• SENSEX 74,764.23
    -813.35 (--1.08%)
  • BANKNIFTY 56,777.55
    -310.75 (--0.54%)
  • Adani Ports
    1,785.50 1,891.80(%)
  • Biocon
    403.95 447.00(%)
  • DLF
    654.65 489.30(%)
  • Netweb Technol.
    4,880.00 2,820.80(%)
  • ICICI Bank
    1,385.05 1,187.55(%)
  • HDFC Bank
    687.25 698.50(%)
  • Meesho
    217.95 254.65(%)
  • Bajaj Finance
    1,038.15 788.40(%)
  • Life Insurance
    406.50 361.00(%)
  • Graphite India
    874.00 802.20(%)
  • Hind.Aeronautics
    5,004.50 3,479.20(%)
  • MV Electrosystems
    947.55 918.15(%)
  • OneSource Speci.
    1,510.05 1,075.00(%)
  • Wheels India
    2,449.85 2,106.70(%)
  • United Breweries
    1,278.50 1,849.55(%)
  • Antelopus Selan
    1,216.00 1,127.75(%)
  • Adani Enterp.
    3,141.40 3,245.00(%)
  • Cupid
    280.75 298.95(%)
  • Multi Comm. Exc.
    3,324.00 1,496.20(%)
  • Hind. Unilever
    1,934.45 1,951.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Valor Estate Ltd Construction

  • Indian Private
  • BSE Code : 35717.0
  • ISIN : INE879I01012
101.19 0 (0.31%)
  • As on 09 Sep 2026 (EOD)

  • Today’s Low

    100.88

  • Today’s High

    103.35

  • Open

    101.00

  • Perv Close

    100.88

  • 52W Low

    83.50

  • 52W High

    183.90

Key Indicators

  • P/E(TTM)

    76.09

  • Mar.Cap (₹Cr.)

    5,488.61

  • Div & Yield %

    0.00

  • Book Value(₹)

    86.26

  • Debt-Equity Ratio

    0.31

  • AGM Date

    08-Sep-2026

  • EPS

    1.33

  • P/E Ratio

    76.09

Financials Ratios

  • Debt-Equity Ratio

    0.70

  • Mar.Cap (₹Cr.)

    5,488.61

  • RONW (%)

    36.20

  • ROCE (%)

    22.68

Score Board

  • Equity (₹ in Cr.)

    542.41

  • BV (₹)

    86.30

  • Sales( ₹ in Cr.)

    529.14

  • NP (in Cr.)

    87.50

  • NP Var(%)

    147.0

  • Div%

    0.0

  • CPS (₹)

    1.70

  • EPS (₹)

    1.60

  • Traded Value (₹ in Lakhs)

    5,489.16

  • 52 Week High

    183.90

  • 52 Week Low

    83.50

  • Price BSE

    101.0

  • Price NSE

    101.00

  • Market Capital( in Cr.)

