• SENSEX 80,931.51
    -399.05 (--0.49%)
  • BANKNIFTY 54,801.30
    -139.55 (--0.25%)
  • OneSource Speci.
    1,567.95 1,163.05(%)
  • Cochin Shipyard
    1,774.95 2,977.10(%)
  • Hind.Aeronautics
    4,839.85 5,675.00(%)
  • Mazagon Dock
    3,146.95 3,229.00(%)
  • Garden Reach Sh.
    2,170.00 913.50(%)
  • Suzlon Energy
    61.77 86.04(%)
  • Tata Motors
    706.50 1,179.05(%)
  • Bharat Electron
    340.60 225.45(%)
  • Tata Power Co.
    392.65 326.25(%)
  • HBL Engineering
    582.85 738.65(%)
  • Yes Bank
    21.42 27.41(%)
  • Rail Vikas
    382.00 647.00(%)
  • Angel One
    2,604.40 3,502.60(%)
  • REC Ltd
    395.45 653.90(%)
  • I R F C
    129.40 108.05(%)
  • Vodafone Idea
    7.09 19.15(%)
  • Adani Ports
    1,397.00 1,607.95(%)
  • Paras Defence
    1,510.00 1,592.75(%)
  • Waaree Energies
    2,768.00 1,808.65(%)
  • Bharat Dynamics
    1,725.00 897.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vardhman Special Steels Ltd Steel - Medium / Small

  • Indian Private
  • BSE Code : 40412.0
  • ISIN : INE050M01012
258.58 13 (5.21%)
  • As on 15 May 2025 (EOD)

  • Today’s Low

    246.00

  • Today’s High

    262.88

  • Open

    246.01

  • Perv Close

    245.78

  • 52W Low

    178.00

  • 52W High

    342.80

Key Indicators

  • P/E(TTM)

    22.73

  • Mar.Cap (₹Cr.)

    2,113.46

  • Div & Yield %

    1.16

  • Book Value(₹)

    97.62

  • Debt-Equity Ratio

    5.21

  • AGM Date

    14-May-2025

  • EPS

    11.39

  • P/E Ratio

    22.73

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    2,113.46

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    81.73

  • BV (₹)

    97.60

  • Sales( ₹ in Cr.)

    1,764.41

  • NP (in Cr.)

    93.09

  • NP Var(%)

    3.0

  • Div%

    30.0

  • CPS (₹)

    15.50

  • EPS (₹)

    11.40

  • Traded Value (₹ in Lakhs)

    2,116.08

  • 52 Week High

    342.80

  • 52 Week Low

    178.00

  • Price BSE

    259.0

  • Price NSE

    259.00

  • Market Capital( in Cr.)

