• SENSEX 80,641.07
    -155.77 (--0.19%)
  • BANKNIFTY 54,271.40
    -648.10 (--1.18%)
  • Polycab India
    6,078.00 7,607.15(%)
  • Cipla
    1,495.05 1,310.05(%)
  • Hind.Aeronautics
    4,491.00 3,045.95(%)
  • Tata Motors
    645.50 542.55(%)
  • Tejas Networks
    740.00 1,495.10(%)
  • M & M
    3,159.00 3,276.30(%)
  • Mazagon Dock
    2,933.45 1,046.00(%)
  • Jio Financial
    250.35 198.60(%)
  • Coforge
    7,388.00 4,291.05(%)
  • Sonata Software
    382.00 286.40(%)
  • Yes Bank
    19.44 27.41(%)
  • Suzlon Energy
    53.42 37.95(%)
  • St Bk of India
    771.15 679.65(%)
  • Ather Energy
    300.00 300.00(%)
  • CCL Products
    707.00 854.00(%)
  • Swiggy
    332.65 303.05(%)
  • Tata Steel
    145.35 184.60(%)
  • Bank of Baroda
    212.10 190.70(%)
  • Eternal Ltd
    231.75 146.85(%)
  • Ujjivan Small
    40.71 30.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Va Tech Wabag Ltd Engineering - Turnkey Services

  • Indian Private
  • BSE Code : 36019.0
  • ISIN : INE956G01038
1,282.60 -39 (-2.98%)
  • As on 06 May 2025 (EOD)

  • Today’s Low

    1,275.40

  • Today’s High

    1,338.50

  • Open

    1,322.00

  • Perv Close

    1,322.00

  • 52W Low

    825.00

  • 52W High

    1,944.00

Key Indicators

  • P/E(TTM)

    32.68

  • Mar.Cap (₹Cr.)

    7,976.54

  • Div & Yield %

    0.00

  • Book Value(₹)

    259.05

  • Debt-Equity Ratio

    -2.98

  • AGM Date

    06-May-2025

  • EPS

    39.28

  • P/E Ratio

    32.68

Financials Ratios

  • Debt-Equity Ratio

    0.15

  • Mar.Cap (₹Cr.)

    7,976.54

  • RONW (%)

    14.76

  • ROCE (%)

    18.00

Score Board

  • Equity (₹ in Cr.)

    12.44

  • BV (₹)

    259.00

  • Sales( ₹ in Cr.)

    2,509.70

  • NP (in Cr.)

    235.65

  • NP Var(%)

    132.0

  • Div%

    0.0

  • CPS (₹)

    38.60

  • EPS (₹)

    37.90

  • Traded Value (₹ in Lakhs)

    7,984.32

  • 52 Week High

    1,944.00

  • 52 Week Low

    825.00

  • Price BSE

    1284.0

  • Price NSE

    1,283.00

  • Market Capital( in Cr.)

