• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

HeidelbergCement India Ltd Cement - North India

  • MNC Associate
  • BSE Code : 396.0
  • ISIN : INE578A01017
158.88 -2 (-1.27%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    158.45

  • Today’s High

    160.94

  • Open

    160.70

  • Perv Close

    160.93

  • 52W Low

    136.10

  • 52W High

    224.80

Key Indicators

  • P/E(TTM)

    25.92

  • Mar.Cap (₹Cr.)

    3,600.43

  • Div & Yield %

    4.39

  • Book Value(₹)

    60.54

  • Debt-Equity Ratio

    -1.27

  • AGM Date

    22-Jul-2026

  • EPS

    6.15

  • P/E Ratio

    25.92

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    3,600.43

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    226.61

  • BV (₹)

    60.50

  • Sales( ₹ in Cr.)

    2,329.59

  • NP (in Cr.)

    139.46

  • NP Var(%)

    30.0

  • Div%

    70.0

  • CPS (₹)

    11.00

  • EPS (₹)

    6.20

  • Traded Value (₹ in Lakhs)

    3,612.21

  • 52 Week High

    224.80

  • 52 Week Low

    136.10

  • Price BSE

    159.0

  • Price NSE

    159.00

  • Market Capital( in Cr.)

    3,612.21

  • P/C Ratio

    14.50

  • P/E Ratio

    25.80

  • Price Vs.BV

    6.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 2,148.88 2,365.78 2,238.10 2,296.96 2,116.67 2,169.62
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,148.88 2,365.78 2,238.10 2,296.96 2,116.67 2,169.62
Other Income 45.47 54.52 45.29 49.07 46.46 52.73
Stock Adjustments -14.26 -29.37 12.58 21.70 -3.92 -5.06
Total Income 2,180.09 2,390.93 2,295.97 2,367.73 2,159.21 2,217.29
EXPENDITURE :            
Raw Materials 427.66 432.63 413.58 450.36 368.55 383.59
Power and Fuel Cost 559.44 669.72 772.63 642.42 488.02 473.60
Employee Cost 156.95 152.68 133.03 130.68 127.34 131.19
Other Manufacturing Expenses 251.65 229.81 220.76 225.36 208.52 209.48
Selling and Administration Expenses 476.38 510.10 436.64 408.77 390.38 404.36
Miscellaneous Expenses 23.12 24.75 25.19 26.52 23.30 34.55
Employee Benefit Expenses 156.95 152.68 133.03 130.68 127.34 131.19
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,895.20 2,019.69 2,001.83 1,884.11 1,606.11 1,636.77
Operating Profit 284.89 371.24 294.14 483.62 553.10 580.52
Interest 29.29 34.76 46.06 36.44 50.85 73.85
Gross Profit 255.60 336.48 248.08 447.18 502.25 506.67
Depreciation 109.79 109.67 112.31 112.05 111.03 108.61
Profit Before Tax 145.81 226.81 135.77 335.13 391.22 398.06
Current Tax 46.97 67.15 41.07 59.30 72.93 69.17
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -7.91 -8.09 -4.47 23.57 3.34 60.83
Reported Net Profit 106.75 167.75 99.17 252.26 314.95 268.06
Extraordinary Items -0.33 0.27 0.07 0.47 2.22 0.00
Adjusted Net Profit 107.08 167.48 99.10 251.79 312.73 268.06
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -20.96
P & L Balance brought forward 790.96 781.84 886.62 744.64 565.66 420.54
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 181.29 158.63 203.95 110.28 135.97 101.98
P & L Balance carried down 716.42 790.96 781.84 886.62 744.64 565.66
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 70.00 80.00 70.00 90.00 80.00 75.00
Dividend Per Share(Rs) 7.00 8.00 7.00 9.00 8.00 7.50
Earnings Per Share-Unit Curr 4.71 7.40 4.38 11.13 13.90 11.83
Earnings Per Share(Adj)-Unit Curr 4.71 7.40 4.38 11.13 13.90 11.83
Book Value 61.56 64.86 64.49 69.07 65.92 58.01
Book Value(Adj)-Unit Curr 61.56 64.86 64.49 69.07 65.92 58.01

Shareholding Pattern

  • Promoter Group

    69.39%

  • Public Share Holding

    30.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 157,244,693 69.39 157,244,693 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 157,244,693 69.39 157,244,693 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,765 0.00 1,415 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,427,875 1.07 2,427,875 44
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 8,096,022 3.57 8,094,622 3
Mutual Funds / UTI 23,334,543 10.30 23,331,686 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 33,860,205 14.94 33,855,598 58
2] Non Institution
Bodies Corporate 2,248,718 0.99 2,239,625 329
Clearing Members 5,872 0.00 5,872 6
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,475,347 1.97 4,334,735 1,652
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,433,183 0.63 1,433,183 1,403
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,801,315 3.44 7,801,315 77
Individuals holding nominal share capital up to Rs. 1 lakh 18,690,708 8.25 18,264,399 74,913
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 6,450 0.00 6,450 4
Others 795,555 0.35 795,555 1
Sub Total 35,508,218 15.67 34,932,204 78,409
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 226,613,116 100.00 226,032,495 78,468

Company Background

HeidelbergCement India LtdCement - North India

  • HeidelbergCement India Ltd
  • BSE Code : 396.0
  • ISIN : INE578A01017

  • Incorporation Year

    1958

  • Registered Office

    2nd Floor Block-B DLF Cyber
    Greens DLF Cyber City PhaseIII, Gurugram,
    Haryana-122002

  • Telephone

    91-124-4503795/99

  • FAX

    91-124-4147698/99

  • Chairman

    JYOTI ISHWAR CHANDRA NARANG

  • Managing Director

    Joydeep Mukherjee

  • Company Secretary

    Ravi Arora

  • Auditor

    S N Dhawan & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

HeidelbergCement India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Heidelberg Cem. 159.40 2,194.35 2,148.88 26.97 11.27
ACC 1,358.70 26,170.51 25,766.48 11.16 12.08
Mangalam Cement 984.10 1,741.61 1,680.99 20.98 8.97
The Ramco Cement 909.80 8,539.10 8,495.10 31.00 4.79
Deccan Cements 562.45 543.18 526.98 27.56 1.52
Ambuja Cements 430.75 25,827.71 25,061.54 30.08 3.28
NCL Industries 184.45 1,431.13 1,410.84 8.75 6.19
K C P 169.55 1,660.58 1,554.69 16.59 14.08
Panyam Cement 105.50 93.14 83.52 -0.97 0.00
Saurashtra Cem. 58.05 1,554.95 1,537.62 44.65 1.81
Andhra Cements 49.06 452.39 442.49 -6.73 0.00