• SENSEX 73,123.83
    -125.56 (--0.17%)
  • BANKNIFTY 54,287.35
    -638.35 (--1.16%)
  • SBI
    950.75 900.80(%)
  • Tonbo Imaging
    1,209.85 1,209.85(%)
  • Cyient
    1,268.00 1,268.00(%)
  • NSE
    1,640.25 1,640.25(%)
  • Bonfiglioli Tran
    527.40 527.40(%)
  • IndusInd Bank
    831.35 750.45(%)
  • Eternal
    317.50 344.75(%)
  • JSW Energy
    440.25 428.00(%)
  • Voltas
    940.00 940.00(%)
  • Swiggy
    174.90 174.90(%)
  • Persistent Systems
    5,688.80 4,242.65(%)
  • Cupid
    302.45 45.40(%)
  • TCS
    2,624.75 3,336.70(%)
  • Infosys
    1,198.30 1,727.85(%)
  • Havells India
    1,003.65 1,003.65(%)
  • PC Jeweller
    17.08 7.45(%)
  • Bharat Forge
    1,680.45 1,265.00(%)
  • C P C L
    1,529.95 1,677.00(%)
  • Netweb Technol.
    4,238.00 2,942.45(%)
  • Lenskart Solut.
    615.80 355.70(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

HeidelbergCement India Ltd Cement - North India

  • MNC Associate
  • BSE Code : 396.0
  • ISIN : INE578A01017
118.40 -5 (-3.72%)
  • As on 24 Oct 2026 (EOD)
  • Today’s Low

    115.55
  • Today’s High

    124.01
  • Open

    122.98
  • Perv Close

    122.98
  • 52W Low

    115.55
  • 52W High

    206.70

Key Indicators

  • P/E(TTM)

    22.09

  • Mar.Cap (₹Cr.)

    2,683.10

  • Div & Yield %

    5.91

  • Book Value(₹)

    60.54

  • Debt-Equity Ratio

    -3.72

  • AGM Date

    23-Oct-2026

  • EPS

    5.36

  • P/E Ratio

    22.09

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    2,683.10

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    226.61

  • BV (₹)

    60.50

  • Sales( ₹ in Cr.)

    2,329.59

  • NP (in Cr.)

    139.35

  • NP Var(%)

    30.0

  • Div%

    70.0

  • CPS (₹)

    11.00

  • EPS (₹)

    6.10

  • Traded Value (₹ in Lakhs)

    2,683.10

  • 52 Week High

    206.70

  • 52 Week Low

    115.55

  • Price BSE

    118.0

  • Price NSE

    118.00

  • Market Capital( in Cr.)

