• SENSEX 80,737.51
    -636.24 (--0.78%)
  • BANKNIFTY 55,599.95
    -303.45 (--0.54%)
  • Yes Bank
    20.77 16.02(%)
  • Vodafone Idea
    6.74 6.46(%)
  • Aptus Value Hou.
    305.00 267.75(%)
  • TCS
    3,399.40 3,060.25(%)
  • Larsen & Toubro
    3,617.00 2,967.65(%)
  • Eternal Ltd
    236.80 146.85(%)
  • Zinka Logistics
    451.35 548.00(%)
  • M & M
    3,065.15 3,276.30(%)
  • HDFC Bank
    1,920.00 1,452.85(%)
  • Garden Reach Sh.
    3,188.75 3,143.00(%)
  • Cochin Shipyard
    2,049.70 2,977.10(%)
  • Reliance Industr
    1,403.00 1,115.55(%)
  • Suzlon Energy
    67.95 45.13(%)
  • Kotak Mah. Bank
    2,033.40 1,602.20(%)
  • Brainbees Solut.
    393.00 734.25(%)
  • Infosys
    1,535.35 1,307.10(%)
  • ICICI Bank
    1,431.75 1,051.50(%)
  • Bharti Airtel
    1,831.75 1,224.50(%)
  • Reliance Power
    58.50 23.26(%)
  • Axis Bank
    1,175.00 934.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Mayur Uniquoters Ltd Leather / Leather Products

  • Indian Private
  • BSE Code : 3954.0
  • ISIN : INE040D01038
577.55 -8 (-1.31%)
  • As on 03 Jun 2025 (EOD)

  • Today’s Low

    577.00

  • Today’s High

    591.95

  • Open

    588.30

  • Perv Close

    585.20

  • 52W Low

    441.00

  • 52W High

    700.00

Key Indicators

  • P/E(TTM)

    17.99

  • Mar.Cap (₹Cr.)

    2,538.48

  • Div & Yield %

    0.86

  • Book Value(₹)

    215.36

  • Debt-Equity Ratio

    -1.31

  • AGM Date

    03-Jun-2025

  • EPS

    32.08

  • P/E Ratio

    17.99

Financials Ratios

  • Debt-Equity Ratio

    0.02

  • Mar.Cap (₹Cr.)

    2,538.48

  • RONW (%)

    15.11

  • ROCE (%)

    19.36

Score Board

  • Equity (₹ in Cr.)

    21.98

  • BV (₹)

    215.40

  • Sales( ₹ in Cr.)

    820.21

  • NP (in Cr.)

    141.01

  • NP Var(%)

    19.0

  • Div%

    100.0

  • CPS (₹)

    38.60

  • EPS (₹)

    32.10

  • Traded Value (₹ in Lakhs)

    2,572.55

  • 52 Week High

    700.00

  • 52 Week Low

    441.00

  • Price BSE

    585.0

  • Price NSE

    585.00

  • Market Capital( in Cr.)

