• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

NCL Industries Ltd Cement - South India

  • NCL
  • BSE Code : 401.0
  • ISIN : INE732C01016
209.62 -3 (-1.30%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    206.99

  • Today’s High

    213.60

  • Open

    212.87

  • Perv Close

    212.38

  • 52W Low

    179.21

  • 52W High

    260.00

Key Indicators

  • P/E(TTM)

    19.38

  • Mar.Cap (₹Cr.)

    948.17

  • Div & Yield %

    1.43

  • Book Value(₹)

    189.98

  • Debt-Equity Ratio

    -1.30

  • AGM Date

    25-Apr-2025

  • EPS

    10.81

  • P/E Ratio

    19.38

Financials Ratios

  • Debt-Equity Ratio

    0.32

  • Mar.Cap (₹Cr.)

    948.17

  • RONW (%)

    11.52

  • ROCE (%)

    14.77

Score Board

  • Equity (₹ in Cr.)

    45.23

  • BV (₹)

    190.00

  • Sales( ₹ in Cr.)

    1,871.35

  • NP (in Cr.)

    92.27

  • NP Var(%)

    103.0

  • Div%

    30.0

  • CPS (₹)

    32.70

  • EPS (₹)

    20.40

  • Traded Value (₹ in Lakhs)

    963.91

  • 52 Week High

    260.00

  • 52 Week Low

    179.21

  • Price BSE

    213.0

  • Price NSE

    212.00

  • Market Capital( in Cr.)

    963.91

  • P/C Ratio

    6.50

  • P/E Ratio

    10.40

  • Price Vs.BV

    20.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,871.35 2,044.47 2,045.93 1,749.22 1,184.28 1,270.37
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,871.35 2,044.47 2,045.93 1,749.22 1,184.28 1,270.37
Other Income 18.21 19.23 11.13 6.59 2.57 6.35
Stock Adjustments 11.15 0.10 -0.05 -16.56 25.45 5.14
Total Income 1,900.71 2,063.80 2,057.01 1,739.25 1,212.30 1,281.86
EXPENDITURE :            
Raw Materials 309.06 227.66 252.38 204.75 147.86 149.16
Power and Fuel Cost 508.20 548.83 432.33 306.37 274.92 328.05
Employee Cost 66.05 60.08 56.69 50.28 42.09 38.62
Other Manufacturing Expenses 489.01 434.55 419.11 345.95 243.77 272.77
Selling and Administration Expenses 293.24 614.20 668.24 534.80 356.85 345.86
Miscellaneous Expenses 7.65 10.13 8.70 6.77 3.79 4.02
Employee Benefit Expenses 66.05 60.08 56.69 50.28 42.09 38.62
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,673.20 1,895.45 1,837.45 1,448.92 1,069.29 1,138.49
Operating Profit 227.51 168.35 219.56 290.32 143.01 143.37
Interest 24.14 26.92 25.21 21.66 31.71 36.97
Gross Profit 203.37 141.43 194.35 268.66 111.30 106.40
Depreciation 55.72 48.49 44.52 40.88 42.12 45.29
Profit Before Tax 147.65 92.94 149.83 227.78 69.18 61.11
Current Tax 41.68 23.68 41.82 69.84 21.80 9.26
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 11.76 23.27 9.87 9.26 -3.46 4.99
Reported Net Profit 94.20 46.00 98.14 148.69 50.85 46.86
Extraordinary Items 1.93 0.52 1.10 0.53 0.33 0.77
Adjusted Net Profit 92.27 45.48 97.04 148.16 50.52 46.09
Adjustment below Net Profit -0.41 -1.66 -0.71 -1.08 0.11 -0.46
P & L Balance brought forward 124.97 144.20 114.87 28.57 34.42 31.18
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 43.57 63.57 68.09 61.31 56.81 43.17
P & L Balance carried down 175.19 124.97 144.20 114.87 28.57 34.42
Dividend 6.78 6.78 13.57 6.78 6.78 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 30.00 30.00 40.00 1.00 25.00
Dividend Per Share(Rs) 3.00 3.00 3.00 4.00 2.50 2.50
Earnings Per Share-Unit Curr 20.83 10.17 21.70 32.87 11.24 10.36
Earnings Per Share(Adj)-Unit Curr 20.83 10.17 21.70 32.87 11.24 10.36
Book Value 189.04 171.30 164.50 146.96 116.83 110.38
Book Value(Adj)-Unit Curr 189.04 171.30 164.50 146.96 116.83 110.38

Shareholding Pattern

  • Promoter Group

    42.27%

  • Public Share Holding

    57.73%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,535,920 5.61 2,535,920 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 16,582,939 36.66 16,582,939 37
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 19,118,859 42.27 19,118,859 42
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 7,000 0.02 0 2
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 9,180 0.02 1,600 11
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,373,191 5.25 2,373,191 57
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,750 0.01 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,546 0.01 2,546 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,394,667 5.29 2,377,337 72
2] Non Institution
Bodies Corporate 3,372,344 7.46 3,369,839 275
Clearing Members 0 0.00 0 0
Directors of their Relatives 228,100 0.50 228,100 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 675,937 1.49 675,642 916
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,960,220 13.18 5,960,220 90
Individuals holding nominal share capital up to Rs. 1 lakh 12,483,728 27.60 11,685,020 55,150
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 998,935 2.21 998,935 10
Sub Total 23,719,264 52.44 22,917,756 56,444
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 45,232,790 100.00 44,413,952 56,558

Company Background

NCL Industries LtdCement - South India

  • NCL Industries Ltd
  • BSE Code : 401.0
  • ISIN : INE732C01016

  • Incorporation Year

    1979

  • Registered Office

    10-3-162 NCL PEARL 7th Floor
    S D Road East Maredpally, Secunderabad,
    Telangana-500026

  • Telephone

    91-40-30120000

  • FAX

  • Chairman

    R Kalidas

  • Managing Director

    K Gautam

  • Company Secretary

    T Arun Kumar

  • Auditor

    M Bhaskara Rao & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Venture Capital & Corp. Inv.
    12-10-167 ,
    ,Bharath Nagar
    Mumbai - Hyderbad - 500018

NCL Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
NCL Industries 209.55 1,889.56 1,871.35 21.99 14.78
ACC 1,937.65 20,443.74 19,952.23 15.01 17.30
Birla Corpn. 1,086.45 5,767.76 5,696.75 244.70 6.77
The Ramco Cement 970.05 9,392.17 9,349.83 45.14 8.16
Mangalam Cement 797.90 1,763.96 1,725.48 48.30 11.17
Deccan Cements 781.25 815.42 799.43 422.30 7.63
Ambuja Cements 548.45 18,771.97 17,919.34 40.24 9.71
India Cements 287.95 4,996.76 4,942.43 -13.93 -0.68
K C P 210.65 1,762.53 1,702.40 780.19 8.92
Heidelberg Cem. 194.05 2,420.30 2,365.78 42.09 15.90
Andhra Cements 57.16 276.62 268.11 -4.35 0.00