• SENSEX 81,122.13
    -328.88 (--0.40%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Niva Bupa Health
    82.00 61.01(%)
  • Reliance Power
    62.80 60.50(%)
  • Max Healthcare
    1,156.00 1,227.50(%)
  • Mazagon Dock
    3,380.35 1,200.00(%)
  • Garden Reach Sh.
    2,875.00 1,148.10(%)
  • Suzlon Energy
    73.44 86.04(%)
  • Yes Bank
    22.86 27.41(%)
  • St Bk of India
    817.70 912.10(%)
  • Inox Wind
    190.40 124.35(%)
  • Reliance Infra.
    346.80 350.90(%)
  • Cochin Shipyard
    1,900.55 1,180.45(%)
  • SG Finserve
    445.95 546.00(%)
  • Eternal Ltd
    242.80 304.50(%)
  • Bharat Dynamics
    1,965.00 897.15(%)
  • MMTC
    77.42 42.55(%)
  • Data Pattern
    2,967.45 3,654.75(%)
  • Bank of Maha
    57.42 73.50(%)
  • Reliance Industr
    1,395.90 1,115.55(%)
  • Canara Bank
    116.80 129.35(%)
  • Titagarh Rail
    910.00 1,896.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Belrise Industries Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 38976.0
  • ISIN : INE894V01022
93.77 -1 (-1.37%)
  • As on 02 Jun 2025 (EOD)

  • Today’s Low

    93.40

  • Today’s High

    97.00

  • Open

    95.11

  • Perv Close

    95.07

  • 52W Low

    91.55

  • 52W High

    102.40

Key Indicators

  • P/E(TTM)

    29.66

  • Mar.Cap (₹Cr.)

    8,344.40

  • Div & Yield %

    0.00

  • Book Value(₹)

    49.39

  • Debt-Equity Ratio

    -1.37

  • AGM Date

    30-May-2025

  • EPS

    3.16

  • P/E Ratio

    29.66

Financials Ratios

  • Debt-Equity Ratio

    1.11

  • Mar.Cap (₹Cr.)

    8,344.40

  • RONW (%)

    14.18

  • ROCE (%)

    13.97

Score Board

  • Equity (₹ in Cr.)

    444.94

  • BV (₹)

    49.40

  • Sales( ₹ in Cr.)

    6,032.65

  • NP (in Cr.)

    281.39

  • NP Var(%)

    5.0

  • Div%

    0.0

  • CPS (₹)

    6.80

  • EPS (₹)

    3.20

  • Traded Value (₹ in Lakhs)

    8,341.73

  • 52 Week High

    102.40

  • 52 Week Low

    91.55

  • Price BSE

    94.0

  • Price NSE

    94.00

  • Market Capital( in Cr.)

    8,341.73

  • P/C Ratio

    13.90

  • P/E Ratio

    29.70

  • Price Vs.BV

    3.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 6,032.65 5,394.96 4,897.28 4,006.96 3,828.56 3,283.78
Excise Duty 0.00 0.00 0.00 0.00 0.20 0.00
Net Sales 6,032.65 5,394.96 4,897.28 4,006.96 3,828.36 3,283.78
Other Income 74.19 38.31 25.48 28.16 35.61 136.72
Stock Adjustments 5.98 0.09 8.86 -0.48 -4.71 39.12
Total Income 6,112.82 5,433.36 4,931.62 4,034.64 3,859.26 3,459.62
EXPENDITURE :            
Raw Materials 4,682.33 4,154.41 3,762.61 3,025.90 2,880.88 2,591.31
Power and Fuel Cost 57.23 54.70 49.61 42.79 47.06 45.58
Employee Cost 274.22 235.35 223.22 217.69 235.81 207.82
Other Manufacturing Expenses 56.99 40.67 40.11 33.53 19.63 26.06
Selling and Administration Expenses 114.51 105.08 95.83 109.64 53.31 63.65
Miscellaneous Expenses 22.05 7.30 7.25 7.99 48.08 21.52
Employee Benefit Expenses 274.22 235.35 223.22 217.69 235.81 207.82
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 5,207.33 4,597.51 4,178.62 3,437.54 3,284.77 2,955.94
Operating Profit 905.49 835.85 753.00 597.11 574.48 503.68
Interest 227.12 216.56 215.45 197.04 163.38 146.37
Gross Profit 678.37 619.29 537.55 400.07 411.10 357.31
Depreciation 320.73 306.15 244.82 205.85 177.43 138.23
Profit Before Tax 357.64 313.14 292.73 194.22 233.67 219.08
Current Tax 79.60 59.11 43.87 21.69 25.84 38.61
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -17.33 -17.37 1.72 -2.02 -22.06 7.45
Reported Net Profit 295.36 271.40 247.13 174.55 229.88 173.03
Extraordinary Items 13.97 3.45 0.00 -0.05 0.00 0.00
Adjusted Net Profit 281.39 267.95 247.13 174.60 229.88 173.03
Adjustment below Net Profit -320.28 -9.91 20.12 1.32 0.64 2.68
P & L Balance brought forward 1,880.09 1,618.60 1,351.35 1,175.48 944.95 769.25
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.03 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 1,853.13 1,880.09 1,618.60 1,351.35 1,175.48 944.95
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 4.54 133.41 121.48 85.80 113.00 87.23
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 34.49 966.77 838.21 706.26 620.52 489.79
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    73.01%

  • Public Share Holding

    26.99%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 59,814,720 6.72 59,814,720 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 589,911,584 66.29 589,911,584 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 649,726,304 73.01 649,726,304 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 21,086,752 2.37 21,086,752 29
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 47,609,610 5.35 47,609,610 49
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 4,898,618 0.55 4,898,618 12
Mutual Funds / UTI 34,538,534 3.88 34,538,534 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 11,310,929 1.27 11,310,929 51
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 119,444,443 13.42 119,444,443 147
2] Non Institution
Bodies Corporate 132,478 0.01 132,478 57
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 141,117 0.02 141,117 486
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 119,106,653 13.38 119,103,453 518,528
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,324 0.00 2,324 1
Others 0 0.00 0 0
Sub Total 120,708,445 13.56 120,705,245 519,101
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 889,879,192 100.00 889,875,992 519,256

Company Background

Belrise Industries LtdAuto Ancillaries

  • Belrise Industries Ltd
  • BSE Code : 38976.0
  • ISIN : INE894V01022

  • Incorporation Year

    1996

  • Registered Office

    Plot No D-39 MIDC Area
    Waluj, Aurangabad.,
    Maharashtra-431133

  • Telephone

  • FAX

  • Chairman

  • Managing Director

    SHRIKANT SHANKAR BADVE

  • Company Secretary

    Manish Kumar

  • Auditor

    GSA & Associates LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Belrise Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Belrise Industri 93.74 6,106.83 6,032.65 30.73 12.91
Bombay Burmah 2,020.25 382.75 261.32 118.21 7.47
Auto.Corp.of Goa 1,795.35 597.65 584.34 23.46 18.10
Gabriel India 658.20 3,364.79 3,342.65 44.62 26.52
Hind.Composites 509.35 298.61 297.68 21.49 4.45
Federal-Mogul Go 450.30 1,711.91 1,669.57 15.68 17.21
Exide Inds. 386.70 16,113.73 16,029.19 30.52 11.60
Him Teknoforg. 184.45 375.92 373.43 17.91 8.43
Bharat Gears 86.09 666.67 663.05 41.39 1.78
Setco Automotive 19.70 1.71 1.15 -197.00 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00