• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Modi Rubber Ltd Miscellaneous

  • ModiCorp
  • BSE Code : 387.0
  • ISIN : INE832A01018
144.79 -6 (-4.16%)
  • As on 26 Apr 2025 (EOD)

  • Today’s Low

    141.50

  • Today’s High

    163.70

  • Open

    157.00

  • Perv Close

    151.08

  • 52W Low

    85.00

  • 52W High

    163.70

Key Indicators

  • P/E(TTM)

    33.61

  • Mar.Cap (₹Cr.)

    362.55

  • Div & Yield %

    0.00

  • Book Value(₹)

    107.23

  • Debt-Equity Ratio

    -4.16

  • AGM Date

    25-Apr-2025

  • EPS

    4.31

  • P/E Ratio

    33.61

Financials Ratios

  • Debt-Equity Ratio

    0.04

  • Mar.Cap (₹Cr.)

    362.55

  • RONW (%)

    2.55

  • ROCE (%)

    4.76

Score Board

  • Equity (₹ in Cr.)

    25.04

  • BV (₹)

    107.20

  • Sales( ₹ in Cr.)

    2.75

  • NP (in Cr.)

    25.27

  • NP Var(%)

    226.0

  • Div%

    0.0

  • CPS (₹)

    11.20

  • EPS (₹)

    10.10

  • Traded Value (₹ in Lakhs)

    362.70

  • 52 Week High

    163.70

  • 52 Week Low

    85.00

  • Price BSE

    145.0

  • Price NSE

    145.00

  • Market Capital( in Cr.)

    362.70

  • P/C Ratio

    13.00

  • P/E Ratio

    14.40

  • Price Vs.BV

    10.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2.75 2.72 2.16 3.01 5.13 5.24
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2.75 2.72 2.16 3.01 5.13 5.24
Other Income 63.80 32.65 31.36 31.21 26.69 25.01
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 66.55 35.37 33.52 34.22 31.82 30.25
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 1.67 1.62 1.03 1.02 1.36 1.41
Employee Cost 4.14 3.55 3.57 4.13 4.65 4.58
Other Manufacturing Expenses 5.33 5.34 3.97 3.53 3.74 3.83
Selling and Administration Expenses 10.67 9.79 8.64 6.27 7.99 8.21
Miscellaneous Expenses 2.16 1.22 5.91 8.73 2.04 2.87
Employee Benefit Expenses 4.14 3.55 3.57 4.13 4.65 4.58
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 23.96 21.51 23.12 23.68 19.79 20.90
Operating Profit 42.59 13.86 10.39 10.53 12.04 9.34
Interest 1.91 0.47 0.59 0.62 0.57 0.55
Gross Profit 40.68 13.39 9.80 9.91 11.47 8.79
Depreciation 2.70 2.12 2.60 2.68 2.97 3.34
Profit Before Tax 37.98 11.27 7.20 7.23 8.50 5.45
Current Tax 10.86 3.19 2.21 1.53 1.01 0.64
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.45 0.10 -0.23 -2.01 1.84 0.20
Reported Net Profit 28.56 7.97 5.23 7.71 5.65 4.61
Extraordinary Items 3.29 0.22 0.24 -5.61 0.19 0.52
Adjusted Net Profit 25.27 7.75 4.99 13.32 5.46 4.09
Adjustment below Net Profit 0.41 -6.59 156.79 11.39 -2.10 2.82
P & L Balance brought forward 120.38 119.01 104.22 85.12 81.57 74.14
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -1.14 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 150.50 120.38 266.24 104.22 85.12 81.57
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 11.41 3.18 2.09 3.08 2.25 1.84
Earnings Per Share(Adj)-Unit Curr 11.41 3.18 2.09 3.08 2.25 1.84
Book Value 93.27 81.24 139.49 74.79 67.16 65.74
Book Value(Adj)-Unit Curr 93.27 81.24 139.49 74.79 67.16 65.74

Shareholding Pattern

  • Promoter Group

    62.69%

  • Public Share Holding

    37.31%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 2,554,078 10.20 2,554,078 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,554,078 10.20 2,554,078 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 13,144,874 52.49 12,930,663 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 13,144,874 52.49 12,930,663 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 64 0.00 64 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 110 0.00 110 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 500,810 2.00 0 1
Insurance Companies 1 0.00 0 1
Mutual Funds / UTI 700 0.00 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,487 0.01 1,418 13
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 504,172 2.01 1,592 20
2] Non Institution
Bodies Corporate 681,758 2.72 663,873 111
Clearing Members 12,382 0.05 12,382 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 53,470 0.21 52,644 92
Foreign Non Institution Other 5,739,251 22.92 5,739,251 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 416,679 1.66 416,679 5
Individuals holding nominal share capital up to Rs. 1 lakh 1,929,023 7.70 1,029,183 13,955
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 4,845 0.02 4,845 2
Sub Total 8,837,408 35.29 7,918,857 14,170
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 25,040,532 100.00 20,851,112 14,197

Company Background

Modi Rubber LtdMiscellaneous

  • Modi Rubber Ltd
  • BSE Code : 387.0
  • ISIN : INE832A01018

  • Incorporation Year

    1971

  • Registered Office

    Modinagar
    , Ghaziabad,
    Uttar Pradesh-201204

  • Telephone

    91-0575-26834384/26848417

  • FAX

    91-0575-26837530

  • Chairman

    Vinay Kumar Modi

  • Managing Director

    Alok Modi

  • Company Secretary

    Sanjeev Kumar Bajpai

  • Auditor

    P N A M & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Modi Rubber Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Modi Rubber 144.85 66.55 2.75 33.61 15.78
TCI Industries 1,302.00 1.77 1.39 -73.64 0.00
MPIL Corporation 640.00 1.38 0.00 -65.17 -1.30
Rain Industries 145.55 205.43 141.46 125.47 5.59
Thomas Cook (I) 143.20 2,143.47 1,990.38 60.68 9.72
Walchand People 141.00 29.60 26.16 16.83 18.31
Ganesh Benzopl. 117.60 242.55 226.72 13.49 17.78
FGP 9.18 0.92 0.20 48.32 1.29
Auto.Prod.India 4.50 0.78 0.17 -1.27 0.00
Kesoram Inds. 3.74 3,783.54 3,740.48 -0.25 0.00
Kilburn Off. Aut 1.10 0.00 0.00 -0.72 0.00