• SENSEX 77,966.35
    -187.90 (--0.24%)
  • BANKNIFTY 57,885.85
    439.60 (+0.77%)
  • Tenneco Clean
    524.00 437.85(%)
  • Finolex Cables
    1,375.00 1,375.00(%)
  • Godrej Consumer
    908.00 908.00(%)
  • Max Healthcare
    1,002.00 903.50(%)
  • HDFC Bank
    722.00 722.00(%)
  • TD Power Systems
    1,529.00 1,529.00(%)
  • SBI
    1,085.00 1,234.80(%)
  • Grasim Inds
    3,270.00 2,504.35(%)
  • Hindustan Copper
    569.85 759.20(%)
  • Hindalco Inds.
    1,088.25 1,179.35(%)
  • TCS
    2,301.10 1,976.00(%)
  • Multi Comm. Exc.
    2,987.85 3,479.80(%)
  • Hind.Aeronautics
    5,054.40 5,054.40(%)
  • Fortis Health.
    879.30 767.30(%)
  • Apar Inds.
    18,432.40 18,432.40(%)
  • Axis Bank
    1,216.80 1,041.30(%)
  • Billionbrains
    197.95 227.00(%)
  • Marksans Pharma
    319.90 319.90(%)
  • Ardee Industries
    73.60 73.60(%)
  • LG Electronics
    1,584.00 1,736.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Valor Estate Ltd Construction

  • Indian Private
  • BSE Code : 35717.0
  • ISIN : INE879I01012
113.27 -1 (-0.79%)
  • As on 12 Aug 2026 (EOD)

  • Today’s Low

    112.51

  • Today’s High

    115.50

  • Open

    114.80

  • Perv Close

    114.17

  • 52W Low

    83.50

  • 52W High

    187.40

Key Indicators

  • P/E(TTM)

    70.25

  • Mar.Cap (₹Cr.)

    6,143.84

  • Div & Yield %

    0.00

  • Book Value(₹)

    86.26

  • Debt-Equity Ratio

    -0.79

  • AGM Date

    12-Aug-2026

  • EPS

    1.61

  • P/E Ratio

    70.25

Financials Ratios

  • Debt-Equity Ratio

    0.70

  • Mar.Cap (₹Cr.)

    6,143.84

  • RONW (%)

    36.20

  • ROCE (%)

    22.68

Score Board

  • Equity (₹ in Cr.)

    542.41

  • BV (₹)

    86.30

  • Sales( ₹ in Cr.)

    529.14

  • NP (in Cr.)

    87.50

  • NP Var(%)

    147.0

  • Div%

    0.0

  • CPS (₹)

    1.70

  • EPS (₹)

    1.60

  • Traded Value (₹ in Lakhs)

    6,186.15

  • 52 Week High

    187.40

  • 52 Week Low

    83.50

  • Price BSE

    114.0

  • Price NSE

    114.00

  • Market Capital( in Cr.)

