• SENSEX 76,024.51
    -1,390.41 (--1.80%)
  • Vodafone Idea
    8.57 19.15(%)
  • Hind.Aeronautics
    4,492.80 5,675.00(%)
  • HBL Engineering
    532.15 738.65(%)
  • Reliance Industr
    1,250.00 1,156.00(%)
  • HDFC Bank
    1,765.00 1,430.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Exicom Tele-Systems Ltd Electric Equipment

  • Indian Private
  • BSE Code : 39628.0
  • ISIN : INE777F01014
154.81 7 (5.00%)
  • As on 01 Apr 2025 (EOD)

  • Today’s Low

    144.49

  • Today’s High

    154.81

  • Open

    146.00

  • Perv Close

    147.44

  • 52W Low

    130.37

  • 52W High

    530.00

Key Indicators

  • P/E(TTM)

    39.54

  • Mar.Cap (₹Cr.)

    1,870.48

  • Div & Yield %

    0.00

  • Book Value(₹)

    54.68

  • Debt-Equity Ratio

    5.00

  • AGM Date

    01-Apr-2025

  • EPS

    3.92

  • P/E Ratio

    39.54

Financials Ratios

  • Debt-Equity Ratio

    0.19

  • Mar.Cap (₹Cr.)

    1,870.48

  • RONW (%)

    13.41

  • ROCE (%)

    19.52

Score Board

  • Equity (₹ in Cr.)

    120.82

  • BV (₹)

    54.70

  • Sales( ₹ in Cr.)

    866.25

  • NP (in Cr.)

    66.90

  • NP Var(%)

    710.0

  • Div%

    0.0

  • CPS (₹)

    7.00

  • EPS (₹)

    5.50

  • Traded Value (₹ in Lakhs)

    1,872.78

  • 52 Week High

    530.00

  • 52 Week Low

    130.37

  • Price BSE

    155.0

  • Price NSE

    155.00

  • Market Capital( in Cr.)

    1,872.78

  • P/C Ratio

    22.10

  • P/E Ratio

    28.00

  • Price Vs.BV

    5.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 866.25 515.80 335.53 309.13 275.45 349.64
Excise Duty 797.99 425.85 257.19 260.15 230.89 284.35
Net Sales 866.25 515.80 335.53 309.13 275.45 349.64
Other Income 19.13 18.25 38.16 14.35 35.66 24.87
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 885.38 534.06 373.69 323.47 311.11 374.51
EXPENDITURE :
Raw Materials 797.99 425.85 257.19 260.15 230.89 284.35
Power & Fuel Cost 797.99 425.85 257.19 260.15 230.89 284.35
Employee Cost 65.47 52.66 45.72 50.30 53.33 44.67
Other Manufacturing Expenses 6.44 5.08 10.52 7.39 33.93 21.96
Selling & Administrative Expenses 72.50 43.89 24.65 27.30 26.02 26.27
Miscellaneous Expenses 6.44 5.08 10.52 7.39 33.93 21.96
Less : Pre-operative Expenses Capitalised :
Total Expenditure 788.98 497.50 338.85 346.76 346.41 341.77
Operating Profit 18.76 14.56 19.62 7.70 12.93 14.24
Interest 19.15 17.39 17.65 15.62 10.98 9.30
Gross Profit 96.40 36.56 34.83 -23.29 -35.30 32.74
Depreciation 17.95 15.57 14.52 15.90 16.24 8.39
Profit Before Tax 96.40 36.56 34.83 -23.29 -35.30 32.74
Tax 10.85 0.00 4.04 5.25 0.00 7.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 18.20 4.06 1.48 -17.88 1.15 10.39
Reported Net Profit 66.43 32.50 29.31 -10.66 -36.46 14.81
Extraordinary Items 96.40 36.56 34.83 -23.29 -35.30 32.74
Adjusted Net Profit 66.43 32.50 29.31 -10.66 -36.46 14.81
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 -25.26 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 66.43 32.50 29.31 -10.66 -36.46 14.81
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.96 0.85 5.60 -14.74 -50.43 20.48
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    69.57%

  • Public Share Holding

    30.43%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 84,056,808 69.57 84,056,808 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,200 0.00 1,200 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 84,058,008 69.57 84,058,008 5
Total ShareHolding for Promoter & Group 84,058,008 69.57 84,058,008 5
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 887,227 0.73 887,227 10
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 128,616 0.11 128,616 2
Mutual Funds / UTI 5,347,652 4.43 5,347,652 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,353,206 1.12 1,353,206 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 7,716,701 6.39 7,716,701 19
2] Non Institution
Bodies Corporate 1,086,623 0.90 1,086,623 242
Clearing Members 1,296 0.00 1,296 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,078,548 0.89 1,078,548 1,407
Foreign Non Institution Other 1,851,851 1.53 1,851,851 1
Hindu Undivided Families 739,272 0.61 739,272 1,868
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,385,479 1.15 1,385,479 23
Individuals holding nominal share capital up to Rs. 1 lakh 22,839,472 18.90 22,839,472 152,848
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 29,049,792 24.04 29,049,792 156,422
Total Public Shareholding 7,716,725.04 30.43 36,766,493 156,441
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 120,824,501 100.00 120,824,501 156,446

Company Background

Exicom Tele-Systems LtdElectric Equipment

  • Exicom Tele-Systems Ltd
  • BSE Code : 39628.0
  • ISIN : INE777F01014

  • Incorporation Year

    1994

  • Registered Office

    8 Elecronics Complex
    Chambaghat, Solan,
    Himachal Pradesh-173213

  • Telephone

    91-179-2230 948

  • FAX

  • Chairman

    Himanshu Baid

  • Managing Director

    Anant Nahata

  • Company Secretary

    Sangeeta Karnatak

  • Auditor

    Khandelwal Jain & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Exicom Tele-Systems Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Exicom Tele-Sys. 155.00 885.38 866.25 39.54 23.82
A B B 5,387.65 10,748.21 10,446.52 61.00 30.39
Siemens 5,230.05 21,535.50 20,496.60 67.37 23.81
Bharat Bijlee 2,831.05 1,910.73 1,872.48 24.27 10.68
Honda India 2,021.95 1,030.49 989.07 34.41 16.01
GE Vernova T&D 1,480.05 3,190.46 3,167.91 77.65 21.76
Kaycee Inds. 1,037.25 49.44 48.81 58.97 23.91
Lak. Electrical 936.95 344.78 337.97 80.84 7.35
CG Power & Ind 615.40 7,760.80 7,609.91 100.07 38.93
Modern Insulator 99.50 455.19 443.29 10.11 8.63
Jyoti 79.90 177.18 175.35 15.73 1.32