    2,116.08

  • P/C Ratio

    16.70

  • P/E Ratio

    22.70

  • Price Vs.BV

    11.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,661.36 1,734.99 1,368.46 937.08 846.20 1,120.76
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,661.36 1,734.99 1,368.46 937.08 846.20 1,120.76
Other Income 29.82 38.75 28.89 12.96 9.40 1.87
Stock Adjustments 20.41 37.33 100.32 12.25 -144.39 162.43
Total Income 1,711.59 1,811.07 1,497.67 962.29 711.21 1,285.06
EXPENDITURE :            
Raw Materials 1,032.04 1,146.47 897.14 537.41 393.61 834.15
Power and Fuel Cost 172.58 178.60 141.77 116.26 95.49 132.35
Employee Cost 96.21 89.95 80.99 59.61 48.13 51.30
Other Manufacturing Expenses 175.05 152.58 120.77 83.20 83.40 153.99
Selling and Administration Expenses 54.90 57.22 48.72 36.26 29.28 32.36
Miscellaneous Expenses 8.56 6.18 5.70 13.22 12.19 11.20
Employee Benefit Expenses 96.21 89.95 80.99 59.61 48.13 51.30
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,539.33 1,630.99 1,295.10 845.97 662.09 1,215.35
Operating Profit 172.26 180.08 202.58 116.32 49.12 69.72
Interest 18.42 17.65 17.28 19.71 25.72 23.66
Gross Profit 153.84 162.43 185.30 96.61 23.40 46.06
Depreciation 30.98 28.12 26.96 30.23 25.72 23.92
Profit Before Tax 122.86 134.31 158.34 66.38 -2.32 22.14
Current Tax 31.54 34.62 27.04 11.92 0.06 4.34
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.31 -0.77 30.55 10.26 -5.72 -4.40
Reported Net Profit 91.63 100.45 100.75 44.19 3.34 22.21
Extraordinary Items 1.61 0.14 0.10 0.07 1.37 0.24
Adjusted Net Profit 90.02 100.31 100.65 44.12 1.97 21.97
Adjustment below Net Profit 0.18 -0.28 0.19 0.63 -0.84 -0.19
P & L Balance brought forward 315.64 229.66 134.80 89.93 87.38 65.36
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 16.25 14.20 6.08 -0.05 -0.06 0.00
P & L Balance carried down 391.19 315.64 229.66 134.80 89.93 87.38
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 35.00 15.00 0.00 0.00
Dividend Per Share(Rs) 2.00 2.00 3.50 1.50 0.00 0.00
Earnings Per Share-Unit Curr 11.25 24.72 24.84 10.91 0.83 6.21
Earnings Per Share(Adj)-Unit Curr 11.25 12.36 12.42 5.46 0.42 3.11
Book Value 88.31 158.07 136.82 113.40 102.40 101.23
Book Value(Adj)-Unit Curr 88.31 79.04 68.41 56.70 51.20 50.62

Shareholding Pattern

  • Promoter Group

    60.37%

  • Public Share Holding

    39.63%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 37,157,614 45.46 37,157,614 9
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,186,218 14.91 12,186,218 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 49,343,832 60.37 49,343,832 19
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,626 0.00 440 13
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 529,122 0.65 529,018 30
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 3,383,777 4.14 3,383,737 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 20,533 0.03 20,533 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,937,058 4.82 3,933,728 49
2] Non Institution
Bodies Corporate 860,851 1.05 852,963 221
Clearing Members 57,294 0.07 57,294 17
Directors of their Relatives 53,228 0.07 53,228 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 580,812 0.71 580,470 1,011
Foreign Non Institution Other 9,259,258 11.33 9,259,258 1
Hindu Undivided Families 787,274 0.96 787,142 538
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,440,073 9.10 7,440,073 94
Individuals holding nominal share capital up to Rs. 1 lakh 8,766,192 10.73 8,530,965 34,314
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 706 0.00 706 4
Others 87,886 0.11 87,886 2
Sub Total 28,452,438 34.81 28,208,849 36,219
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 81,733,328 100.00 81,486,409 36,287

Company Background

Vardhman Special Steels LtdSteel - Medium / Small

  • Vardhman Special Steels Ltd
  • BSE Code : 40412.0
  • ISIN : INE050M01012

  • Incorporation Year

    2010

  • Registered Office

    Vardhman Premises
    Chandigarh Road, Ludhiana,
    Punjab-141010

  • Telephone

    91-0161-2228943-48

  • FAX

    91-0161-2601048/2220766

  • Chairman

    Rajeev Gupta

  • Managing Director

  • Company Secretary

    Sonam Taneja

  • Auditor

    BSR & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    Alankit Heights ,
    1E/13 Jhandewalan Ex,
    Mumbai - New Delhi-110055

Vardhman Special Steels Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vardhman Special 258.90 1,691.18 1,661.36 22.73 17.72
Kalyani Steels 801.85 2,006.30 1,959.49 13.83 16.61
Gandhi Spl. Tube 670.10 183.27 170.88 13.55 31.16
Surya Roshni 291.30 7,822.30 7,808.52 19.67 20.69
Orissa Sponge 219.40 142.52 142.00 -16.12 0.00
Prakash Industri 181.10 3,741.56 3,677.77 9.18 10.44
Tata Steel 155.30 144,110.34 140,987.43 13.88 13.67
Mukand 112.70 5,233.13 5,217.53 17.39 10.52
Remi Edelstahl 81.41 118.33 117.13 33.50 5.41
Zenith Steel 7.60 148.52 143.22 69.09 0.00
Western Ministil 0.44 0.00 0.00 -0.54 0.00