• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Mahamaya Steel Industries Ltd Steel - Medium / Small

  • Indian Private
  • BSE Code : 3609.0
  • ISIN : INE451L01014
315.85 -6 (-2.00%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    315.85

  • Today’s High

    315.85

  • Open

    315.85

  • Perv Close

    322.30

  • 52W Low

    93.20

  • 52W High

    328.85

Key Indicators

  • P/E(TTM)

    88.04

  • Mar.Cap (₹Cr.)

    519.08

  • Div & Yield %

    0.00

  • Book Value(₹)

    84.64

  • Debt-Equity Ratio

    -2.00

  • AGM Date

    30-May-2025

  • EPS

    3.58

  • P/E Ratio

    88.04

Financials Ratios

  • Debt-Equity Ratio

    0.22

  • Mar.Cap (₹Cr.)

    519.08

  • RONW (%)

    4.24

  • ROCE (%)

    7.01

Score Board

  • Equity (₹ in Cr.)

    16.43

  • BV (₹)

    84.60

  • Sales( ₹ in Cr.)

    801.76

  • NP (in Cr.)

    5.89

  • NP Var(%)

    47.0

  • Div%

    0.0

  • CPS (₹)

    8.40

  • EPS (₹)

    3.60

  • Traded Value (₹ in Lakhs)

    518.01

  • 52 Week High

    328.85

  • 52 Week Low

    93.20

  • Price BSE

    315.0

  • Price NSE

    316.00

  • Market Capital( in Cr.)

    518.01

  • P/C Ratio

    37.60

  • P/E Ratio

    87.90

  • Price Vs.BV

    3.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 783.83 649.77 495.32 250.91 357.75 465.17
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 783.83 649.77 495.32 250.91 357.75 465.17
Other Income 2.56 1.70 0.44 0.45 0.62 2.12
Stock Adjustments 13.65 3.38 -5.89 5.25 -6.92 9.14
Total Income 800.04 654.85 489.87 256.61 351.45 476.43
EXPENDITURE :            
Raw Materials 660.79 540.21 398.90 206.87 260.56 376.41
Power and Fuel Cost 98.35 73.99 54.75 27.03 55.99 52.41
Employee Cost 9.88 6.74 5.06 5.66 11.05 10.77
Other Manufacturing Expenses 5.67 7.42 4.97 1.27 3.74 4.88
Selling and Administration Expenses 6.37 6.70 4.49 2.70 3.71 3.67
Miscellaneous Expenses 0.10 4.28 5.82 0.00 0.00 3.56
Employee Benefit Expenses 9.88 6.74 5.06 5.66 11.05 10.77
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 781.17 639.34 474.00 243.53 335.06 451.70
Operating Profit 18.87 15.51 15.88 13.09 16.40 24.73
Interest 5.15 3.20 5.03 6.28 9.07 11.19
Gross Profit 13.72 12.31 10.85 6.81 7.33 13.54
Depreciation 7.00 6.30 5.93 5.54 6.10 6.33
Profit Before Tax 6.72 6.01 4.92 1.27 1.23 7.21
Current Tax 2.06 2.02 2.24 1.28 1.47 1.48
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.13 -0.18 -0.46 -0.57 -3.49 -0.37
Reported Net Profit 4.79 4.17 3.15 0.55 3.25 6.10
Extraordinary Items 0.79 0.49 0.00 0.00 0.00 -0.01
Adjusted Net Profit 4.00 3.68 3.15 0.55 3.25 6.11
Adjustment below Net Profit 0.14 0.17 0.34 0.18 0.09 0.05
P & L Balance brought forward 20.62 16.28 12.78 12.06 8.72 2.57
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 25.55 20.62 16.28 12.78 12.06 8.72
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.91 2.54 1.91 0.37 2.40 4.50
Earnings Per Share(Adj)-Unit Curr 2.91 2.54 1.91 0.37 2.40 4.50
Book Value 74.71 71.71 69.07 57.90 53.64 51.18
Book Value(Adj)-Unit Curr 74.71 71.71 69.07 57.90 53.64 51.18

Shareholding Pattern

  • Promoter Group

    73.41%

  • Public Share Holding

    26.59%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,449,000 33.16 5,449,000 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6,615,505 40.25 6,615,505 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,064,505 73.41 12,064,505 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 155 0.00 55 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 117,138 0.71 117,138 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 117,293 0.71 117,193 4
2] Non Institution
Bodies Corporate 217,958 1.33 161,358 24
Clearing Members 155 0.00 155 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 52,138 0.32 52,138 61
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 275,258 1.67 275,058 83
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,612,996 9.81 1,612,996 27
Individuals holding nominal share capital up to Rs. 1 lakh 1,834,596 11.16 1,499,266 7,002
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 259,500 1.58 259,500 1
Sub Total 4,252,602 25.88 3,860,472 7,200
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 16,434,400 100.00 16,042,170 7,211

Company Background

Mahamaya Steel Industries LtdSteel - Medium / Small

  • Mahamaya Steel Industries Ltd
  • BSE Code : 3609.0
  • ISIN : INE451L01014

  • Incorporation Year

    1988

  • Registered Office

    B-8-9 Sector-C Urla
    Industrial Area Sarora, Raipur,
    Chattisgarh-493221

  • Telephone

    91-0771-4006666

  • FAX

    91-0771-4006611

  • Chairman

  • Managing Director

    RAJESH AGRAWAL

  • Company Secretary

    Jaswinder Kaur Mission

  • Auditor

    KPRK & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Mahamaya Steel Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Mahamaya Steel 315.20 785.25 783.83 83.61 6.20
Kalyani Steels 793.05 2,006.30 1,959.49 13.68 16.61
Gandhi Spl. Tube 692.90 183.27 170.88 14.35 31.16
Surya Roshni 330.40 7,822.30 7,808.52 20.64 20.69
Orissa Sponge 219.40 142.52 142.00 -16.12 0.00
Prakash Industri 165.30 3,741.56 3,677.77 8.33 10.44
Tata Steel 161.00 144,110.34 140,987.43 14.39 13.67
Mukand 119.75 5,233.13 5,217.53 19.89 10.52
Remi Edelstahl 86.23 118.33 117.13 35.49 5.41
Zenith Steel 6.99 148.52 143.22 63.55 0.00
Western Ministil 0.44 0.00 0.00 -0.54 0.00