• SENSEX 73,844.89
    -382.19 (--0.51%)
  • BANKNIFTY 50,511.00
    650.90 (+1.31%)
  • Tata Motors
    595.00 1,179.05(%)
  • Reliance Industr
    1,169.10 1,115.55(%)
  • Hind.Aeronautics
    3,970.00 3,045.95(%)
  • Vodafone Idea
    7.05 6.60(%)
  • Dixon Technolog.
    12,782.55 7,100.05(%)
  • Eternal Ltd
    210.55 146.85(%)
  • Adani Green
    853.75 758.00(%)
  • Mazagon Dock
    2,290.80 1,046.00(%)
  • Tata Steel
    125.35 122.60(%)
  • Suzlon Energy
    51.84 37.95(%)
  • Infosys
    1,381.35 1,307.10(%)
  • Northern ARC
    170.30 153.50(%)
  • Ramkrishna Forg.
    782.05 1,064.00(%)
  • Siemens
    2,691.95 2,271.44(%)
  • Wipro
    235.10 208.40(%)
  • Rajoo Engineers
    140.50 332.93(%)
  • T R I L
    518.30 650.23(%)
  • Quadrant Future
    515.30 367.00(%)
  • TCS
    3,215.90 3,060.25(%)
  • Bharat Electron
    276.65 221.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shivagrico Implements Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 3836.0
  • ISIN : INE092H01014
36.22 0 (0.00%)
  • As on 09 Apr 2025 (EOD)

  • Today’s Low

    36.22

  • Today’s High

    36.22

  • Open

    36.22

  • Perv Close

    36.22

  • 52W Low

    19.10

  • 52W High

    36.22

Key Indicators

  • P/E(TTM)

    134.15

  • Mar.Cap (₹Cr.)

    18.15

  • Div & Yield %

    0.00

  • Book Value(₹)

    14.97

  • Debt-Equity Ratio

    0.00

  • AGM Date

    07-Apr-2025

  • EPS

    0.27

  • P/E Ratio

    134.15

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    18.15

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.01

  • BV (₹)

    15.00

  • Sales( ₹ in Cr.)

    43.22

  • NP (in Cr.)

    0.07

  • NP Var(%)

    146.0

  • Div%

    0.0

  • CPS (₹)

    2.80

  • EPS (₹)

    0.10

  • Traded Value (₹ in Lakhs)

    18.15

  • 52 Week High

    36.22

  • 52 Week Low

    19.10

  • Price BSE

    36.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    18.15

  • P/C Ratio

    12.70

  • P/E Ratio

    273.00

  • Price Vs.BV

    0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 43.22 41.51 48.20 37.85 25.04 25.33
Excise Duty 35.76 33.30 39.12 31.15 20.31 20.49
Net Sales 43.22 41.51 48.20 37.85 25.04 25.33
Other Income 0.38 0.42 0.67 0.43 0.36 0.36
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 43.60 41.93 48.87 38.28 25.40 25.69
EXPENDITURE :
Raw Materials 35.76 33.30 39.12 31.15 20.31 20.49
Power & Fuel Cost 35.76 33.30 39.12 31.15 20.31 20.49
Employee Cost 4.59 4.21 5.22 3.92 3.01 1.99
Other Manufacturing Expenses 0.28 0.17 0.22 0.21 0.21 0.18
Selling & Administrative Expenses 1.25 1.10 2.06 1.67 1.21 1.51
Miscellaneous Expenses 0.28 0.17 0.22 0.21 0.21 0.18
Less : Pre-operative Expenses Capitalised :
Total Expenditure 43.44 41.78 47.84 37.97 25.81 26.80
Operating Profit 5.89 5.45 8.75 6.97 4.88 5.11
Interest 1.10 1.03 0.95 0.75 0.87 0.75
Gross Profit 0.16 0.15 1.03 0.31 -0.41 -1.11
Depreciation 1.35 1.39 1.50 1.24 1.32 1.31
Profit Before Tax 0.16 0.15 1.03 0.31 -0.41 -1.11
Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.08 0.05 0.26 0.21 0.04 -0.28
Reported Net Profit 0.07 0.10 0.77 0.10 -0.45 -0.83
Extraordinary Items 0.16 0.15 1.03 0.31 -0.41 -1.11
Adjusted Net Profit 0.07 0.10 0.77 0.10 -0.45 -0.83
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 0.07 0.10 0.77 0.10 -0.45 -0.83
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.14 0.20 1.53 0.20 -0.89 -1.66
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    61.92%

  • Public Share Holding

    38.08%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 719,400 14.35 719,400 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,385,039 47.57 2,385,039 18
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,104,439 61.92 3,104,439 19
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 43,800 0.87 39,700 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 43,800 0.87 39,700 2
2] Non Institution
Bodies Corporate 165,910 3.31 149,310 16
Clearing Members 1,500 0.03 1,500 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,100 0.06 3,100 9
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 24,236 0.48 24,236 22
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 195,576 3.90 105,176 6
Individuals holding nominal share capital up to Rs. 1 lakh 1,475,039 29.42 617,639 2,593
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,865,361 37.21 900,961 2,648
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,013,600 100.00 4,045,100 2,669

Company Background

Shivagrico Implements LtdCastings & Forgings

  • Shivagrico Implements Ltd
  • BSE Code : 3836.0
  • ISIN : INE092H01014

  • Incorporation Year

    1992

  • Registered Office

    A-1 Adinath Apartments
    281 Tardeo Road, Mumbai,
    Maharashtra-400007

  • Telephone

    91-22-23893022/23893023

  • FAX

    91-22-23802678

  • Chairman

    Vimalchand M. Jain

  • Managing Director

    Vimalchand M. Jain

  • Company Secretary

    Jinal Bharat Joshi

  • Auditor

    Ambavat Jain & Associates LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    E-2/3 Ansa Indl Est,
    Saki Vihar Road ,Sakinaka Andheri(E)
    Mumbai - Mumbai - 400072

Shivagrico Implements Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shivagrico Impl. 36.22 43.60 43.22 134.15 4.88
Uni Abex Alloy 2,385.85 184.14 179.99 19.34 42.40
Kennametal India 2,145.55 1,111.40 1,099.90 40.72 18.69
Bharat Forge 969.95 9,130.98 8,968.63 33.94 16.82
Bhagwati Auto 334.55 134.49 134.21 12.85 22.44
DCM 96.70 13.70 3.58 59.69 0.00
Electrost.Cast. 92.29 7,043.69 6,938.01 7.71 15.97
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.00 274.13 286.81 -0.13 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83