • EPS (₹)

    10.10

  • Traded Value (₹ in Lakhs)

    396.47

  • 52 Week High

    509.00

  • 52 Week Low

    185.59

  • Price BSE

    313.0

  • Price NSE

    313.00

  • Market Capital( in Cr.)

    396.47

  • P/C Ratio

    26.40

  • P/E Ratio

    31.00

  • Price Vs.BV

    10.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 91.26 62.80 32.32 21.46 21.76 21.62
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 91.26 62.80 32.32 21.46 21.76 21.62
Other Income 0.22 0.02 0.14 0.09 0.01 0.00
Stock Adjustments -0.53 3.31 4.06 -0.06 0.12 -0.01
Total Income 90.95 66.13 36.52 21.49 21.89 21.61
EXPENDITURE :            
Raw Materials 61.78 49.59 22.83 17.69 18.86 19.26
Power and Fuel Cost 0.44 0.30 0.15 0.10 0.12 0.04
Employee Cost 7.98 6.22 3.31 1.15 2.06 1.22
Other Manufacturing Expenses 1.01 0.48 6.17 0.31 0.41 0.39
Selling and Administration Expenses 5.83 4.53 2.59 1.32 1.24 1.20
Miscellaneous Expenses 0.94 0.33 0.05 0.03 0.02 0.04
Employee Benefit Expenses 7.98 6.22 3.31 1.15 2.06 1.22
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 77.99 61.45 35.10 20.60 22.70 22.16
Operating Profit 12.97 4.68 1.42 0.89 -0.82 -0.54
Interest 1.80 1.03 0.43 0.69 0.79 0.57
Gross Profit 11.17 3.65 0.99 0.20 -1.61 -1.11
Depreciation 1.17 0.67 0.29 0.28 0.28 0.05
Profit Before Tax 10.00 2.98 0.70 -0.08 -1.89 -1.16
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.02 0.10 0.07 0.03 0.05 0.06
Reported Net Profit 10.02 2.88 0.63 -0.11 -1.93 -1.22
Extraordinary Items 0.00 -0.02 0.02 0.00 0.00 0.00
Adjusted Net Profit 10.02 2.90 0.61 -0.11 -1.93 -1.22
Adjustment below Net Profit 0.02 0.01 0.00 0.01 0.00 0.00
P & L Balance brought forward -18.19 -21.08 -21.71 -21.61 -19.68 -18.47
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -8.15 -18.19 -21.08 -21.71 -21.61 -19.68
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 10.23 4.53 1.14 -0.34 -5.71 -3.59
Earnings Per Share(Adj)-Unit Curr 10.23 4.53 1.14 -0.34 -5.71 -3.59
Book Value 43.16 20.73 15.75 11.86 12.16 17.86
Book Value(Adj)-Unit Curr 43.16 20.73 15.75 11.86 12.16 17.86

Shareholding Pattern

  • Promoter Group

    52.21%

  • Public Share Holding

    47.79%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 10,445 0.07 10,445 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,649,260 52.14 7,618,210 31
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,659,705 52.21 7,628,655 32
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 106,067 0.72 106,067 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 295,274 2.01 295,274 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 401,341 2.74 401,341 4
2] Non Institution
Bodies Corporate 286,585 1.95 286,285 72
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,635,329 11.15 1,632,835 110
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,620,253 17.86 2,588,078 33
Individuals holding nominal share capital up to Rs. 1 lakh 1,935,845 13.20 1,919,227 7,700
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 131,322 0.90 117,601 164
Sub Total 6,609,334 45.05 6,544,026 8,079
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 14,670,380 100.00 14,574,022 8,115

Company Background

Thomas Scott India LtdTextiles - Products

  • Thomas Scott India Ltd
  • BSE Code : 40521.0
  • ISIN : INE480M01011
  • Incorporation Year

    2010

  • Registered Office

    50 Kewal Industrial Estate
    S B Marg Lower Parel (West), Mumbai,
    Maharashtra-400013

  • Telephone

    91-22-40436363/67161562

  • FAX

    91-22-66607970

  • Chairman

    Brijgopal Bang

  • Managing Director

    Brijgopal Bang

  • Company Secretary

    Rashi Bang

  • Auditor

    Bharat Gupta & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Karvy Computershare Pvt Ltd
    Plot No 17-24 ,
    Vittal Rao Nagar ,Madhapur
    Mumbai - Hyderabad-500081

Thomas Scott India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Thomas Scott 313.10 91.49 91.26 30.97 20.03
Page Industries 46,399.25 4,601.63 4,581.67 70.98 44.88
Gokaldas Exports 987.60 2,183.81 2,139.06 37.65 14.65
Ceenik Exports 683.60 5.42 0.00 -105.01 10.21
Kitex Garments 297.60 641.59 616.92 42.64 10.64
Zodiac Cloth. Co 113.04 151.67 144.12 -6.51 -8.61
Scoobee Garments 104.36 40.99 40.21 74.01 9.91
Spice IslandsInd 45.80 1.33 0.90 41.26 7.75
Haria Exports 9.04 0.34 0.00 90.40 0.58
Samtex Fashion 2.72 0.01 0.00 -68.00 0.00
Meyer Apparel 1.90 1.28 1.20 -14.62 0.00