    5,489.16

  • P/C Ratio

    61.10

  • P/E Ratio

    62.60

  • Price Vs.BV

    1.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 4.08 8.72 3.58 3.85 0.18 0.46
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 4.08 8.72 3.58 3.85 0.18 0.46
Other Income 93.78 987.48 105.76 310.93 328.26 49.35
Stock Adjustments 3.02 9.25 19.83 24.19 8.14 7.78
Total Income 100.88 1,005.45 129.17 338.97 336.58 57.59
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.27
Employee Cost 15.55 2.42 2.70 1.06 1.93 3.32
Other Manufacturing Expenses 29.50 18.43 28.54 27.85 8.17 7.98
Selling and Administration Expenses 3.35 1.72 3.29 1.72 2.28 5.18
Miscellaneous Expenses 229.29 97.49 23.81 254.36 55.78 64.51
Employee Benefit Expenses 15.55 2.42 2.70 1.06 1.93 3.32
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 277.69 120.07 58.35 285.00 68.16 81.26
Operating Profit -176.81 885.39 70.82 53.99 268.42 -23.67
Interest 8.40 10.92 15.14 80.96 159.73 124.00
Gross Profit -185.21 874.47 55.68 -26.97 108.69 -147.67
Depreciation 0.12 0.15 0.13 0.17 0.78 0.47
Profit Before Tax -185.33 874.32 55.55 -27.14 107.91 -148.14
Current Tax 0.00 0.00 0.10 -2.19 1.21 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.78 72.76 20.29 50.18 17.64 -2.51
Reported Net Profit -188.12 801.56 35.17 -75.14 89.06 -145.63
Extraordinary Items -2.02 83.16 0.00 204.95 163.04 -0.24
Adjusted Net Profit -186.10 718.40 35.17 -280.09 -73.98 -145.39
Adjustment below Net Profit 0.00 0.00 0.00 -0.36 0.02 0.04
P & L Balance brought forward 616.77 -125.81 -160.98 -85.48 -174.56 -28.97
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 58.98 0.00 0.00 0.00 0.00
P & L Balance carried down 428.66 616.77 -125.81 -160.98 -85.48 -174.56
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -3.49 14.90 1.00 -2.90 3.66 -5.99
Earnings Per Share(Adj)-Unit Curr -3.03 12.92 0.87 -2.51 3.17 -5.20
Book Value 103.43 106.99 85.09 96.86 100.33 98.76
Book Value(Adj)-Unit Curr 89.68 92.77 73.78 83.98 86.99 85.69

Shareholding Pattern

  • Promoter Group

    47.17%

  • Public Share Holding

    52.83%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 127,659,348 23.54 127,659,348 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 124,833,448 23.01 124,833,448 15
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,168,179 0.58 3,168,179 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 199,643 0.04 199,643 1
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 255,860,618 47.17 255,860,618 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 26,004,710 4.79 26,004,710 99
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 168,158 0.03 168,158 1
Mutual Funds / UTI 679,116 0.13 679,116 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,251,029 0.23 1,251,029 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 28,103,013 5.18 28,103,013 111
2] Non Institution
Bodies Corporate 47,965,355 8.84 47,965,355 850
Clearing Members 2,392,314 0.44 2,392,314 73
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,414,007 0.63 3,414,007 962
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 7,571,018 1.40 7,571,018 2,481
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 103,205,784 19.03 103,205,784 759
Individuals holding nominal share capital up to Rs. 1 lakh 44,260,407 8.16 44,259,905 81,415
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 34,271,000 6.32 34,271,000 4
Others 174,046 0.03 174,046 2
Sub Total 258,443,130 47.65 258,442,628 86,667
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 542,406,761 100.00 542,406,259 86,800

Company Background

Valor Estate LtdConstruction

  • Valor Estate Ltd
  • BSE Code : 35717.0
  • ISIN : INE879I01012

  • Incorporation Year

    2007

  • Registered Office

    DB Central Maulana Azad Road
    Rangwala Compound Jacob Circle, Mumbai,
    Maharashtra-400011

  • Telephone

  • FAX

  • Chairman

    Vinod K Goenka

  • Managing Director

  • Company Secretary

  • Auditor

    N A Shah Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Valor Estate Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Valor Estate 101.20 97.86 4.08 76.09 -2.96
A B Real Estate 1,373.00 516.23 260.84 41.71 3.30
Forbes & Co 306.65 85.19 73.14 28.63 6.47
Elpro Internatio 176.15 272.51 208.89 139.80 3.99
Baroda Rayon 124.00 102.73 99.60 8.46 5.04
AMJ Land Holdin. 39.22 21.62 14.83 11.47 6.33
Citadel Realty 37.01 3.94 3.93 20.91 9.22
Swadeshi Polytex 36.73 7.98 0.01 33.70 1.31
Sanathnagar Ent. 32.70 0.36 0.00 125.77 1.07
Golden Tobacco 24.07 45.85 42.61 15.63 -34.90
Peninsula Land 15.72 169.07 141.25 -3.39 0.00