• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Pavna Industries Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 37263.0
  • ISIN : INE07S101020
394.35 3 (0.81%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    388.35

  • Today’s High

    406.00

  • Open

    395.25

  • Perv Close

    391.20

  • 52W Low

    293.30

  • 52W High

    759.50

Key Indicators

  • P/E(TTM)

    68.62

  • Mar.Cap (₹Cr.)

    550.24

  • Div & Yield %

    0.00

  • Book Value(₹)

    138.07

  • Debt-Equity Ratio

    0.81

  • AGM Date

    30-May-2025

  • EPS

    5.78

  • P/E Ratio

    68.62

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    550.24

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    13.95

  • BV (₹)

    138.10

  • Sales( ₹ in Cr.)

    297.80

  • NP (in Cr.)

    8.06

  • NP Var(%)

    4.0

  • Div%

    0.0

  • CPS (₹)

    14.00

  • EPS (₹)

    5.80

  • Traded Value (₹ in Lakhs)

    553.45

  • 52 Week High

    759.50

  • 52 Week Low

    293.30

  • Price BSE

    397.0

  • Price NSE

    394.00

  • Market Capital( in Cr.)

    553.45

  • P/C Ratio

    28.30

  • P/E Ratio

    68.70

  • Price Vs.BV

    5.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar
INCOME :            
Sales Turnover 263.23 249.54 171.22 136.20 137.88 106.63
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 263.23 249.54 171.22 136.20 137.88 106.63
Other Income 0.39 0.89 0.49 0.11 0.10 0.15
Stock Adjustments 6.22 18.23 7.21 8.47 1.98 0.35
Total Income 269.84 268.66 178.92 144.78 139.96 107.13
EXPENDITURE :            
Raw Materials 186.39 193.74 120.71 89.88 96.29 75.84
Power and Fuel Cost 7.78 7.31 5.83 5.01 0.00 0.00
Employee Cost 23.71 23.16 15.97 15.30 9.28 5.44
Other Manufacturing Expenses 18.49 14.96 11.36 9.71 0.00 0.00
Selling and Administration Expenses 8.71 7.58 7.53 9.31 0.00 0.00
Miscellaneous Expenses 0.31 0.21 1.76 2.11 22.29 16.99
Employee Benefit Expenses 23.71 23.16 15.97 15.30 9.28 5.44
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 245.41 246.95 163.15 131.32 127.86 98.26
Operating Profit 24.43 21.71 15.76 13.47 12.10 8.86
Interest 7.24 6.55 4.45 3.21 1.63 1.90
Gross Profit 17.19 15.16 11.31 10.26 10.47 6.96
Depreciation 7.17 6.34 3.56 4.16 2.51 2.07
Profit Before Tax 10.02 8.82 7.75 6.10 7.96 4.89
Current Tax 2.74 2.47 1.65 1.80 2.23 1.66
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.81 0.25 -0.13 0.00
Reported Net Profit 7.29 6.35 5.30 4.06 5.86 3.24
Extraordinary Items 0.05 0.42 0.23 -0.91 0.00 0.00
Adjusted Net Profit 7.24 5.93 5.07 4.97 5.86 3.24
Adjustment below Net Profit -5.91 0.07 -2.59 -1.04 0.00 -0.77
P & L Balance brought forward 31.00 24.58 22.82 19.81 12.87 10.40
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.22 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 31.15 31.00 25.52 22.82 18.74 12.87
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.98 10.43 8.70 15.64 225.96 124.99
Earnings Per Share(Adj)-Unit Curr 5.98 5.22 4.35 - - -
Book Value 47.07 83.88 74.89 98.01 822.69 596.73
Book Value(Adj)-Unit Curr 47.07 41.94 37.45 - - -

Shareholding Pattern

  • Promoter Group

    61.50%

  • Public Share Holding

    38.51%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 997,040 7.15 997,040 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,583,360 54.35 7,583,360 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,580,400 61.50 8,580,400 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 861,614 6.18 861,614 9
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 861,614 6.18 861,614 9
2] Non Institution
Bodies Corporate 821,971 5.89 821,971 81
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 49,370 0.35 49,370 61
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 77,732 0.56 77,732 83
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,756,499 12.59 1,235,210 15
Individuals holding nominal share capital up to Rs. 1 lakh 1,555,995 11.15 1,555,995 5,140
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,510,986 32.33 3,989,697 5,393
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,953,000 100.00 13,431,711 5,407

Company Background

Pavna Industries LtdAuto Ancillaries

  • Pavna Industries Ltd
  • BSE Code : 37263.0
  • ISIN : INE07S101020

  • Incorporation Year

    1994

  • Registered Office

    Vimlanchalhari Nagar
    , Aligarh,
    Uttar Pradesh-202001

  • Telephone

    91-8006409332

  • FAX

  • Chairman

    Asha Jain

  • Managing Director

    Swapnil Jain

  • Company Secretary

    Kanchan Gupta

  • Auditor

    Arun Varshney & Associates/Rajeev Kumar & Company

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Pavna Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Pavna Industries 396.65 263.62 263.23 68.62 12.55
Bombay Burmah 2,020.25 382.75 261.32 118.21 7.47
Auto.Corp.of Goa 1,795.35 597.65 584.34 23.46 18.10
Gabriel India 658.20 3,364.79 3,342.65 44.62 26.52
Hind.Composites 509.35 298.61 297.68 21.49 4.45
Federal-Mogul Go 450.30 1,711.91 1,669.57 15.68 17.21
Exide Inds. 386.70 16,113.73 16,029.19 30.52 11.60
Him Teknoforg. 184.45 375.92 373.43 17.91 8.43
Bharat Gears 86.09 666.67 663.05 41.39 1.78
Setco Automotive 19.70 1.71 1.15 -197.00 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00