• SENSEX 81,148.22
    -1,281.68 (--1.55%)
  • BANKNIFTY 54,940.85
    -442.00 (--0.80%)
  • One 97
    823.10 331.45(%)
  • Swiggy
    297.00 297.00(%)
  • Bharat Dynamics
    1,768.50 1,794.70(%)
  • Mazagon Dock
    3,032.30 3,170.00(%)
  • Hind.Aeronautics
    4,648.90 5,675.00(%)
  • Bharat Electron
    337.65 340.35(%)
  • Tata Motors
    703.50 542.55(%)
  • Reliance Industr
    1,413.00 1,115.55(%)
  • KFin Technolog.
    1,041.00 610.05(%)
  • Multi Comm. Exc.
    5,915.00 2,917.00(%)
  • DLF
    675.00 601.20(%)
  • HDFC Bank
    1,920.50 1,430.15(%)
  • ICICI Bank
    1,427.05 1,051.50(%)
  • Infosys
    1,564.95 1,307.10(%)
  • Adani Green
    973.05 2,173.65(%)
  • Tanla Platforms
    573.20 1,086.05(%)
  • Cipla
    1,539.00 1,702.00(%)
  • Cochin Shipyard
    1,591.10 2,977.10(%)
  • Reliance Power
    44.24 54.25(%)
  • St Bk of India
    807.70 912.10(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Valor Estate Ltd Construction

  • Indian Private
  • BSE Code : 35717.0
  • ISIN : INE879I01012
177.87 2 (1.17%)
  • As on 14 May 2025 (EOD)

  • Today’s Low

    175.40

  • Today’s High

    180.99

  • Open

    176.00

  • Perv Close

    175.81

  • 52W Low

    115.11

  • 52W High

    228.95

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    9,577.69

  • Div & Yield %

    0.00

  • Book Value(₹)

    104.93

  • Debt-Equity Ratio

    1.17

  • AGM Date

    13-May-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.70

  • Mar.Cap (₹Cr.)

    9,577.69

  • RONW (%)

    36.20

  • ROCE (%)

    22.68

Score Board

  • Equity (₹ in Cr.)

    538.47

  • BV (₹)

    104.90

  • Sales( ₹ in Cr.)

    8.72

  • NP (in Cr.)

    718.40

  • NP Var(%)

    1943.0

  • Div%

    0.0

  • CPS (₹)

    13.30

  • EPS (₹)

    13.30

  • Traded Value (₹ in Lakhs)

    9,565.84

  • 52 Week High

    228.95

  • 52 Week Low

    115.11

  • Price BSE

    178.0

  • Price NSE

    178.00

  • Market Capital( in Cr.)

    9,565.84

  • P/C Ratio

    13.30

  • P/E Ratio

    13.30

  • Price Vs.BV

    13.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 8.72 3.58 3.85 0.18 0.46 4.19
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 8.72 3.58 3.85 0.18 0.46 4.19
Other Income 987.48 105.76 310.93 328.26 49.35 53.67
Stock Adjustments 9.25 19.83 24.19 8.14 7.78 10.52
Total Income 1,005.45 129.17 338.97 336.58 57.59 68.38
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.27 0.26
Employee Cost 2.42 2.70 1.06 1.93 3.32 6.82
Other Manufacturing Expenses 18.43 28.54 27.85 8.17 7.98 12.44
Selling and Administration Expenses 1.72 3.29 1.72 2.28 5.18 8.93
Miscellaneous Expenses 97.49 23.81 254.36 55.78 64.51 69.38
Employee Benefit Expenses 2.42 2.70 1.06 1.93 3.32 6.82
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 120.07 58.35 285.00 68.16 81.26 97.83
Operating Profit 885.39 70.82 53.99 268.42 -23.67 -29.46
Interest 10.92 15.14 80.96 159.73 124.00 85.89
Gross Profit 874.47 55.68 -26.97 108.69 -147.67 -115.35
Depreciation 0.15 0.13 0.17 0.78 0.47 1.20
Profit Before Tax 874.32 55.55 -27.14 107.91 -148.14 -116.55
Current Tax 0.00 0.10 -2.19 1.21 0.00 0.50
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 72.76 20.29 50.18 17.64 -2.51 3.44
Reported Net Profit 801.56 35.17 -75.14 89.06 -145.63 -120.50
Extraordinary Items 83.16 0.00 204.95 163.04 -0.24 0.02
Adjusted Net Profit 718.40 35.17 -280.09 -73.98 -145.39 -120.52
Adjustment below Net Profit -58.98 0.00 -0.36 0.02 0.04 0.11
P & L Balance brought forward -125.81 -160.98 -85.48 -174.56 -28.97 91.43
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 616.77 -125.81 -160.98 -85.48 -174.56 -28.97
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 14.90 1.00 -2.90 3.66 -5.99 -4.95
Earnings Per Share(Adj)-Unit Curr 14.90 1.00 -2.90 3.66 -5.99 -4.95
Book Value 106.99 85.09 96.86 100.33 98.76 113.86
Book Value(Adj)-Unit Curr 106.99 85.09 96.86 100.33 98.76 113.86

Shareholding Pattern

  • Promoter Group

    47.37%

  • Public Share Holding

    52.63%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 127,659,348 23.71 127,659,348 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 124,833,448 23.18 124,833,448 15
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,368,179 0.44 2,368,179 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 199,643 0.04 199,643 1
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 255,060,618 47.37 255,060,618 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 25,161,705 4.67 25,161,705 96
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 217,531 0.04 217,531 2
Mutual Funds / UTI 1,315,048 0.24 1,315,048 14
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 529,392 0.10 529,392 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 27,223,676 5.06 27,223,676 118
2] Non Institution
Bodies Corporate 45,120,444 8.38 45,120,444 1,047
Clearing Members 9,596 0.00 9,596 6
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,126,946 0.58 3,126,946 1,053
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 7,874,715 1.46 7,874,715 2,794
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 89,057,533 16.54 89,057,533 699
Individuals holding nominal share capital up to Rs. 1 lakh 48,958,524 9.09 48,958,022 95,715
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 39,256,000 7.29 39,256,000 5
Others 114,546 0.02 114,546 2
Sub Total 256,181,197 47.58 256,180,695 101,448
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 538,465,491 100.00 538,464,989 101,588

Company Background

Valor Estate LtdConstruction

  • Valor Estate Ltd
  • BSE Code : 35717.0
  • ISIN : INE879I01012

  • Incorporation Year

    2007

  • Registered Office

    DB Central Maulana Azad Road
    Rangwala Compound Jacob Circle, Mumbai,
    Maharashtra-400011

  • Telephone

  • FAX

  • Chairman

    Vinod K Goenka

  • Managing Director

    Vinod K Goenka

  • Company Secretary

    Jignesh Shah

  • Auditor

    N A Shah Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Valor Estate Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Valor Estate 177.65 895.27 8.72 -68.07 15.23
Raymond 1,561.30 6,876.56 6,593.32 1.14 18.81
Forbes & Co 359.35 146.26 123.45 17.21 5.58
Baroda Rayon 131.20 85.77 76.83 14.58 1.77
Elpro Internatio 82.10 153.17 112.17 22.62 4.78
Swadeshi Polytex 53.46 105.93 99.26 72.24 141.86
Citadel Realty 48.02 3.18 3.17 32.23 8.82
AMJ Land Holdin. 48.00 14.77 12.13 13.83 5.18
Golden Tobacco 35.77 45.85 42.61 23.23 -34.90
Sanathnagar Ent. 35.00 4.19 3.81 -3.24 29.27
Peninsula Land 28.37 527.87 519.63 37.83 8.84