• SENSEX 79,454.47
    -880.34 (--1.10%)
  • BANKNIFTY 53,595.25
    -770.40 (--1.42%)
  • TVS Holdings
    8,818.25 7,755.00(%)
  • Angel One
    2,253.00 1,942.00(%)
  • Mazagon Dock
    2,962.90 3,170.00(%)
  • Tata Motors
    710.85 1,179.05(%)
  • Nuvama Wealth
    6,031.50 7,647.95(%)
  • Bharat Dynamics
    1,595.00 1,794.70(%)
  • Yes Bank
    20.36 27.41(%)
  • Bharat Electron
    321.80 340.35(%)
  • Paras Defence
    1,476.00 1,592.75(%)
  • Larsen & Toubro
    3,477.55 3,963.00(%)
  • Cochin Shipyard
    1,491.70 2,977.10(%)
  • Suzlon Energy
    50.96 37.95(%)
  • Jio Financial
    242.15 198.60(%)
  • Apollo Micro Sys
    137.00 157.00(%)
  • Titan Company
    3,530.00 3,866.15(%)
  • Hind.Aeronautics
    4,578.95 5,675.00(%)
  • Reliance Industr
    1,372.05 1,115.55(%)
  • Adani Green
    854.50 758.00(%)
  • Canara Bank
    98.40 129.35(%)
  • Dixon Technolog.
    15,063.05 7,935.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Oberoi Realty Ltd Construction

  • Indian Private
  • BSE Code : 38025.0
  • ISIN : INE093I01010
1,534.20 -21 (-1.32%)
  • As on 09 May 2025 (EOD)
  • Today’s Low

    1,510.00
  • Today’s High

    1,547.30
  • Open

    1,510.00
  • Perv Close

    1,554.70
  • 52W Low

    1,444.40
  • 52W High

    2,343.65

Key Indicators

  • P/E(TTM)

    31.47

  • Mar.Cap (₹Cr.)

    55,783.86

  • Div & Yield %

    0.39

  • Book Value(₹)

    396.46

  • Debt-Equity Ratio

    -1.32

  • AGM Date

    09-May-2025

  • EPS

    48.64

  • P/E Ratio

    31.47

Financials Ratios

  • Debt-Equity Ratio

    0.25

  • Mar.Cap (₹Cr.)

    55,783.86

  • RONW (%)

    14.79

  • ROCE (%)

    16.30

Score Board

  • Equity (₹ in Cr.)

    363.60

  • BV (₹)

    396.50

  • Sales( ₹ in Cr.)

    4,371.98

  • NP (in Cr.)

    1,768.73

  • NP Var(%)

    34.0

  • Div%

    60.0

  • CPS (₹)

    51.00

  • EPS (₹)

    48.60

  • Traded Value (₹ in Lakhs)

    56,372.89

  • 52 Week High

    2,343.65

  • 52 Week Low

    1,444.40

  • Price BSE

    1550.0

  • Price NSE

    1,555.00

  • Market Capital( in Cr.)

