• SENSEX 76,391.39
    -363.66 (--0.47%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • HDFC Bank
    743.25 726.75(%)
  • CIE Automotive
    411.35 382.20(%)
  • Oracle Fin.Serv.
    9,950.00 6,232.20(%)
  • Bluestone Jewel
    732.05 400.40(%)
  • Bharti Airtel
    1,925.60 1,745.00(%)
  • Reliance Industries
    1,268.00 1,253.65(%)
  • Bajaj Finance
    1,037.00 788.40(%)
  • Bajaj Finserv
    1,900.15 2,194.65(%)
  • Tanla Platforms
    656.70 765.75(%)
  • Maruti Suzuki
    13,371.65 12,202.10(%)
  • Gandhar Oil Ref.
    283.85 245.00(%)
  • Route Mobile
    649.90 949.80(%)
  • Eternal
    296.15 368.40(%)
  • Adani Green
    1,372.70 767.00(%)
  • Infosys
    1,032.30 984.00(%)
  • IndusInd Bank
    999.00 710.85(%)
  • SBI
    1,006.50 786.55(%)
  • Axis Bank
    1,219.05 1,041.30(%)
  • CG Power & Ind
    881.00 525.50(%)
  • SBI Funds Mgt.
    575.35 582.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shivagrico Implements Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 3836.0
  • ISIN : INE092H01014
24.36 -1 (-3.72%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    23.50

  • Today’s High

    27.70

  • Open

    27.70

  • Perv Close

    25.30

  • 52W Low

    19.21

  • 52W High

    35.99

Key Indicators

  • P/E(TTM)

    31.64

  • Mar.Cap (₹Cr.)

    12.20

  • Div & Yield %

    0.00

  • Book Value(₹)

    16.55

  • Debt-Equity Ratio

    -3.72

  • AGM Date

    22-Jul-2026

  • EPS

    0.77

  • P/E Ratio

    31.64

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    12.20

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.01

  • BV (₹)

    16.50

  • Sales( ₹ in Cr.)

    47.18

  • NP (in Cr.)

    0.39

  • NP Var(%)

    70.0

  • Div%

    0.0

  • CPS (₹)

    3.90

  • EPS (₹)

    0.80

  • Traded Value (₹ in Lakhs)

    12.20

  • 52 Week High

    35.99

  • 52 Week Low

    19.21

  • Price BSE

    24.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    12.20

  • P/C Ratio

    6.10

  • P/E Ratio

    31.20

  • Price Vs.BV

    0.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 43.10 43.22 41.51 48.20 37.85 25.04
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 43.10 43.22 41.51 48.20 37.85 25.04
Other Income 0.40 0.38 0.42 0.67 0.43 0.36
Stock Adjustments 0.86 0.16 1.13 1.59 -1.42 0.48
Total Income 44.36 43.76 43.06 50.46 36.86 25.88
EXPENDITURE :            
Raw Materials 26.29 29.15 29.57 30.75 21.80 14.79
Power and Fuel Cost 4.18 3.25 3.50 4.25 3.40 2.36
Employee Cost 5.38 4.59 4.21 5.22 3.92 3.01
Other Manufacturing Expenses 3.74 2.69 1.99 4.54 3.62 2.56
Selling and Administration Expenses 1.11 1.19 1.06 2.01 1.61 1.17
Miscellaneous Expenses 0.39 0.28 0.17 0.22 0.21 0.21
Employee Benefit Expenses 5.38 4.59 4.21 5.22 3.92 3.01
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 41.10 41.15 40.50 46.99 34.56 24.10
Operating Profit 3.27 2.61 2.57 3.47 2.30 1.78
Interest 1.23 1.10 1.03 0.95 0.75 0.87
Gross Profit 2.04 1.51 1.54 2.52 1.55 0.91
Depreciation 1.65 1.35 1.39 1.50 1.24 1.32
Profit Before Tax 0.39 0.16 0.15 1.02 0.31 -0.41
Current Tax 0.00 0.01 0.00 -0.01 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.01 0.08 0.05 0.26 0.21 0.04
Reported Net Profit 0.38 0.07 0.10 0.77 0.10 -0.45
Extraordinary Items 0.15 0.00 0.07 0.02 0.00 0.00
Adjusted Net Profit 0.23 0.07 0.03 0.75 0.10 -0.45
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 1.07 1.00 0.90 0.13 0.03 0.48
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 1.45 1.07 1.00 0.90 0.13 0.03
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.75 0.14 0.20 1.53 0.20 -0.89
Earnings Per Share(Adj)-Unit Curr 0.75 0.14 0.20 1.53 0.20 -
Book Value 15.70 14.77 14.56 14.22 12.38 12.18
Book Value(Adj)-Unit Curr 15.70 14.77 14.56 14.22 12.38 -

Shareholding Pattern

  • Promoter Group

    62.19%

  • Public Share Holding

    37.81%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 720,700 14.37 720,700 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,397,030 47.81 2,397,030 17
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,117,730 62.19 3,117,730 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 43,800 0.87 39,700 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 43,800 0.87 39,700 2
2] Non Institution
Bodies Corporate 94,302 1.88 77,702 14
Clearing Members 1,000 0.02 1,000 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,700 0.07 3,700 9
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 20,618 0.41 20,618 24
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 196,026 3.91 105,626 6
Individuals holding nominal share capital up to Rs. 1 lakh 1,536,424 30.65 713,424 2,702
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,852,070 36.94 922,070 2,756
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,013,600 100.00 4,079,500 2,776

Company Background

Shivagrico Implements LtdCastings & Forgings

  • Shivagrico Implements Ltd
  • BSE Code : 3836.0
  • ISIN : INE092H01014

  • Incorporation Year

    1992

  • Registered Office

    A-1 Adinath Apartments
    281 Tardeo Road, Mumbai,
    Maharashtra-400007

  • Telephone

    91-22-23893022/23893023

  • FAX

    91-22-23802678

  • Chairman

    Vimalchand M. Jain

  • Managing Director

  • Company Secretary

    Jinal Bharat Joshi

  • Auditor

    Ambavat Jain & Associates LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No S6-2,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Shivagrico Implements Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shivagrico Impl. 24.36 43.50 43.10 31.64 5.70
Uni Abex Alloy 4,745.50 200.07 193.09 3.35 31.85
Kennametal India 2,753.80 1,184.70 1,170.30 43.70 18.90
Bharat Forge 2,184.05 8,540.14 8,395.68 127.50 12.60
Bhagwati Auto 573.30 140.53 139.94 12.69 18.23
Nitin Castings 541.65 154.48 150.57 26.20 17.34
DCM 93.10 13.76 0.27 -29.94 6.97
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Electrost.Cast. 71.30 6,839.81 6,745.88 33.63 12.81
Lak. Prec. Screw 4.99 274.13 286.81 -0.16 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00