• SENSEX 82,188.99
    746.95 (+0.92%)
  • BANKNIFTY 56,578.40
    817.55 (+1.47%)
  • Cochin Shipyard
    2,547.25 2,977.10(%)
  • Azad Engineering
    1,561.00 1,128.40(%)
  • Garden Reach Sh.
    3,199.05 1,180.10(%)
  • HDFC Bank
    1,996.30 1,996.30(%)
  • Reliance Industr
    1,451.35 1,608.95(%)
  • Reliance Power
    63.13 63.39(%)
  • Natl. Aluminium
    190.90 263.10(%)
  • HFCL
    92.19 171.00(%)
  • Ramkrishna Forg.
    674.40 1,064.00(%)
  • Suzlon Energy
    66.10 46.00(%)
  • IDFC First Bank
    72.25 84.50(%)
  • Sika Interplant
    1,265.00 399.96(%)
  • Multi Comm. Exc.
    7,529.95 7,529.95(%)
  • St Bk of India
    816.45 898.80(%)
  • Mazagon Dock
    3,380.30 1,417.20(%)
  • Hindustan Zinc
    510.75 717.10(%)
  • ICICI Bank
    1,461.95 1,471.10(%)
  • REC Ltd
    417.30 653.90(%)
  • Eternal Ltd
    264.10 304.50(%)
  • Bharat Electron
    389.05 240.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shivagrico Implements Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 3836.0
  • ISIN : INE092H01014
31.05 -2 (-4.99%)
  • As on 07 Jun 2025 (EOD)

  • Today’s Low

    31.05

  • Today’s High

    31.05

  • Open

    31.05

  • Perv Close

    32.68

  • 52W Low

    19.10

  • 52W High

    36.22

Key Indicators

  • P/E(TTM)

    41.40

  • Mar.Cap (₹Cr.)

    15.56

  • Div & Yield %

    0.00

  • Book Value(₹)

    15.71

  • Debt-Equity Ratio

    -4.99

  • AGM Date

    02-Jun-2025

  • EPS

    0.75

  • P/E Ratio

    41.40

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    15.56

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.01

  • BV (₹)

    15.70

  • Sales( ₹ in Cr.)

    43.10

  • NP (in Cr.)

    0.38

  • NP Var(%)

    471.0

  • Div%

    0.0

  • CPS (₹)

    4.00

  • EPS (₹)

    0.80

  • Traded Value (₹ in Lakhs)

    15.56

  • 52 Week High

    36.22

  • 52 Week Low

    19.10

  • Price BSE

    31.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    15.56

  • P/C Ratio

    7.70

  • P/E Ratio

    41.10

  • Price Vs.BV

    0.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 43.22 41.51 48.20 37.85 25.04 25.33
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 43.22 41.51 48.20 37.85 25.04 25.33
Other Income 0.38 0.42 0.67 0.43 0.36 0.36
Stock Adjustments 0.16 1.13 1.59 -1.42 0.48 0.01
Total Income 43.76 43.06 50.46 36.86 25.88 25.70
EXPENDITURE :            
Raw Materials 29.15 29.57 30.75 21.80 14.79 15.95
Power and Fuel Cost 3.25 3.50 4.25 3.40 2.36 2.16
Employee Cost 4.59 4.21 5.22 3.92 3.01 1.99
Other Manufacturing Expenses 2.69 1.99 4.54 3.62 2.56 2.95
Selling and Administration Expenses 1.19 1.06 2.01 1.61 1.17 1.51
Miscellaneous Expenses 0.28 0.17 0.22 0.21 0.21 0.18
Employee Benefit Expenses 4.59 4.21 5.22 3.92 3.01 1.99
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 41.15 40.50 46.99 34.56 24.10 24.74
Operating Profit 2.61 2.57 3.47 2.30 1.78 0.95
Interest 1.10 1.03 0.95 0.75 0.87 0.75
Gross Profit 1.51 1.54 2.52 1.55 0.91 0.20
Depreciation 1.35 1.39 1.50 1.24 1.32 1.31
Profit Before Tax 0.16 0.15 1.02 0.31 -0.41 -1.11
Current Tax 0.01 0.00 -0.01 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.08 0.05 0.26 0.21 0.04 -0.28
Reported Net Profit 0.07 0.10 0.77 0.10 -0.45 -0.83
Extraordinary Items 0.00 0.07 0.02 0.00 0.00 0.01
Adjusted Net Profit 0.07 0.03 0.75 0.10 -0.45 -0.84
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 1.00 0.90 0.13 0.03 0.48 1.31
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 1.07 1.00 0.90 0.13 0.03 0.48
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.14 0.20 1.53 0.20 -0.89 0.00
Earnings Per Share(Adj)-Unit Curr 0.14 0.20 1.53 0.20 - 0.00
Book Value 14.77 14.56 14.22 12.38 12.18 13.25
Book Value(Adj)-Unit Curr 14.77 14.56 14.22 12.38 - 13.25

Shareholding Pattern

  • Promoter Group

    62.03%

  • Public Share Holding

    37.97%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 720,700 14.37 720,700 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,389,102 47.65 2,389,102 17
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,109,802 62.03 3,109,802 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 43,800 0.87 39,700 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 43,800 0.87 39,700 2
2] Non Institution
Bodies Corporate 161,934 3.23 145,334 16
Clearing Members 1,000 0.02 1,000 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,000 0.06 3,000 8
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 23,970 0.48 23,970 22
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 196,026 3.91 105,626 6
Individuals holding nominal share capital up to Rs. 1 lakh 1,474,068 29.40 622,368 2,588
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,859,998 37.10 901,298 2,641
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,013,600 100.00 4,050,800 2,661

Company Background

Shivagrico Implements LtdCastings & Forgings

  • Shivagrico Implements Ltd
  • BSE Code : 3836.0
  • ISIN : INE092H01014

  • Incorporation Year

    1992

  • Registered Office

    A-1 Adinath Apartments
    281 Tardeo Road, Mumbai,
    Maharashtra-400007

  • Telephone

    91-22-23893022/23893023

  • FAX

    91-22-23802678

  • Chairman

    Vimalchand M. Jain

  • Managing Director

    Vimalchand M. Jain

  • Company Secretary

    Jinal Bharat Joshi

  • Auditor

    Ambavat Jain & Associates LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    E-2/3 Ansa Indl Est,
    Saki Vihar Road ,Sakinaka Andheri(E)
    Mumbai - Mumbai - 400072

Shivagrico Implements Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shivagrico Impl. 31.05 43.60 43.22 41.40 4.88
Uni Abex Alloy 3,444.50 184.14 179.99 20.26 42.40
Kennametal India 2,438.60 1,111.40 1,099.90 52.60 18.69
Bharat Forge 1,296.20 9,130.98 8,968.63 46.86 16.82
Bhagwati Auto 336.25 134.49 134.21 15.73 22.44
Electrost.Cast. 106.55 7,043.69 6,938.01 9.25 15.97
DCM 103.15 13.70 3.58 127.35 0.00
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.96 274.13 286.81 -0.16 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83