    2,683.10

  • P/C Ratio

    10.80

  • P/E Ratio

    19.20

  • Price Vs.BV

    6.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 2,329.59 2,148.88 2,365.78 2,238.10 2,296.96 2,116.67
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,329.59 2,148.88 2,365.78 2,238.10 2,296.96 2,116.67
Other Income 31.68 45.47 54.52 45.29 49.07 46.46
Stock Adjustments 5.16 -14.26 -29.37 12.58 21.70 -3.92
Total Income 2,366.43 2,180.09 2,390.93 2,295.97 2,367.73 2,159.21
EXPENDITURE :            
Raw Materials 468.70 427.66 432.63 413.58 450.36 368.55
Power and Fuel Cost 611.10 559.44 669.72 772.63 642.42 488.02
Employee Cost 169.54 156.95 152.68 133.03 130.68 127.34
Other Manufacturing Expenses 263.69 251.65 229.81 220.76 225.36 208.52
Selling and Administration Expenses 507.90 476.38 510.10 436.64 408.77 390.38
Miscellaneous Expenses 34.96 23.12 24.75 25.19 26.52 23.30
Employee Benefit Expenses 169.54 156.95 152.68 133.03 130.68 127.34
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,055.89 1,895.20 2,019.69 2,001.83 1,884.11 1,606.11
Operating Profit 310.54 284.89 371.24 294.14 483.62 553.10
Interest 17.76 29.29 34.76 46.06 36.44 50.85
Gross Profit 292.78 255.60 336.48 248.08 447.18 502.25
Depreciation 109.03 109.79 109.67 112.31 112.05 111.03
Profit Before Tax 183.75 145.81 226.81 135.77 335.13 391.22
Current Tax 58.38 46.97 67.15 41.07 59.30 72.93
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -8.60 -7.91 -8.09 -4.47 23.57 3.34
Reported Net Profit 133.97 106.75 167.75 99.17 252.26 314.95
Extraordinary Items -5.38 -0.33 0.27 0.07 0.47 2.22
Adjusted Net Profit 139.35 107.08 167.48 99.10 251.79 312.73
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 716.42 790.96 781.84 886.62 744.64 565.66
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 158.63 181.29 158.63 203.95 110.28 135.97
P & L Balance carried down 691.76 716.42 790.96 781.84 886.62 744.64
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 70.00 70.00 80.00 70.00 90.00 80.00
Dividend Per Share(Rs) 7.00 7.00 8.00 7.00 9.00 8.00
Earnings Per Share-Unit Curr 5.91 4.71 7.40 4.38 11.13 13.90
Earnings Per Share(Adj)-Unit Curr 5.91 4.71 7.40 4.38 11.13 13.90
Book Value 60.54 61.56 64.86 64.49 69.07 65.92
Book Value(Adj)-Unit Curr 60.54 61.56 64.86 64.49 69.07 65.92

Shareholding Pattern

  • Promoter Group

    69.39%

  • Public Share Holding

    30.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 157,244,693 69.39 157,244,693 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 157,244,693 69.39 157,244,693 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,765 0.00 1,415 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,298,289 1.01 2,298,289 41
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 8,096,022 3.57 8,094,622 3
Mutual Funds / UTI 22,164,157 9.78 22,161,300 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 32,560,233 14.37 32,555,626 55
2] Non Institution
Bodies Corporate 1,942,155 0.86 1,933,062 334
Clearing Members 5,872 0.00 5,872 6
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,506,227 1.99 4,365,615 1,680
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,505,798 0.66 1,505,798 1,431
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 8,008,187 3.53 8,008,187 79
Individuals holding nominal share capital up to Rs. 1 lakh 19,968,023 8.81 19,543,832 77,184
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 6,950 0.00 6,950 4
Others 795,031 0.35 795,031 1
Sub Total 36,808,190 16.24 36,234,294 80,745
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 226,613,116 100.00 226,034,613 80,801

Company Background

HeidelbergCement India LtdCement - North India

  • HeidelbergCement India Ltd
  • BSE Code : 396.0
  • ISIN : INE578A01017
  • Incorporation Year

    1958

  • Registered Office

    2nd Floor Block-B DLF Cyber
    Greens DLF Cyber City PhaseIII, Gurugram,
    Haryana-122002

  • Telephone

    91-124-4503795/99

  • FAX

    91-124-4147698/99

  • Chairman

    JYOTI ISHWAR CHANDRA NARANG

  • Managing Director

    Joydeep Mukherjee

  • Company Secretary

    Ravi Arora

  • Auditor

    S N Dhawan & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

HeidelbergCement India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Heidelberg Cem. 118.40 2,361.27 2,329.59 23.08 13.98
ACC 1,158.55 26,170.51 25,766.48 10.61 12.08
Mangalam Cement 895.10 1,802.38 1,758.41 21.44 10.27
Birla Corpn. 777.85 5,575.11 5,490.45 28.17 7.99
The Ramco Cement 739.15 9,055.92 9,012.57 27.32 6.12
Deccan Cements 488.45 643.28 635.61 116.85 3.32
Ambuja Cements 358.00 25,827.71 25,061.54 25.46 3.28
India Cements 315.30 4,580.98 4,484.69 79.22 2.52
NCL Industries 164.25 1,453.65 1,422.08 8.05 13.65
K C P 141.90 1,660.58 1,554.69 15.51 14.08
Andhra Cements 35.30 452.39 442.49 -4.43 0.00