• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sarup Industries Ltd Leather / Leather Products

  • Indian Private
  • BSE Code : 3997.0
  • ISIN : INE305D01019
99.25 -2 (-1.88%)
  • As on 02 Jun 2025 (EOD)
  • Today’s Low

    99.25
  • Today’s High

    99.25
  • Open

    99.25
  • Perv Close

    101.15
  • 52W Low

    36.60
  • 52W High

    131.67

Key Indicators

  • P/E(TTM)

    97.30

  • Mar.Cap (₹Cr.)

    32.26

  • Div & Yield %

    0.00

  • Book Value(₹)

    -9.72

  • Debt-Equity Ratio

    -1.88

  • AGM Date

    30-May-2025

  • EPS

    1.02

  • P/E Ratio

    97.30

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    32.26

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.25

  • BV (₹)

    -9.70

  • Sales( ₹ in Cr.)

    15.97

  • NP (in Cr.)

    0.65

  • NP Var(%)

    138.0

  • Div%

    0.0

  • CPS (₹)

    3.60

  • EPS (₹)

    2.00

  • Traded Value (₹ in Lakhs)

    32.26

  • 52 Week High

    131.67

  • 52 Week Low

    36.60

  • Price BSE

    99.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    32.26

  • P/C Ratio

    27.70

  • P/E Ratio

    49.60

  • Price Vs.BV

    2.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 11.57 9.14 12.18 9.97 21.10 20.12
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 11.57 9.14 12.18 9.97 21.10 20.12
Other Income 0.04 0.56 0.13 0.07 0.15 0.42
Stock Adjustments -0.22 -1.29 -3.42 -0.85 -0.66 -1.43
Total Income 11.39 8.41 8.89 9.19 20.59 19.11
EXPENDITURE :            
Raw Materials 5.30 3.82 4.29 5.42 12.05 11.60
Power and Fuel Cost 0.40 0.28 0.40 0.47 0.59 0.75
Employee Cost 3.13 2.78 2.47 2.53 7.06 8.88
Other Manufacturing Expenses 0.69 0.10 0.11 0.13 0.30 0.67
Selling and Administration Expenses 0.59 0.74 0.69 0.91 1.98 2.55
Miscellaneous Expenses 0.07 0.01 0.01 0.06 0.10 0.10
Employee Benefit Expenses 3.13 2.78 2.47 2.53 7.06 8.88
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 10.18 7.73 7.97 9.54 22.08 24.55
Operating Profit 1.22 0.67 0.92 -0.34 -1.49 -5.44
Interest 2.06 2.26 2.16 2.96 2.84 2.61
Gross Profit -0.84 -1.59 -1.24 -3.30 -4.33 -8.05
Depreciation 0.74 0.82 0.87 1.03 1.26 1.61
Profit Before Tax -1.58 -2.41 -2.11 -4.33 -5.59 -9.66
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.12 0.09 0.05 0.02 -0.04 -0.51
Reported Net Profit -1.70 -2.50 -2.17 -4.35 -5.55 -9.15
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit -1.70 -2.50 -2.17 -4.35 -5.55 -9.15
Adjustment below Net Profit -0.32 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -26.75 -24.25 -22.08 -17.73 -12.18 -1.99
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -28.77 -26.75 -24.25 -22.08 -17.73 -11.14
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -5.24 -7.68 -6.66 -13.38 -17.07 0.00
Earnings Per Share(Adj)-Unit Curr -5.24 -7.68 -6.66 -13.38 -17.07 0.00
Book Value -23.91 -17.69 -10.01 -3.34 10.04 30.30
Book Value(Adj)-Unit Curr -23.91 -17.69 -10.01 -3.34 10.04 30.30

Shareholding Pattern

  • Promoter Group

    74.36%

  • Public Share Holding

    25.64%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,418,500 74.36 2,418,500 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,418,500 74.36 2,418,500 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 127,148 3.91 125,448 17
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 7,977 0.25 7,977 12
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 5,702 0.18 5,702 18
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 276,356 8.50 276,356 4
Individuals holding nominal share capital up to Rs. 1 lakh 379,823 11.68 279,811 1,492
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 36,694 1.13 36,694 1
Sub Total 833,900 25.64 732,188 1,546
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,252,400 100.00 3,150,688 1,549

Company Background

Sarup Industries LtdLeather / Leather Products

  • Sarup Industries Ltd
  • BSE Code : 3997.0
  • ISIN : INE305D01019
  • Incorporation Year

    1979

  • Registered Office

    141 Leather Complex
    , Jalandhar,
    Punjab-144001

  • Telephone

    0181-2271556/7/8

  • FAX

  • Chairman

  • Managing Director

    Simarjit Singh Bawa

  • Company Secretary

    Megha Gandhi

  • Auditor

    Y K Sud & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Sarup Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sarup Industries 99.25 11.61 11.57 7.21 0.00
Bata India 1,261.95 3,539.89 3,478.41 49.39 18.61
Mayur Uniquoters 587.05 795.01 764.24 18.30 18.83
Liberty Shoes 434.55 637.25 636.86 54.59 8.96
Zenith Exports 274.95 85.54 81.70 -86.74 2.13
Superhouse Ltd 181.05 529.72 520.61 14.03 3.79
Euro Leder Fash 19.50 35.52 33.28 45.35 5.67
NB Footwear 15.00 0.00 0.00 -88.24 0.00
Super Tannery 9.57 226.65 224.59 13.29 7.05
S R Industries 3.12 0.15 0.00 -7.09 0.00
Mideast (India) 0.30 4.65 0.00 1.03 0.00