• SENSEX 80,737.51
    -636.24 (--0.78%)
  • BANKNIFTY 55,599.95
    -303.45 (--0.54%)
  • Yes Bank
    20.77 16.02(%)
  • Vodafone Idea
    6.74 6.46(%)
  • Aptus Value Hou.
    305.00 267.75(%)
  • TCS
    3,399.40 3,060.25(%)
  • Larsen & Toubro
    3,617.00 2,967.65(%)
  • Eternal Ltd
    236.80 146.85(%)
  • Zinka Logistics
    451.35 548.00(%)
  • M & M
    3,065.15 3,276.30(%)
  • HDFC Bank
    1,920.00 1,452.85(%)
  • Garden Reach Sh.
    3,188.75 3,188.75(%)
  • Cochin Shipyard
    2,049.70 2,977.10(%)
  • Reliance Industr
    1,403.00 1,115.55(%)
  • Suzlon Energy
    67.95 45.13(%)
  • Kotak Mah. Bank
    2,033.40 1,602.20(%)
  • Brainbees Solut.
    393.00 734.25(%)
  • Infosys
    1,535.35 1,307.10(%)
  • ICICI Bank
    1,431.75 1,051.50(%)
  • Bharti Airtel
    1,831.75 1,224.50(%)
  • Reliance Power
    58.50 23.26(%)
  • Axis Bank
    1,175.00 934.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Airo Lam Ltd Miscellaneous

  • Indian Private
  • BSE Code : 39209.0
  • ISIN : INE801L01010
95.51 -1 (-0.80%)
  • As on 03 Jun 2025 (EOD)

  • Today’s Low

    95.50

  • Today’s High

    97.45

  • Open

    96.70

  • Perv Close

    96.28

  • 52W Low

    83.50

  • 52W High

    164.00

Key Indicators

  • P/E(TTM)

    40.47

  • Mar.Cap (₹Cr.)

    143.28

  • Div & Yield %

    0.00

  • Book Value(₹)

    50.65

  • Debt-Equity Ratio

    -0.80

  • AGM Date

    03-Jun-2025

  • EPS

    2.36

  • P/E Ratio

    40.47

Financials Ratios

  • Debt-Equity Ratio

    1.06

  • Mar.Cap (₹Cr.)

    143.28

  • RONW (%)

    11.66

  • ROCE (%)

    11.97

Score Board

  • Equity (₹ in Cr.)

    15.00

  • BV (₹)

    50.70

  • Sales( ₹ in Cr.)

    214.39

  • NP (in Cr.)

    3.54

  • NP Var(%)

    -57.0

  • Div%

    0.0

  • CPS (₹)

    5.40

  • EPS (₹)

    2.40

  • Traded Value (₹ in Lakhs)

    143.28

  • 52 Week High

    164.00

  • 52 Week Low

    83.50

  • Price BSE

    0.0

  • Price NSE

    96.00

  • Market Capital( in Cr.)

    143.28

  • P/C Ratio

    17.70

  • P/E Ratio

    40.70

  • Price Vs.BV

    2.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 230.77 222.53 186.71 148.05 122.66 127.01
Excise Duty 25.56 23.04 17.79 13.31 16.27 14.93
Net Sales 205.21 199.49 168.92 134.74 106.39 112.08
Other Income 1.45 0.70 0.56 0.83 0.92 0.81
Stock Adjustments 10.06 2.91 14.05 3.53 0.01 9.62
Total Income 216.72 203.10 183.53 139.10 107.32 122.51
EXPENDITURE :            
Raw Materials 139.74 134.10 124.99 93.89 69.92 86.40
Power and Fuel Cost 2.46 2.24 2.01 2.53 1.79 1.63
Employee Cost 12.48 11.21 9.51 6.75 7.40 6.24
Other Manufacturing Expenses 9.28 9.35 8.03 6.40 5.64 5.98
Selling and Administration Expenses 27.70 27.82 22.86 14.03 11.34 12.05
Miscellaneous Expenses 3.96 1.11 0.64 3.11 1.52 0.11
Employee Benefit Expenses 12.48 11.21 9.51 6.75 7.40 6.24
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 195.60 185.83 168.04 126.70 97.61 112.41
Operating Profit 21.11 17.28 15.49 12.41 9.70 10.11
Interest 5.22 4.19 3.07 2.34 1.70 2.37
Gross Profit 15.89 13.09 12.42 10.07 8.00 7.74
Depreciation 3.86 3.32 3.05 2.35 1.64 1.76
Profit Before Tax 12.03 9.77 9.37 7.72 6.36 5.98
Current Tax 3.23 2.29 1.83 0.61 1.71 1.72
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.52 0.09 0.82 1.66 -0.13 0.03
Reported Net Profit 8.29 7.40 6.73 5.46 4.78 4.23
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 8.29 7.40 6.73 5.46 4.78 4.23
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 36.11 28.72 21.99 16.54 11.76 7.53
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 44.40 36.11 28.72 21.99 16.54 11.76
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.52 4.93 4.48 3.64 3.18 2.82
Earnings Per Share(Adj)-Unit Curr 5.52 4.93 4.48 3.64 3.18 2.82
Book Value 48.21 42.83 37.61 33.12 29.48 26.30
Book Value(Adj)-Unit Curr 48.21 42.83 37.61 33.12 29.48 26.30

Shareholding Pattern

  • Promoter Group

    53.14%

  • Public Share Holding

    46.86%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,971,571 53.14 7,971,571 29
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,971,571 53.14 7,971,571 29
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 345,519 2.30 345,519 22
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 81,740 0.54 81,740 43
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,378,055 9.19 1,378,055 66
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,781,243 25.20 3,781,243 43
Individuals holding nominal share capital up to Rs. 1 lakh 1,415,352 9.43 1,415,352 4,402
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,900 0.02 2,900 1
Others 25,620 0.17 25,620 1
Sub Total 7,030,429 46.86 7,030,429 4,578
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,002,000 100.00 15,002,000 4,607

Company Background

Airo Lam LtdMiscellaneous

  • Airo Lam Ltd
  • BSE Code : 39209.0
  • ISIN : INE801L01010

  • Incorporation Year

    2007

  • Registered Office

    Survey No. 355 Nananpur Road
    N H No.8 Village Dalpur, Prantij,
    Gujarat-383120

  • Telephone

    91-2770-240573

  • FAX

  • Chairman

    Pravinbhai N Patel

  • Managing Director

    Pravinbhai N Patel

  • Company Secretary

    Chintan Kamleshbhai Mehuriya

  • Auditor

    Piyush J Shah & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Airo Lam Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Airo Lam 95.51 206.64 230.75 40.47 12.21
Stylam Industrie 1,700.05 919.75 914.08 23.65 32.94
Century Plyboard 782.60 3,798.04 3,758.57 61.09 19.12
Greenply Industr 318.70 1,795.40 1,767.03 37.90 16.34
Duroply Indust. 205.70 324.33 323.42 26.10 5.70
W I Plywoods 152.86 108.23 107.69 39.40 9.92
Deco-Mica 83.99 77.78 77.27 18.10 13.16
Alfa Ica (I) 80.70 69.32 68.49 22.67 10.87
Rushil Decor 30.18 846.84 843.97 17.96 11.66
Bloom Dekor 13.56 5.75 5.73 -8.98 0.00
Natl. Plywood 4.11 41.14 39.82 -5.34 1.11