• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

N R Agarwal Industries Ltd Paper

  • Indian Private
  • BSE Code : 4035.0
  • ISIN : INE740D01017
222.85 -4 (-1.76%)
  • As on 28 Mar 2025 (EOD)

  • Today’s Low

    221.30

  • Today’s High

    229.00

  • Open

    226.85

  • Perv Close

    226.85

  • 52W Low

    208.90

  • 52W High

    548.00

Key Indicators

  • P/E(TTM)

    9.42

  • Mar.Cap (₹Cr.)

    379.27

  • Div & Yield %

    0.90

  • Book Value(₹)

    451.29

  • Debt-Equity Ratio

    -1.76

  • AGM Date

    28-Mar-2025

  • EPS

    23.58

  • P/E Ratio

    9.42

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    379.27

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    17.02

  • BV (₹)

    451.30

  • Sales( ₹ in Cr.)

    1,293.13

  • NP (in Cr.)

    127.71

  • NP Var(%)

    28.0

  • Div%

    20.0

  • CPS (₹)

    97.00

  • EPS (₹)

    75.00

  • Traded Value (₹ in Lakhs)

    377.99

  • 52 Week High

    548.00

  • 52 Week Low

    208.90

  • Price BSE

    222.0

  • Price NSE

    223.00

  • Market Capital( in Cr.)

    377.99

  • P/C Ratio

    2.30

  • P/E Ratio

    3.00

  • Price Vs.BV

    75.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,293.13 1,766.07 1,616.51 1,145.64 1,404.93 1,318.18
Excise Duty 1,282.99 1,744.57 1,600.61 1,128.26 1,394.93 1,306.70
Net Sales 1,293.13 1,766.07 1,616.51 1,145.64 1,404.93 1,318.18
Other Income 9.47 12.43 11.43 8.36 12.18 8.42
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,302.60 1,778.50 1,627.94 1,154.00 1,417.11 1,326.60
EXPENDITURE :
Raw Materials 1,282.99 1,744.57 1,600.61 1,128.26 1,394.93 1,306.70
Power & Fuel Cost 1,282.99 1,744.57 1,600.61 1,128.26 1,394.93 1,306.70
Employee Cost 80.49 77.68 71.45 68.06 76.07 70.46
Other Manufacturing Expenses 23.85 16.00 15.32 12.81 15.01 16.40
Selling & Administrative Expenses 25.73 46.15 64.72 57.20 44.43 63.46
Miscellaneous Expenses 23.85 16.00 15.32 12.81 15.01 16.40
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,164.97 1,630.75 1,533.32 1,076.38 1,256.16 1,195.91
Operating Profit 267.27 344.20 312.62 216.22 243.39 221.08
Interest 10.54 13.79 25.23 30.31 35.88 34.54
Gross Profit 137.63 147.74 94.61 77.62 160.95 130.69
Depreciation 37.41 35.81 34.40 33.02 31.51 27.45
Profit Before Tax 137.63 147.74 94.61 77.62 160.95 130.69
Tax 22.32 30.46 16.58 13.45 28.10 28.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -10.15 17.98 17.01 6.94 16.09 7.85
Reported Net Profit 125.46 99.30 61.02 57.23 116.75 94.64
Extraordinary Items 137.63 147.74 94.61 77.62 160.95 130.69
Adjusted Net Profit 125.46 99.30 61.02 57.23 116.75 94.64
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 3.40 0.00 0.00 1.70 0.00 6.81
P & L Balance carried down 125.46 99.30 61.02 57.23 116.75 94.64
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 20.00 0.00 0.00 10.00 0.00 40.00
Dividend Per Share(Rs) 2.00 0.00 0.00 1.00 0.00 4.00
Earnings Per Share-Unit Curr 73.72 58.35 35.85 33.63 68.60 55.61
Book Value 3.40 0.00 0.00 1.70 0.00 6.81
Book Value(Adj)-Unit Curr 3.40 0.00 0.00 1.70 0.00 6.81

Shareholding Pattern

  • Promoter Group

    73.96%

  • Public Share Holding

    26.04%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 69,200 0.41 69,200 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,518,966 73.56 12,518,966 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,588,166 73.96 12,588,166 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 500 0.00 500 1
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,500 0.01 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 69,079 0.41 69,079 8
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 26,000 0.15 26,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 98,079 0.58 95,579 12
2] Non Institution
Bodies Corporate 266,534 1.57 265,634 96
Clearing Members 53 0.00 53 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 121,674 0.71 121,674 164
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 138,046 0.81 137,146 229
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,090,705 6.41 1,060,705 28
Individuals holding nominal share capital up to Rs. 1 lakh 2,487,324 14.61 2,285,519 9,134
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 216,788 1.27 216,788 1
Sub Total 4,332,855 25.46 4,099,250 9,662
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 17,019,100 100.00 16,782,995 9,679

Company Background

N R Agarwal Industries LtdPaper

  • N R Agarwal Industries Ltd
  • BSE Code : 4035.0
  • ISIN : INE740D01017

  • Incorporation Year

    1993

  • Registered Office

    502-A/501-B Fortune Terraces
    5th Flr New Link Rd Andheri(W), Mumbai,
    Maharashtra-400053

  • Telephone

    91-22-67317500/67317547

  • FAX

    91-22-26730227/26736953

  • Chairman

    R N Agarwal

  • Managing Director

    R N Agarwal

  • Company Secretary

    Pooja Daftary

  • Auditor

    GMJ & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

N R Agarwal Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
N R Agarwal Inds 222.10 1,302.60 1,293.13 9.42 13.56
A B Real Estate 1,969.20 4,010.74 3,879.38 402.70 11.28
West Coast Paper 409.05 2,719.89 2,623.05 8.29 24.98
Seshasayee Paper 260.25 1,853.04 1,801.56 12.43 19.80
Shreyans Inds. 167.30 734.15 699.17 4.91 30.60
Vapi Enterprise 140.00 2.09 0.00 27.29 4.10
Nath Industries 78.98 325.22 320.95 24.53 2.71
Andhra Paper 68.79 1,895.53 1,800.58 11.45 25.21
Orient Paper 22.87 857.13 831.94 -11.27 1.93
Agio Paper 4.30 0.32 0.30 -5.06 0.00
Ballarpur Inds. 0.89 335.94 301.92 -0.45 0.00