    56,372.89

  • P/C Ratio

    30.40

  • P/E Ratio

    31.90

  • Price Vs.BV

    48.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 3,302.16 3,240.06 1,012.48 849.67 619.66 1,028.66
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,302.16 3,240.06 1,012.48 849.67 619.66 1,028.66
Other Income 318.04 1,221.10 62.33 51.49 124.20 129.72
Stock Adjustments 932.40 4,132.84 529.79 -84.21 1,068.55 -24.12
Total Income 4,552.60 8,594.00 1,604.60 816.95 1,812.41 1,134.26
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.86 0.90 0.89 1.47 3.81 2.97
Employee Cost 206.82 171.48 83.82 79.71 105.94 105.73
Other Manufacturing Expenses 2,158.36 5,504.85 951.36 189.88 1,256.88 328.02
Selling and Administration Expenses 94.64 66.66 45.43 41.06 27.80 40.72
Miscellaneous Expenses 66.18 19.40 12.16 14.08 7.26 12.42
Employee Benefit Expenses 206.82 171.48 83.82 79.71 105.94 105.73
Less: Preoperative Expenditure 115.30 89.16 42.72 55.75 50.88 46.56
Total Expenses 2,411.56 5,674.13 1,050.93 270.45 1,350.79 443.32
Operating Profit 2,141.04 2,919.86 553.67 546.50 461.62 690.95
Interest 207.28 154.12 29.04 10.52 11.87 14.54
Gross Profit 1,933.76 2,765.74 524.63 535.98 449.75 676.41
Depreciation 47.27 39.51 26.13 27.46 30.84 31.52
Profit Before Tax 1,886.49 2,726.23 498.50 508.52 418.91 644.89
Current Tax 400.79 411.79 133.88 97.00 103.71 187.39
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 8.41 -18.16 -17.25 -5.11 0.36 3.79
Reported Net Profit 1,477.28 2,332.60 381.87 416.62 314.84 453.70
Extraordinary Items 156.26 22.51 7.26 1.56 -0.05 3.55
Adjusted Net Profit 1,321.02 2,310.09 374.61 415.06 314.89 450.15
Adjustment below Net Profit -1.26 -0.58 0.56 1.66 -0.14 0.50
P & L Balance brought forward 8,302.95 6,080.01 3,312.63 2,894.35 2,652.37 2,266.09
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 290.88 109.08 0.00 0.00 72.72 67.92
P & L Balance carried down 9,488.09 8,302.95 3,695.06 3,312.63 2,894.35 2,652.37
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 40.00 40.00 30.00 0.00 0.00 20.00
Dividend Per Share(Rs) 4.00 4.00 3.00 0.00 0.00 2.00
Earnings Per Share-Unit Curr 40.63 64.15 10.50 11.46 8.66 12.48
Earnings Per Share(Adj)-Unit Curr 40.63 64.15 10.50 11.46 8.66 12.48
Book Value 357.85 325.25 194.57 184.07 172.62 166.00
Book Value(Adj)-Unit Curr 357.85 325.25 194.57 184.07 172.62 166.00

Shareholding Pattern

  • Promoter Group

    67.70%

  • Public Share Holding

    32.30%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 33,300,000 9.16 33,300,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 212,874,946 58.55 212,874,946 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 246,174,946 67.70 246,174,946 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,541 0.00 1,541 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 75 0.00 75 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 72,599,616 19.97 72,599,616 679
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 4,397,823 1.21 4,397,823 19
Mutual Funds / UTI 31,941,766 8.78 31,941,766 30
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 731,629 0.20 731,629 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 109,672,450 30.16 109,672,450 739
2] Non Institution
Bodies Corporate 857,518 0.24 857,518 513
Clearing Members 72,440 0.02 72,440 5
Directors of their Relatives 47,960 0.01 47,960 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 491,713 0.14 491,713 2,599
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 246,869 0.07 246,869 1,357
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,541,117 0.42 1,541,117 15
Individuals holding nominal share capital up to Rs. 1 lakh 4,490,042 1.23 4,490,041 101,795
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,761 0.00 4,761 3
Others 2,421 0.00 2,421 2
Sub Total 7,754,841 2.13 7,754,840 106,291
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 363,602,237 100.00 363,602,236 107,035

Company Background

Oberoi Realty LtdConstruction

  • Oberoi Realty Ltd
  • BSE Code : 38025.0
  • ISIN : INE093I01010
  • Incorporation Year

    1998

  • Registered Office

    Commerz 3rd Flr International
    Business Park Goregaon (East), Mumbai,
    Maharashtra-400063

  • Telephone

    91-22-66773333

  • FAX

    91-22-66773334

  • Chairman

    Vikas Oberoi

  • Managing Director

    Vikas Oberoi

  • Company Secretary

    Bhaskar Kshirsagar

  • Auditor

    S R B C & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Oberoi Realty Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Oberoi Realty 1,530.90 3,620.20 3,302.16 31.47 12.15
Raymond 1,455.85 6,876.56 6,593.32 1.06 18.81
Forbes & Co 345.50 146.26 123.45 16.55 5.58
Baroda Rayon 129.05 85.77 76.83 14.34 1.77
Elpro Internatio 72.77 153.17 112.17 20.05 4.78
Swadeshi Polytex 55.59 105.93 99.26 75.12 141.86
Citadel Realty 48.91 3.18 3.17 32.83 8.82
AMJ Land Holdin. 45.36 14.77 12.13 13.07 5.18
Sanathnagar Ent. 34.67 4.19 3.81 -3.21 29.27
Golden Tobacco 33.40 45.85 42.61 21.69 -34.90
Peninsula Land 25.78 527.87 519.63 34.37 8.84