    2,572.55

  • P/C Ratio

    15.20

  • P/E Ratio

    18.20

  • Price Vs.BV

    32.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 764.24 764.09 630.95 500.81 516.46 573.43
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 764.24 764.09 630.95 500.81 516.46 573.43
Other Income 30.77 15.74 20.35 19.59 19.08 21.47
Stock Adjustments -10.27 8.57 7.30 7.34 1.08 8.05
Total Income 784.74 788.40 658.60 527.74 536.62 602.95
EXPENDITURE :            
Raw Materials 451.41 480.81 402.84 287.98 307.03 359.67
Power and Fuel Cost 28.70 32.73 21.89 16.58 19.05 20.67
Employee Cost 42.61 37.82 38.61 33.71 32.39 28.95
Other Manufacturing Expenses 35.48 29.63 23.58 20.84 21.97 21.51
Selling and Administration Expenses 34.94 43.13 33.24 24.62 23.79 21.62
Miscellaneous Expenses 5.01 4.49 4.49 3.99 6.44 1.54
Employee Benefit Expenses 42.61 37.82 38.61 33.71 32.39 28.95
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 598.15 628.60 524.65 387.71 410.67 453.96
Operating Profit 186.59 159.80 133.95 140.02 125.95 148.99
Interest 2.33 2.26 2.28 3.43 1.67 0.84
Gross Profit 184.26 157.54 131.67 136.59 124.28 148.15
Depreciation 29.16 22.20 20.44 18.41 18.42 18.02
Profit Before Tax 155.10 135.34 111.23 118.18 105.86 130.13
Current Tax 34.80 26.84 26.91 29.00 28.02 44.01
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.76 1.02 -0.02 0.14 -2.80 -1.04
Reported Net Profit 119.55 107.48 84.34 89.04 80.64 87.17
Extraordinary Items 1.00 1.59 1.79 3.44 0.75 0.43
Adjusted Net Profit 118.55 105.89 82.55 85.60 79.89 86.74
Adjustment below Net Profit -0.57 -49.67 0.29 -6.62 -0.10 -0.08
P & L Balance brought forward 734.43 685.40 609.69 531.80 469.02 399.70
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 8.79 8.79 8.92 4.53 17.76 17.76
P & L Balance carried down 844.61 734.43 685.40 609.69 531.80 469.02
Dividend 0.00 0.00 0.00 0.00 16.39 13.60
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 60.00 40.00 40.00 40.00 80.00 65.00
Dividend Per Share(Rs) 3.00 2.00 2.00 2.00 4.00 3.25
Earnings Per Share-Unit Curr 27.20 24.45 18.92 19.97 17.79 19.23
Earnings Per Share(Adj)-Unit Curr 27.20 24.45 18.92 19.97 17.79 19.23
Book Value 197.43 172.36 159.07 142.54 129.54 115.37
Book Value(Adj)-Unit Curr 197.43 172.36 159.07 142.54 129.54 115.37

Shareholding Pattern

  • Promoter Group

    58.59%

  • Public Share Holding

    41.41%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 25,459,287 58.59 25,459,287 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 25,459,287 58.59 25,459,287 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 800 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,453,277 3.34 1,453,277 60
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 163,622 0.38 163,622 1
Mutual Funds / UTI 886,494 2.04 886,494 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 439,504 1.01 419,504 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,943,697 6.77 2,922,897 72
2] Non Institution
Bodies Corporate 1,475,181 3.39 1,471,981 424
Clearing Members 19,019 0.04 19,019 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,518,196 3.49 1,518,196 1,856
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 449,879 1.04 449,879 953
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,987,790 4.57 1,987,790 15
Individuals holding nominal share capital up to Rs. 1 lakh 9,088,067 20.91 8,797,423 36,457
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,705 0.00 1,705 2
Others 509,779 1.17 509,779 1
Sub Total 15,049,616 34.63 14,755,772 39,713
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 43,452,600 100.00 43,137,956 39,791

Company Background

Mayur Uniquoters LtdLeather / Leather Products

  • Mayur Uniquoters Ltd
  • BSE Code : 3954.0
  • ISIN : INE040D01038

  • Incorporation Year

    1992

  • Registered Office

    Jaipur Sikar Road
    Village Jaitpura Teh Chomu, Jaipur,
    Rajasthan-303704

  • Telephone

    91-01423-224001

  • FAX

    91-01423-224420

  • Chairman

    Suresh Kumar Poddar

  • Managing Director

  • Company Secretary

    KAPIL ARORA

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Beetal Fin.&Computer Ser.P Ltd
    Beetal House 3rd Flr,
    Behind Local Shp Cen,Nr Dada Harsukh Das
    Mumbai - New Delhi - 110062

Mayur Uniquoters Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Mayur Uniquoters 577.25 795.01 764.24 17.99 18.83
Bata India 1,227.70 3,539.89 3,478.41 48.05 18.61
Liberty Shoes 420.50 637.25 636.86 52.83 8.96
Zenith Exports 273.90 85.54 81.70 86.40 2.13
Superhouse Ltd 172.80 529.72 520.61 14.20 3.79
Sarup Industries 97.30 11.61 11.57 6.61 0.00
Euro Leder Fash 20.23 35.52 33.28 47.05 5.67
NB Footwear 13.54 0.00 0.00 -79.65 0.00
Super Tannery 9.39 226.65 224.59 14.01 7.05
S R Industries 3.12 0.15 0.00 -7.09 0.00
Mideast (India) 0.30 4.65 0.00 1.03 0.00