    7,984.32

  • P/C Ratio

    33.30

  • P/E Ratio

    33.90

  • Price Vs.BV

    37.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,509.70 2,325.30 2,142.61 1,843.13 1,746.32 1,748.12
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,509.70 2,325.30 2,142.61 1,843.13 1,746.32 1,748.12
Other Income 31.30 60.60 28.26 9.76 20.61 2.38
Stock Adjustments 0.10 1.70 0.00 0.93 -2.44 -2.42
Total Income 2,541.10 2,387.60 2,170.87 1,853.82 1,764.49 1,748.08
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 1.80 1.90 1.56 1.40 1.84 1.86
Employee Cost 172.90 167.80 156.01 106.56 121.15 120.22
Other Manufacturing Expenses 1,937.20 1,794.70 1,705.55 1,455.81 1,324.15 1,305.96
Selling and Administration Expenses 23.60 21.60 19.31 17.40 20.27 27.84
Miscellaneous Expenses 26.00 335.20 86.13 93.43 116.09 118.37
Employee Benefit Expenses 172.90 167.80 156.01 106.56 121.15 120.22
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,161.50 2,321.20 1,968.56 1,674.60 1,583.50 1,574.25
Operating Profit 379.60 66.40 202.31 179.22 180.99 173.83
Interest 59.40 60.10 74.89 75.32 76.54 48.47
Gross Profit 320.20 6.30 127.42 103.90 104.45 125.36
Depreciation 4.20 4.20 5.32 6.06 6.67 8.47
Profit Before Tax 316.00 2.10 122.10 97.84 97.78 116.89
Current Tax 85.10 7.50 36.17 25.80 -35.08 32.32
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -4.90 -6.60 -6.25 -0.99 74.10 -17.83
Reported Net Profit 235.80 1.20 92.18 73.03 58.76 102.40
Extraordinary Items 0.15 743.14 0.06 0.58 -0.04 0.00
Adjusted Net Profit 235.65 -741.94 92.12 72.45 58.80 102.40
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.01 -81.21
P & L Balance brought forward 823.50 822.30 730.00 656.98 598.21 598.88
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 21.86
P & L Balance carried down 1,059.30 823.50 822.18 730.01 656.98 598.21
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 38.03 0.19 14.82 11.74 10.74 18.72
Earnings Per Share(Adj)-Unit Curr 38.03 0.19 14.82 11.74 10.74 18.72
Book Value 241.32 203.47 202.63 187.77 178.54 167.59
Book Value(Adj)-Unit Curr 241.32 203.47 202.63 187.77 178.54 167.59

Shareholding Pattern

  • Promoter Group

    19.13%

  • Public Share Holding

    80.87%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 9,709,406 9,709,406.00 9,709,406 9,709,406
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 9,709,406 15.61 9,709,406 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,185,762 3.51 2,185,762 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,185,762 3.51 2,185,762 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 11,558,387 18.59 11,558,387 148
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,425,856 2.29 1,425,856 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 449,572 0.72 449,572 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 13,433,815 21.60 13,433,815 168
2] Non Institution
Bodies Corporate 3,338,188 5.37 3,338,188 1,295
Clearing Members 351 0.00 351 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,728,050 2.78 1,728,050 5,483
Foreign Non Institution Other 367,150 0.59 367,150 1
Hindu Undivided Families 824,926 1.33 824,926 3,469
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,418,492 11.93 7,418,492 13
Individuals holding nominal share capital up to Rs. 1 lakh 22,888,749 36.80 22,888,537 179,879
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,271 0.01 4,271 8
Others 3,616 0.01 3,616 2
Sub Total 36,861,445 59.27 36,861,233 190,348
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 62,190,428 100.00 62,190,216 190,518

Company Background

Va Tech Wabag LtdEngineering - Turnkey Services

  • Va Tech Wabag Ltd
  • BSE Code : 36019.0
  • ISIN : INE956G01038

  • Incorporation Year

    1995

  • Registered Office

    Wabag House No 17 S Kolathur
    200 Ft Tho Pallavaram Main Rd, Chennai,
    Tamil Nadu-600117

  • Telephone

    91-44-39232323

  • FAX

    91-44-39232324

  • Chairman

    Rajiv Mittal

  • Managing Director

    Rajiv Mittal

  • Company Secretary

    Anup Kumar Samal

  • Auditor

    Sharp & Tannan

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Va Tech Wabag Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Va Tech Wabag 1,283.85 2,541.00 2,509.70 32.68 20.43
Larsen & Toubro 3,334.45 131,576.45 126,235.85 45.67 15.37
Nirlon 530.10 607.36 603.12 22.13 24.42
ITD Cem 502.15 7,588.49 7,542.11 24.74 26.41
ION Exchange 496.95 2,227.09 2,180.04 32.89 26.59
WPIL 397.05 1,107.30 1,076.93 25.23 26.86
Indian Hume Pipe 380.25 1,397.24 1,388.63 19.55 12.70
Semac Consul 348.00 110.51 105.60 -4.62 -32.62
Reliance Infra. 236.65 748.11 424.68 -3.91 0.00
W S Inds. 66.87 328.70 326.38 3.56 6.63
Hind.Construct. 24.15 5,167.70 5,042.71 -41.64 11.78