Company Profile

Home
Markets
Company Profile

Hind.Aeronautics
4,294.00 5,675.00(%)
Zomato Ltd
200.50 146.85(%)
Aster DM Health.
504.00 558.30(%)
Reliance Industr
1,269.05 1,156.00(%)
Tata Motors
684.90 1,179.05(%)
Jio Financial
232.25 394.70(%)
Mazagon Dock
2,635.55 920.48(%)
Vodafone Idea
6.77 6.60(%)
HDFC Bank
1,836.40 1,880.00(%)
Suzlon Energy
56.40 37.95(%)
M & M
2,635.10 1,872.45(%)
IDFC First Bank
54.63 52.60(%)
Dixon Technolog.
13,019.00 7,100.05(%)
I R F C
123.65 108.05(%)
Bharat Electron
306.50 340.35(%)
Adani Energy Sol
863.60 588.25(%)
Asian Paints
2,322.35 2,125.00(%)
Reliance Power
44.75 54.25(%)
Hindustan Copper
218.75 195.35(%)
IndusInd Bank
643.70 605.40(%)

Overview
Key Ratios
Financials
Shareholding
Company Info
Peer Comparison

Valor Estate Ltd Construction

Indian Private
BSE Code : 35717.0
ISIN : INE879I01012

150.63 -4 (-2.47%)

As on 31 Mar 2025 (EOD)

Today’s Low
150.00
Today’s High
157.26

Open
155.00
Perv Close
154.44
52W Low
115.11
52W High
242.45

Key Indicators

P/E(TTM)

0.00
Mar.Cap (₹Cr.)

8,110.91
Div & Yield %

0.00
Book Value(₹)

104.93
Debt-Equity Ratio

-2.47
AGM Date

28-Mar-2025
EPS

0.00
P/E Ratio

0.00

Financials Ratios

Debt-Equity Ratio

0.70
Mar.Cap (₹Cr.)

8,110.91

RONW (%)

36.20
ROCE (%)

22.68

Score Board

Equity (₹ in Cr.)

538.47
BV (₹)

104.90
Sales( ₹ in Cr.)

8.72
NP (in Cr.)

718.40
NP Var(%)

1943.0
Div%

0.0
CPS (₹)

13.30
EPS (₹)

13.30
Traded Value (₹ in Lakhs)

8,117.37

52 Week High

242.45
52 Week Low

115.11
Price BSE

151.0
Price NSE

151.00
Market Capital( in Cr.)

8,117.37
P/C Ratio

11.30
P/E Ratio

11.30
Price Vs.BV

13.30

26-Feb-2025( 09:51)

Corporate News - Valor... - Valor Estate announced that a...
13-Feb-2025( 08:07)

Results - Announcements - Valor... - Net profit of Valor Estate dec...
06-Feb-2025( 09:17)

Corporate News - Valor... - Valor Estate will hold a meet...
07-Dec-2024( 04:26)

Corporate News - Valor... - Valor Estate (formerly known a...

Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)

Particulars(INCOME)	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales Turnover	8.72	3.58	3.85	0.18	0.46	4.19
Excise Duty	1.00	0.00	1.10	0.00	0.00	3.21
Net Sales	8.72	3.58	3.85	0.18	0.46	4.19
Other Income	886.55	105.76	37.03	147.58	49.35	53.67
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	895.27	109.34	40.88	147.77	49.81	57.85
EXPENDITURE :
Raw Materials	1.00	0.00	1.10	0.00	0.00	3.21
Power & Fuel Cost	1.00	0.00	1.10	0.00	0.00	3.21
Employee Cost	2.42	2.70	1.06	1.93	3.32	6.82
Other Manufacturing Expenses	97.49	23.81	254.36	55.78	64.51	69.38
Selling & Administrative Expenses	2.42	5.68	2.20	2.32	5.65	9.93
Miscellaneous Expenses	97.49	23.81	254.36	55.78	64.51	69.38
Less : Pre-operative Expenses Capitalised :
Total Expenditure	121.88	53.78	341.94	220.53	197.95	174.41
Operating Profit	17.74	26.15	27.37	8.14	7.78	11.70
Interest	10.92	15.14	80.96	159.73	124.00	85.89
Gross Profit	874.32	55.56	-27.15	107.91	-148.14	-116.56
Depreciation	0.15	0.13	0.17	0.78	0.47	1.20
Profit Before Tax	874.32	55.56	-27.15	107.91	-148.14	-116.56
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	72.76	20.29	50.18	17.64	-2.51	3.44
Reported Net Profit	801.56	35.17	-75.14	89.06	-145.63	-120.50
Extraordinary Items	874.32	55.56	-27.15	107.91	-148.14	-116.56
Adjusted Net Profit	801.56	35.17	-75.14	89.06	-145.63	-120.50
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	0.00	0.00	0.00	0.00	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	801.56	35.17	-75.14	89.06	-145.63	-120.50
Dividend	-	-	-	-	-	-
Preference Dividend	-	-	-	-	-	-
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	18.00	1.15	-3.09	3.66	-5.99	-4.95
Book Value	0.00	0.00	0.00	0.00	0.00	0.00
Book Value(Adj)-Unit Curr	0.00	0.00	0.00	0.00	0.00	0.00

