• SENSEX 81,317.97
    169.75 (+0.21%)
  • BANKNIFTY 54,940.85
    -442.00 (--0.80%)
  • Cochin Shipyard
    1,797.10 2,977.10(%)
  • Garden Reach Sh.
    2,264.65 2,834.60(%)
  • Swiggy
    304.35 297.00(%)
  • Mazagon Dock
    3,229.00 3,170.00(%)
  • M & M
    3,107.80 3,276.30(%)
  • Tata Motors
    686.00 542.55(%)
  • Bharat Dynamics
    1,821.95 1,794.70(%)
  • Bharat Electron
    345.90 340.35(%)
  • Godrej Propert.
    2,125.00 3,400.00(%)
  • Suzlon Energy
    60.35 86.04(%)
  • Hind.Aeronautics
    4,757.45 5,675.00(%)
  • Tube Investments
    3,049.30 4,807.05(%)
  • Tata Steel
    157.15 184.60(%)
  • St Bk of India
    798.50 679.65(%)
  • Waaree Energies
    2,873.05 3,740.75(%)
  • Yes Bank
    21.32 27.41(%)
  • One 97
    829.15 331.45(%)
  • Bharti Airtel
    1,870.00 1,916.90(%)
  • Reliance Power
    44.60 54.25(%)
  • V-Mart Retail
    3,522.45 2,058.70(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Makers Laboratories Ltd Pharmaceuticals - Indian - Formulations

  • Indian Private
  • BSE Code : 366.0
  • ISIN : INE987A01010
140.90 6 (4.14%)
  • As on 14 May 2025 (EOD)

  • Today’s Low

    134.65

  • Today’s High

    141.15

  • Open

    134.65

  • Perv Close

    135.30

  • 52W Low

    114.00

  • 52W High

    230.00

Key Indicators

  • P/E(TTM)

    18.54

  • Mar.Cap (₹Cr.)

    83.14

  • Div & Yield %

    0.00

  • Book Value(₹)

    98.79

  • Debt-Equity Ratio

    4.14

  • AGM Date

    13-May-2025

  • EPS

    7.60

  • P/E Ratio

    18.54

Financials Ratios

  • Debt-Equity Ratio

    0.29

  • Mar.Cap (₹Cr.)

    83.14

  • RONW (%)

    -7.27

  • ROCE (%)

    -2.19

Score Board

  • Equity (₹ in Cr.)

    5.90

  • BV (₹)

    98.80

  • Sales( ₹ in Cr.)

    49.09

  • NP (in Cr.)

    -6.97

  • NP Var(%)

    -9.0

  • Div%

    0.0

  • CPS (₹)

    -7.20

  • EPS (₹)

    -11.80

  • Traded Value (₹ in Lakhs)

