• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

HeidelbergCement India Ltd Cement - North India

  • MNC Associate
  • BSE Code : 396.0
  • ISIN : INE578A01017
197.79 1 (0.34%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    196.00

  • Today’s High

    199.80

  • Open

    199.00

  • Perv Close

    197.12

  • 52W Low

    186.74

  • 52W High

    258.00

Key Indicators

  • P/E(TTM)

    42.94

  • Mar.Cap (₹Cr.)

    4,482.18

  • Div & Yield %

    4.04

  • Book Value(₹)

    59.12

  • Debt-Equity Ratio

    0.34

  • AGM Date

    28-Mar-2025

  • EPS

    4.61

  • P/E Ratio

    42.94

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    4,482.18

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    226.61

  • BV (₹)

    59.10

  • Sales( ₹ in Cr.)

    2,365.78

  • NP (in Cr.)

    167.48

  • NP Var(%)

    69.0

  • Div%

    80.0

  • CPS (₹)

    12.20

  • EPS (₹)

    7.40

  • Traded Value (₹ in Lakhs)

    4,485.81

  • 52 Week High

    258.00

  • 52 Week Low

    186.74

  • Price BSE

    198.0

  • Price NSE

    198.00

  • Market Capital( in Cr.)

    4,485.81

  • P/C Ratio

    16.20

  • P/E Ratio

    26.80

  • Price Vs.BV

    7.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,365.78 2,238.10 2,296.96 2,116.67 2,169.62 2,133.35
Excise Duty 2,349.68 2,200.95 2,236.04 2,086.92 2,153.16 2,104.92
Net Sales 2,365.78 2,238.10 2,296.96 2,116.67 2,169.62 2,133.35
Other Income 54.52 45.29 49.07 46.46 52.73 34.82
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,420.30 2,283.39 2,346.03 2,163.13 2,222.35 2,168.17
EXPENDITURE :
Raw Materials 2,349.68 2,200.95 2,236.04 2,086.92 2,153.16 2,104.92
Power & Fuel Cost 2,349.68 2,200.95 2,236.04 2,086.92 2,153.16 2,104.92
Employee Cost 152.68 133.03 130.68 127.34 131.19 123.90
Other Manufacturing Expenses 24.75 25.19 26.52 23.30 34.55 17.14
Selling & Administrative Expenses 489.83 419.04 392.41 375.87 391.84 412.38
Miscellaneous Expenses 24.75 25.19 26.52 23.30 34.55 17.14
Less : Pre-operative Expenses Capitalised :
Total Expenditure 2,193.49 2,147.62 2,010.90 1,771.91 1,824.29 1,826.56
Operating Profit 919.80 1,010.99 884.14 711.05 695.60 710.25
Interest 34.76 46.06 36.44 50.85 73.85 74.78
Gross Profit 226.81 135.77 335.13 391.22 398.06 341.61
Depreciation 109.67 112.31 112.05 111.03 108.61 101.77
Profit Before Tax 226.81 135.77 335.13 391.22 398.06 341.61
Tax 67.15 41.07 59.30 72.93 69.17 73.75
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -8.09 -4.47 23.57 3.34 60.83 46.96
Reported Net Profit 167.75 99.17 252.26 314.95 268.06 220.66
Extraordinary Items 226.81 135.77 335.13 391.22 398.06 341.61
Adjusted Net Profit 167.75 99.17 252.26 314.95 268.06 220.66
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 181.29 158.63 203.95 181.29 169.97 90.65
P & L Balance carried down 167.75 99.17 252.26 314.95 268.06 220.66
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 80.00 70.00 90.00 80.00 75.00 40.00
Dividend Per Share(Rs) 8.00 7.00 9.00 8.00 7.50 4.00
Earnings Per Share-Unit Curr 7.40 4.38 11.13 13.90 11.83 9.74
Book Value 181.29 158.63 203.95 181.29 169.97 90.65
Book Value(Adj)-Unit Curr 181.29 158.63 203.95 181.29 169.97 90.65

Shareholding Pattern

  • Promoter Group

    69.39%

  • Public Share Holding

    30.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 157,244,693 69.39 157,244,693 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 157,244,693 69.39 157,244,693 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 328,440 0.14 328,440 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 5,182 0.00 4,815 8
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 5,238,999 2.31 5,238,999 81
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 8,310,313 3.67 8,308,913 5
Mutual Funds / UTI 20,393,380 9.00 20,390,223 16
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 34,276,314 15.13 34,271,390 111
2] Non Institution
Bodies Corporate 2,392,828 1.06 2,383,735 364
Clearing Members 6,610 0.00 6,610 10
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,462,625 1.97 4,320,226 1,721
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,196,968 0.53 1,196,968 1,463
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 8,001,521 3.53 8,001,521 81
Individuals holding nominal share capital up to Rs. 1 lakh 18,554,925 8.19 18,079,822 83,885
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 48,254 0.02 48,254 10
Others 428,378 0.19 428,378 1
Sub Total 35,092,109 15.49 34,465,514 87,535
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 226,613,116 100.00 225,981,597 87,647

Company Background

HeidelbergCement India LtdCement - North India

  • HeidelbergCement India Ltd
  • BSE Code : 396.0
  • ISIN : INE578A01017

  • Incorporation Year

    1958

  • Registered Office

    2nd Floor Plot No 68 Sector 44
    , Gurgaon,
    Haryana-122002

  • Telephone

    91-124-4503700

  • FAX

    91-124-4147698

  • Chairman

    JYOTI ISHWAR CHANDRA NARANG

  • Managing Director

    Joydeep Mukherjee

  • Company Secretary

  • Auditor

    S N Dhawan & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

HeidelbergCement India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Heidelberg Cem. 197.95 2,420.30 2,365.78 42.94 15.90
ACC 1,943.10 20,443.74 19,952.23 14.97 17.30
Birla Corpn. 1,055.20 5,767.76 5,696.75 237.66 6.77
The Ramco Cement 898.25 9,392.17 9,349.83 41.80 8.16
Deccan Cements 786.20 815.42 799.43 424.97 7.63
Mangalam Cement 769.10 1,763.96 1,725.48 46.56 11.17
Ambuja Cements 537.95 18,771.97 17,919.34 39.47 9.71
India Cements 276.60 4,996.76 4,942.43 -13.38 -0.68
K C P 200.80 1,762.53 1,702.40 743.70 8.92
NCL Industries 182.35 1,889.56 1,871.35 19.13 14.78
Andhra Cements 48.88 276.62 268.11 -3.72 0.00