    6,186.15

  • P/C Ratio

    69.00

  • P/E Ratio

    70.70

  • Price Vs.BV

    1.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 4.08 8.72 3.58 3.85 0.18 0.46
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 4.08 8.72 3.58 3.85 0.18 0.46
Other Income 93.78 987.48 105.76 310.93 328.26 49.35
Stock Adjustments 3.02 9.25 19.83 24.19 8.14 7.78
Total Income 100.88 1,005.45 129.17 338.97 336.58 57.59
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.27
Employee Cost 15.55 2.42 2.70 1.06 1.93 3.32
Other Manufacturing Expenses 29.50 18.43 28.54 27.85 8.17 7.98
Selling and Administration Expenses 3.35 1.72 3.29 1.72 2.28 5.18
Miscellaneous Expenses 229.29 97.49 23.81 254.36 55.78 64.51
Employee Benefit Expenses 15.55 2.42 2.70 1.06 1.93 3.32
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 277.69 120.07 58.35 285.00 68.16 81.26
Operating Profit -176.81 885.39 70.82 53.99 268.42 -23.67
Interest 8.40 10.92 15.14 80.96 159.73 124.00
Gross Profit -185.21 874.47 55.68 -26.97 108.69 -147.67
Depreciation 0.12 0.15 0.13 0.17 0.78 0.47
Profit Before Tax -185.33 874.32 55.55 -27.14 107.91 -148.14
Current Tax 0.00 0.00 0.10 -2.19 1.21 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.78 72.76 20.29 50.18 17.64 -2.51
Reported Net Profit -188.12 801.56 35.17 -75.14 89.06 -145.63
Extraordinary Items -2.02 83.16 0.00 204.95 163.04 -0.24
Adjusted Net Profit -186.10 718.40 35.17 -280.09 -73.98 -145.39
Adjustment below Net Profit 0.00 0.00 0.00 -0.36 0.02 0.04
P & L Balance brought forward 616.77 -125.81 -160.98 -85.48 -174.56 -28.97
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 58.98 0.00 0.00 0.00 0.00
P & L Balance carried down 428.66 616.77 -125.81 -160.98 -85.48 -174.56
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -3.49 14.90 1.00 -2.90 3.66 -5.99
Earnings Per Share(Adj)-Unit Curr -3.03 12.92 0.87 -2.51 3.17 -5.20
Book Value 103.43 106.99 85.09 96.86 100.33 98.76
Book Value(Adj)-Unit Curr 89.68 92.77 73.78 83.98 86.99 85.69

Shareholding Pattern

  • Promoter Group

    47.17%

  • Public Share Holding

    52.83%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 127,659,348 23.54 127,659,348 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 124,833,448 23.01 124,833,448 15
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,168,179 0.58 3,168,179 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 199,643 0.04 199,643 1
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 255,860,618 47.17 255,860,618 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 26,004,710 4.79 26,004,710 99
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 168,158 0.03 168,158 1
Mutual Funds / UTI 679,116 0.13 679,116 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,251,029 0.23 1,251,029 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 28,103,013 5.18 28,103,013 111
2] Non Institution
Bodies Corporate 47,965,355 8.84 47,965,355 850
Clearing Members 2,392,314 0.44 2,392,314 73
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,414,007 0.63 3,414,007 962
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 7,571,018 1.40 7,571,018 2,481
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 103,205,784 19.03 103,205,784 759
Individuals holding nominal share capital up to Rs. 1 lakh 44,260,407 8.16 44,259,905 81,415
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 34,271,000 6.32 34,271,000 4
Others 174,046 0.03 174,046 2
Sub Total 258,443,130 47.65 258,442,628 86,667
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 542,406,761 100.00 542,406,259 86,800

Company Background

Valor Estate LtdConstruction

  • Valor Estate Ltd
  • BSE Code : 35717.0
  • ISIN : INE879I01012

  • Incorporation Year

    2007

  • Registered Office

    DB Central Maulana Azad Road
    Rangwala Compound Jacob Circle, Mumbai,
    Maharashtra-400011

  • Telephone

  • FAX

  • Chairman

    Vinod K Goenka

  • Managing Director

  • Company Secretary

  • Auditor

    N A Shah Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Valor Estate Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Valor Estate 113.10 97.86 4.08 70.25 -2.96
A B Real Estate 1,375.80 516.23 260.84 43.68 3.30
Forbes & Co 302.95 85.19 73.14 26.55 6.47
Elpro Internatio 174.20 272.51 208.89 88.88 3.99
Baroda Rayon 130.75 102.73 99.60 13.49 5.04
Texmaco Infrast. 110.90 25.52 9.16 176.03 0.07
AMJ Land Holdin. 39.00 21.62 14.83 11.40 6.33
Swadeshi Polytex 36.99 7.98 0.01 34.57 1.31
Sanathnagar Ent. 36.82 0.47 0.00 141.62 0.00
Citadel Realty 34.88 3.55 3.54 19.71 8.77
Golden Tobacco 25.01 45.85 42.61 16.24 -34.90