• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vardhman Special Steels Ltd Steel - Medium / Small

  • Indian Private
  • BSE Code : 40412.0
  • ISIN : INE050M01012
199.91 -3 (-1.64%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    198.00

  • Today’s High

    208.55

  • Open

    205.23

  • Perv Close

    203.24

  • 52W Low

    178.00

  • 52W High

    342.80

Key Indicators

  • P/E(TTM)

    15.31

  • Mar.Cap (₹Cr.)

    1,633.93

  • Div & Yield %

    1.00

  • Book Value(₹)

    92.48

  • Debt-Equity Ratio

    -1.64

  • AGM Date

    28-Mar-2025

  • EPS

    12.99

  • P/E Ratio

    15.31

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,633.93

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    81.73

  • BV (₹)

    92.50

  • Sales( ₹ in Cr.)

    1,661.36

  • NP (in Cr.)

    90.02

  • NP Var(%)

    -10.0

  • Div%

    20.0

  • CPS (₹)

    14.80

  • EPS (₹)

    11.00

  • Traded Value (₹ in Lakhs)

    1,625.68

  • 52 Week High

    342.80

  • 52 Week Low

    178.00

  • Price BSE

    199.0

  • Price NSE

    200.00

  • Market Capital( in Cr.)

    1,625.68

  • P/C Ratio

    13.40

  • P/E Ratio

    18.10

  • Price Vs.BV

    11.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,661.36 1,734.99 1,368.46 937.08 846.20 1,120.76
Excise Duty 1,649.99 1,720.81 1,354.78 928.73 839.59 1,078.14
Net Sales 1,661.36 1,734.99 1,368.46 937.08 846.20 1,120.76
Other Income 29.82 38.75 28.89 12.96 9.40 1.87
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,691.18 1,773.75 1,397.35 950.04 855.60 1,122.63
EXPENDITURE :
Raw Materials 1,649.99 1,720.81 1,354.78 928.73 839.59 1,078.14
Power & Fuel Cost 1,649.99 1,720.81 1,354.78 928.73 839.59 1,078.14
Employee Cost 96.21 89.95 80.99 59.61 48.13 51.30
Other Manufacturing Expenses 8.56 6.18 5.70 13.22 12.19 11.20
Selling & Administrative Expenses 54.90 57.22 48.72 36.26 29.28 32.36
Miscellaneous Expenses 8.56 6.18 5.70 13.22 12.19 11.20
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,568.33 1,639.44 1,239.02 883.66 857.91 1,100.49
Operating Profit 347.63 331.18 262.54 199.47 178.89 286.34
Interest 18.42 17.65 17.28 19.71 25.72 23.66
Gross Profit 122.86 134.31 158.34 66.38 -2.32 22.14
Depreciation 30.98 28.12 26.96 30.23 25.72 23.92
Profit Before Tax 122.86 134.31 158.34 66.38 -2.32 22.14
Tax 31.54 34.62 27.04 11.92 0.06 5.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.31 -0.77 30.55 10.26 -5.72 -4.40
Reported Net Profit 91.63 100.45 100.75 44.19 3.34 22.21
Extraordinary Items 122.86 134.31 158.34 66.38 -2.32 22.14
Adjusted Net Profit 91.63 100.45 100.75 44.19 3.34 22.21
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 16.29 8.13 14.20 6.08 0.00 0.00
P & L Balance carried down 91.63 100.45 100.75 44.19 3.34 22.21
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 20.00 20.00 35.00 15.00 0.00 0.00
Dividend Per Share(Rs) 2.00 2.00 3.50 1.50 0.00 0.00
Earnings Per Share-Unit Curr 11.26 12.35 24.87 10.93 0.89 6.19
Book Value 16.29 8.13 14.20 6.08 0.00 0.00
Book Value(Adj)-Unit Curr 16.29 8.13 14.20 6.08 0.00 0.00

Shareholding Pattern

  • Promoter Group

    60.49%

  • Public Share Holding

    39.51%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 36,091,792 44.25 36,091,792 8
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,173,964 14.93 12,173,964 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 1,065,822 1.31 1,065,822 1
Others 0 0.00 0 0
Sub Total 49,331,578 60.49 49,331,578 19
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,626 0.00 440 13
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 473,672 0.58 473,568 28
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 3,660,579 4.49 3,660,539 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 16,468 0.02 16,468 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,154,345 5.09 4,151,015 48
2] Non Institution
Bodies Corporate 886,879 1.09 878,991 226
Clearing Members 51,796 0.06 51,796 15
Directors of their Relatives 53,228 0.07 53,228 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 535,705 0.66 535,363 901
Foreign Non Institution Other 9,259,258 11.35 9,259,258 1
Hindu Undivided Families 743,098 0.91 742,966 545
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,286,817 8.93 7,286,817 92
Individuals holding nominal share capital up to Rs. 1 lakh 8,636,100 10.59 8,398,031 34,481
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 130 0.00 130 3
Others 74,786 0.09 74,786 2
Sub Total 28,072,155 34.42 27,825,724 36,281
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 81,558,078 100.00 81,308,317 36,348

Company Background

Vardhman Special Steels LtdSteel - Medium / Small

  • Vardhman Special Steels Ltd
  • BSE Code : 40412.0
  • ISIN : INE050M01012

  • Incorporation Year

    2010

  • Registered Office

    Vardhman Premises
    Chandigarh Road, Ludhiana,
    Punjab-141010

  • Telephone

    91-0161-2228943-48

  • FAX

    91-0161-2601048/2220766

  • Chairman

    Rajeev Gupta

  • Managing Director

  • Company Secretary

    Sonam Taneja

  • Auditor

    BSR & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    Alankit Heights ,
    1E/13 Jhandewalan Ex,
    Mumbai - New Delhi-110055

Vardhman Special Steels Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vardhman Special 198.90 1,691.18 1,661.36 15.31 17.72
Kalyani Steels 762.40 2,006.30 1,959.49 14.08 16.61
Gandhi Spl. Tube 650.55 183.27 170.88 13.16 31.16
Surya Roshni 243.95 7,822.30 7,808.52 16.47 20.69
Orissa Sponge 219.40 142.52 142.00 -16.12 0.00
Prakash Industri 159.35 3,741.56 3,677.77 8.08 10.44
Tata Steel 154.25 144,110.34 140,987.43 12.94 13.67
Mukand 89.97 5,233.13 5,217.53 13.88 10.52
Remi Edelstahl 76.53 118.33 117.13 21.80 5.41
Zenith Steel 6.50 148.52 143.22 59.09 0.00
Western Ministil 0.44 0.00 0.00 -0.54 0.00