• SENSEX 76,917.85
    1,225.07 (+1.62%)
  • BANKNIFTY 55,540.05
    537.85 (+0.98%)
  • NSE
    1,814.50 1,878.00(%)
  • Jio Platforms
    1,440.80 1,490.00(%)
  • Bharti Airtel
    2,080.70 2,174.70(%)
  • Reliance Industries
    1,307.00 1,611.20(%)
  • BLS Polymers
    285.25 285.25(%)
  • Solar Industries
    20,860.00 22,630.05(%)
  • Multi Comm. Exc.
    3,537.00 3,537.00(%)
  • Aegis Logistics
    1,253.90 1,528.00(%)
  • SBI
    961.35 933.85(%)
  • HDFC Bank
    725.70 1,017.90(%)
  • Oil India
    451.30 395.75(%)
  • Garden Reach Sh.
    2,235.00 3,338.90(%)
  • Divi's Lab.
    10,035.00 10,035.00(%)
  • M & M Fin. Serv.
    267.15 415.00(%)
  • Sagility
    41.98 35.82(%)
  • SFC Enviro.
    424.85 424.85(%)
  • Mankind Pharma
    2,523.70 2,640.30(%)
  • M & M
    2,910.95 3,840.00(%)
  • Kanohar Elect.
    1,165.90 1,210.00(%)
  • Laurus Labs
    2,252.50 913.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Valor Estate Ltd Construction

  • Indian Private
  • BSE Code : 35717.0
  • ISIN : INE879I01012
83.84 1 (1.46%)
  • As on 03 Nov 2026 (EOD)

  • Today’s Low

    82.25

  • Today’s High

    85.50

  • Open

    83.10

  • Perv Close

    82.63

  • 52W Low

    76.65

  • 52W High

    157.20

Key Indicators

  • P/E(TTM)

    62.99

  • Mar.Cap (₹Cr.)

    4,547.54

  • Div & Yield %

    0.00

  • Book Value(₹)

    86.26

  • Debt-Equity Ratio

    1.46

  • AGM Date

    03-Nov-2026

  • EPS

    1.33

  • P/E Ratio

    62.99

Financials Ratios

  • Debt-Equity Ratio

    0.70

  • Mar.Cap (₹Cr.)

    4,547.54

  • RONW (%)

    36.20

  • ROCE (%)

    22.68

Score Board

  • Equity (₹ in Cr.)

    542.41

  • BV (₹)

    86.30

  • Sales( ₹ in Cr.)

    529.14

  • NP (in Cr.)

    115.12

  • NP Var(%)

    162.0

  • Div%

    0.0

  • CPS (₹)

    2.20

  • EPS (₹)

    2.10

  • Traded Value (₹ in Lakhs)

    4,492.76

  • 52 Week High

    157.20

  • 52 Week Low

    76.65

  • Price BSE

    83.0

  • Price NSE

    83.00

  • Market Capital( in Cr.)