Shareholding Pattern

Promoter Group

47.37%
Public Share Holding

52.63%

Category of Shareholder	No of Shares	% Holdings	Demat Shares	Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate	0	0.00	0	0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign)	0	0.00	0	0
Foreign Promoter(Institutional)	0	0.00	0	0
Promoter Others	0	0.00	0	0
Sub Total	0	0.00	0	0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group)	0	0.00	0	0
Government(Central / State)-Indian (Promoter & Group)	0	0.00	0	0
Directors & their Relatives-Indian (Promoter & Group)	252,692,439	46.93	252,692,439	20
Financial Institutions / Banks-Indian (Promoter & Group)	0	0.00	0	0
Individuals / Hindu Undivided Family-Indian (Promoter & Group)	2,368,179	0.44	2,368,179	2
Partnership Firms-Indian (Promoter & Group)	0	0.00	0	0
Persons Acting in Concert	0	0.00	0	0
Trusts	0	0.00	0	0
Others	0	0.00	0	0
Sub Total	255,060,618	47.37	255,060,618	22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State)	0	0.00	0	0
Clearing Members	0	0.00	0	0
Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
Financial Institutions / Banks	0	0.00	0	0
Foreign Bank	0	0.00	0	0
Foreign Bodies Corporate/OCBs/FBC	0	0.00	0	0
Foreign Collaborators	0	0.00	0	0
Foreign Institutional Investors	19,214,293	3.57	19,214,293	90
Foreign Venture Capital Investors	0	0.00	0	0
Foreign Institution Other	0	0.00	0	0
Insurance Companies	205,441	0.04	205,441	2
Mutual Funds / UTI	795,413	0.15	795,413	11
Individuals (Non-Resident / Foreign)	0	0.00	0	0
NSDL Intransit	0	0.00	0	0
Others	1,317,989	0.24	1,317,989	6
Trusts	0	0.00	0	0
Venture Capital Funds	0	0.00	0	0
Sub total	21,533,136	4.00	21,533,136	109
2] Non Institution
Bodies Corporate	49,292,796	9.15	49,292,796	1,137
Clearing Members	9,997	0.00	9,997	7
Directors of their Relatives	0	0.00	0	0
Employees	0	0.00	0	0
Escrow Account	0	0.00	0	0
Foreign Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
NRIs/Foreign Individuals/Foreign Nationals	3,107,528	0.58	3,107,528	1,088
Foreign Non Institution Other	0	0.00	0	0
Hindu Undivided Families	8,549,444	1.59	8,549,444	3,016
Indian Public	0	0.00	0	0
Individuals holding nominal share capital in excess of Rs. 1 lakh	85,560,785	15.89	85,560,785	712
Individuals holding nominal share capital up to Rs. 1 lakh	53,498,900	9.94	53,498,398	98,694
Market Maker	0	0.00	0	0
NSDL Transit	0	0.00	0	0
Shares in transit	0	0.00	0	0
Societies	0	0.00	0	0
Trust & Foundation	39,263,500	7.29	39,263,500	7
Others	114,546	0.02	114,546	2
Sub Total	261,871,737	48.63	261,871,235	104,797
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR	0	0.00	0	0
GDR	0	0.00	0	0
Other Custodians	0	0.00	0	0
Total Shares held by Custodians and against which Depository Receipts have been issued	0	0.00	0	0
Grand Total ( A + B + C )	538,465,491	100.00	538,464,989	104,928

Company Background

Valor Estate LtdConstruction

Valor Estate Ltd
BSE Code : 35717.0
ISIN : INE879I01012

Incorporation Year

2007
Registered Office

DB Central Maulana Azad Road
Rangwala Compound Jacob Circle, Mumbai,
Maharashtra-400011
Telephone
FAX
Chairman

Vinod K Goenka
Managing Director

Vinod K Goenka
Company Secretary

Jignesh Shah
Auditor

N A Shah Associates LLP
Face Value

10
Listing

NSE
Registrar

MUFG Intime India Pvt Ltd
C-101 247 Park,
L B S Marg,Vikhroli West
Mumbai - Mumbai-400083

Valor Estate Ltd Peer Comparison

Profit & Loss

Financial Ratios

Balance Sheet

Company Name	LTP (₹)	Revenue	Sales	P/E Ratio	ROCE %
Valor Estate	150.75	895.27	8.72	-57.76	15.23
Raymond	1,403.50	6,876.56	6,593.32	1.03	18.81
Forbes & Co	291.80	146.26	123.45	15.77	5.58
Baroda Rayon	130.75	85.77	76.83	14.53	1.77
Elpro Internatio	70.35	153.17	112.17	19.38	4.78
Citadel Realty	49.00	3.18	3.17	32.89	8.82
Swadeshi Polytex	47.13	105.93	99.26	63.69	141.86
AMJ Land Holdin.	45.91	14.77	12.13	13.23	5.18
Golden Tobacco	32.85	45.85	42.61	21.33	-34.90
Sanathnagar Ent.	28.22	4.19	3.81	-4.57	29.27
Peninsula Land	22.85	527.87	519.63	30.47	8.84

Hind.Aeronautics

Zomato Ltd

Aster DM Health.

Reliance Industr

Tata Motors

Jio Financial

Mazagon Dock

Vodafone Idea

HDFC Bank

Suzlon Energy

M & M

IDFC First Bank

Dixon Technolog.

I R F C

Bharat Electron

Adani Energy Sol

Asian Paints

Reliance Power

Hindustan Copper

IndusInd Bank

Valor Estate Ltd Construction

150.63 -4 (-2.47%)

Key Indicators

Financials Ratios

Score Board

Navigate The Market With Confidence

Financials

Shareholding Pattern

Company Background

Valor Estate LtdConstruction

Valor Estate Ltd Peer Comparison