    83.14

  • 52 Week High

    230.00

  • 52 Week Low

    114.00

  • Price BSE

    141.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    83.14

  • P/C Ratio

    -19.60

  • P/E Ratio

    -11.90

  • Price Vs.BV

    -11.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 49.09 42.55 52.38 44.41 51.40 46.63
Excise Duty 0.00 0.00 0.00 0.00 0.09 0.03
Net Sales 49.09 42.55 52.38 44.41 51.31 46.60
Other Income 1.15 1.14 0.85 0.41 0.23 2.57
Stock Adjustments 3.06 -4.01 1.52 0.21 -0.70 -0.08
Total Income 53.30 39.68 54.75 45.03 50.84 49.09
EXPENDITURE :            
Raw Materials 32.74 23.28 29.44 22.67 28.81 28.72
Power and Fuel Cost 4.90 3.85 3.46 3.00 1.69 1.39
Employee Cost 9.17 7.45 8.16 7.63 7.84 7.01
Other Manufacturing Expenses 2.66 2.24 2.07 1.89 2.08 2.60
Selling and Administration Expenses 5.42 4.71 6.55 5.36 6.17 3.16
Miscellaneous Expenses 1.02 1.13 1.15 0.76 1.29 1.42
Employee Benefit Expenses 9.17 7.45 8.16 7.63 7.84 7.01
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 55.91 42.66 50.84 41.31 47.89 44.31
Operating Profit -2.61 -3.00 3.90 3.72 2.94 4.78
Interest 1.63 1.38 1.68 1.60 0.70 0.26
Gross Profit -4.24 -4.38 2.22 2.12 2.24 4.52
Depreciation 2.71 2.40 1.91 4.20 1.99 1.50
Profit Before Tax -6.95 -6.78 0.31 -2.08 0.25 3.02
Current Tax 0.00 0.02 0.03 -0.17 0.04 0.77
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 -0.43 0.11 -0.29 0.33 -0.20
Reported Net Profit -6.95 -6.36 0.17 -1.62 -0.12 2.45
Extraordinary Items 0.02 0.01 -0.04 0.17 0.00 0.00
Adjusted Net Profit -6.97 -6.37 0.21 -1.79 -0.12 2.45
Adjustment below Net Profit 0.08 -0.02 0.05 -0.05 -0.17 0.04
P & L Balance brought forward 22.86 29.25 28.66 11.92 12.71 10.71
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 -0.36 -18.41 0.49 0.49
P & L Balance carried down 15.99 22.86 29.25 28.66 11.92 12.71
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 10.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 1.00
Earnings Per Share-Unit Curr -11.78 -10.78 0.35 -3.29 -0.25 4.98
Earnings Per Share(Adj)-Unit Curr -11.78 -10.78 0.35 -3.16 -0.24 4.78
Book Value 87.19 98.78 102.30 100.92 90.74 84.81
Book Value(Adj)-Unit Curr 87.19 98.78 102.30 96.83 87.06 81.38

Shareholding Pattern

  • Promoter Group

    61.27%

  • Public Share Holding

    38.73%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,106,990 52.66 3,106,990 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 508,366 8.62 508,366 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,615,356 61.27 3,615,356 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 100 0.00 100 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 22,797 0.39 22,797 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 22,897 0.39 22,897 2
2] Non Institution
Bodies Corporate 134,880 2.29 133,820 31
Clearing Members 0 0.00 0 0
Directors of their Relatives 29,615 0.50 28,955 2
Employees 100 0.00 0 1
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 28,981 0.49 24,481 55
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 82,187 1.39 82,187 104
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 446,810 7.57 446,810 10
Individuals holding nominal share capital up to Rs. 1 lakh 1,376,650 23.33 1,293,268 3,915
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 162,400 2.75 162,400 2
Sub Total 2,262,123 38.34 2,172,421 4,121
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,900,376 100.00 5,810,674 4,135

Company Background

Makers Laboratories LtdPharmaceuticals - Indian - Formulations

  • Makers Laboratories Ltd
  • BSE Code : 366.0
  • ISIN : INE987A01010

  • Incorporation Year

    1984

  • Registered Office

    54 D Kandivli Industrial Estat
    Charkop Kandivli (West), Mumbai,
    Maharashtra-400067

  • Telephone

    91-22-2868 8544

  • FAX

    91-22-2868 8544

  • Chairman

    R K P Verma

  • Managing Director

  • Company Secretary

    Piyush Ajmera

  • Auditor

    Natvarlal Vepari & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Makers Laboratories Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Makers Labs. 140.90 50.24 49.09 18.54 -7.69
Abbott India 30,424.00 6,097.18 5,848.91 48.45 44.71
Astrazeneca Phar 8,183.35 1,330.33 1,295.53 210.97 33.26
P & G Health Ltd 5,088.90 1,166.89 1,151.26 35.71 39.76
Glaxosmi. Pharma 2,790.15 3,530.73 3,407.25 55.48 44.44
Cipla 1,519.45 17,645.00 16,574.34 26.05 20.10
Amrutanjan Healt 709.90 437.58 421.23 41.61 20.84
Guj. Themis Bio. 306.75 174.19 169.82 63.51 44.82
Fermenta Biotec. 266.40 315.24 307.09 25.25 4.10
Bliss GVS Pharma 118.70 638.96 605.46 27.16 11.19
Ambalal Sarabhai 37.02 11.70 3.81 15.82 1.92