    4,492.76

  • P/C Ratio

    38.40

  • P/E Ratio

    39.10

  • Price Vs.BV

    2.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 529.14 0.00 8.72 3.58 3.85 0.18
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 529.14 0.00 8.72 3.58 3.85 0.18
Other Income 6.91 72.78 987.48 105.76 310.93 328.26
Stock Adjustments 72.82 11.95 9.25 19.83 24.19 8.14
Total Income 608.87 84.73 1,005.45 129.17 338.97 336.58
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.15 0.00 0.00 0.00 0.00 0.00
Employee Cost 13.40 12.01 2.42 2.70 1.06 1.93
Other Manufacturing Expenses 253.63 31.31 18.43 28.54 27.85 8.17
Selling and Administration Expenses 13.52 9.80 1.72 3.29 1.72 2.28
Miscellaneous Expenses 210.12 208.36 97.49 23.81 254.36 55.78
Employee Benefit Expenses 13.40 12.01 2.42 2.70 1.06 1.93
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 490.81 261.48 120.07 58.35 285.00 68.16
Operating Profit 118.05 -176.75 885.39 70.82 53.99 268.42
Interest 22.01 8.40 10.92 15.14 80.96 159.73
Gross Profit 96.04 -185.15 874.47 55.68 -26.97 108.69
Depreciation 2.12 0.12 0.15 0.13 0.17 0.78
Profit Before Tax 93.92 -185.27 874.32 55.55 -27.14 107.91
Current Tax 0.17 0.00 0.00 0.10 -2.19 1.21
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 6.25 2.71 72.76 20.29 50.18 17.64
Reported Net Profit 87.50 -187.98 801.56 35.17 -75.14 89.06
Extraordinary Items -27.62 -2.03 83.16 0.00 204.95 163.04
Adjusted Net Profit 115.12 -185.95 718.40 35.17 -280.09 -73.98
Adjustment below Net Profit 3.61 -4.36 0.00 0.00 -0.36 0.02
P & L Balance brought forward 424.44 616.77 -125.81 -160.98 -85.48 -174.56
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 58.98 0.00 0.00 0.00
P & L Balance carried down 515.55 424.44 616.77 -125.81 -160.98 -85.48
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.61 -3.49 14.90 1.00 -2.90 3.66
Earnings Per Share(Adj)-Unit Curr 1.61 -3.03 12.92 0.87 -2.51 3.17
Book Value 86.26 102.78 106.99 85.09 96.86 100.33
Book Value(Adj)-Unit Curr 86.26 89.12 92.77 73.78 83.98 86.99

Shareholding Pattern

  • Promoter Group

    47.17%

  • Public Share Holding

    52.83%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 127,659,348 23.54 127,659,348 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 124,833,448 23.01 124,833,448 14
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,168,179 0.58 3,168,179 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 199,643 0.04 199,643 1
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 255,860,618 47.17 255,860,618 21
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 20,953,686 3.86 20,953,686 68
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 678,582 0.13 678,582 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,012,029 0.19 1,012,029 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 22,644,297 4.17 22,644,297 80
2] Non Institution
Bodies Corporate 49,561,280 9.14 49,561,280 899
Clearing Members 2,242,223 0.41 2,242,223 67
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,585,995 0.66 3,585,995 946
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 7,467,113 1.38 7,467,113 2,397
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 108,988,261 20.09 108,988,261 749
Individuals holding nominal share capital up to Rs. 1 lakh 43,670,307 8.05 43,669,805 78,959
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 34,271,000 6.32 34,221,000 4
Others 174,046 0.03 174,046 2
Sub Total 263,901,846 48.65 263,379,130 84,078
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 542,406,761 100.00 541,884,045 84,179

Company Background

Valor Estate LtdConstruction

  • Valor Estate Ltd
  • BSE Code : 35717.0
  • ISIN : INE879I01012

  • Incorporation Year

    2007

  • Registered Office

    DB Central Maulana Azad Road
    Rangwala Compound Jacob Circle, Mumbai,
    Maharashtra-400011

  • Telephone

  • FAX

  • Chairman

    Vinod K Goenka

  • Managing Director

    Vinod K Goenka

  • Company Secretary

  • Auditor

    N A Shah Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Valor Estate Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Valor Estate 83.78 536.05 529.14 62.99 2.75
A B Real Estate 1,035.75 516.23 260.84 10.27 3.30
Forbes & Co 287.75 85.19 73.14 26.87 6.47
Elpro Internatio 165.50 255.43 169.03 131.35 3.80
Baroda Rayon 123.00 63.34 61.77 8.39 3.55
AMJ Land Holdin. 34.60 21.62 14.83 10.00 6.33
Sanathnagar Ent. 32.66 0.36 0.00 -1,633.00 1.07
Citadel Realty 32.00 3.94 3.93 16.67 9.22
Swadeshi Polytex 31.95 7.98 0.01 29.31 1.31
Golden Tobacco 22.28 45.85 42.61 14.47 -34.90
Peninsula Land 13.47 169.07 141.25 -2.90 0.00