• SENSEX 76,518.86
    -236.19 (--0.31%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
    No Details Found
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Valor Estate Ltd Construction

  • Indian Private
  • BSE Code : 35717.0
  • ISIN : INE879I01012
113.99 -3 (-2.32%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    113.28

  • Today’s High

    117.20

  • Open

    115.90

  • Perv Close

    116.70

  • 52W Low

    83.50

  • 52W High

    201.96

Key Indicators

  • P/E(TTM)

    71.34

  • Mar.Cap (₹Cr.)

    6,182.89

  • Div & Yield %

    0.00

  • Book Value(₹)

    86.26

  • Debt-Equity Ratio

    -2.32

  • AGM Date

    22-Jul-2026

  • EPS

    1.61

  • P/E Ratio

    71.34

Financials Ratios

  • Debt-Equity Ratio

    0.70

  • Mar.Cap (₹Cr.)

    6,182.89

  • RONW (%)

    36.20

  • ROCE (%)

    22.68

Score Board

  • Equity (₹ in Cr.)

    542.41

  • BV (₹)

    86.30

  • Sales( ₹ in Cr.)

    529.14

  • NP (in Cr.)

    87.50

  • NP Var(%)

    147.0

  • Div%

    0.0

  • CPS (₹)

    1.70

  • EPS (₹)

    1.60

  • Traded Value (₹ in Lakhs)

    6,229.54

  • 52 Week High

    201.96

  • 52 Week Low

    83.50

  • Price BSE

    115.0

  • Price NSE

    114.00

  • Market Capital( in Cr.)

    6,229.54

  • P/C Ratio

    69.60

  • P/E Ratio

    71.30

  • Price Vs.BV

    1.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 4.08 8.72 3.58 3.85 0.18 0.46
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 4.08 8.72 3.58 3.85 0.18 0.46
Other Income 93.78 987.48 105.76 310.93 328.26 49.35
Stock Adjustments 3.02 9.25 19.83 24.19 8.14 7.78
Total Income 100.88 1,005.45 129.17 338.97 336.58 57.59
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.27
Employee Cost 15.55 2.42 2.70 1.06 1.93 3.32
Other Manufacturing Expenses 29.50 18.43 28.54 27.85 8.17 7.98
Selling and Administration Expenses 3.35 1.72 3.29 1.72 2.28 5.18
Miscellaneous Expenses 229.29 97.49 23.81 254.36 55.78 64.51
Employee Benefit Expenses 15.55 2.42 2.70 1.06 1.93 3.32
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 277.69 120.07 58.35 285.00 68.16 81.26
Operating Profit -176.81 885.39 70.82 53.99 268.42 -23.67
Interest 8.40 10.92 15.14 80.96 159.73 124.00
Gross Profit -185.21 874.47 55.68 -26.97 108.69 -147.67
Depreciation 0.12 0.15 0.13 0.17 0.78 0.47
Profit Before Tax -185.33 874.32 55.55 -27.14 107.91 -148.14
Current Tax 0.00 0.00 0.10 -2.19 1.21 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.78 72.76 20.29 50.18 17.64 -2.51
Reported Net Profit -188.12 801.56 35.17 -75.14 89.06 -145.63
Extraordinary Items -2.02 83.16 0.00 204.95 163.04 -0.24
Adjusted Net Profit -186.10 718.40 35.17 -280.09 -73.98 -145.39
Adjustment below Net Profit 0.00 0.00 0.00 -0.36 0.02 0.04
P & L Balance brought forward 616.77 -125.81 -160.98 -85.48 -174.56 -28.97
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 58.98 0.00 0.00 0.00 0.00
P & L Balance carried down 428.66 616.77 -125.81 -160.98 -85.48 -174.56
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -3.49 14.90 1.00 -2.90 3.66 -5.99
Earnings Per Share(Adj)-Unit Curr -3.03 12.92 0.87 -2.51 3.17 -5.20
Book Value 103.43 106.99 85.09 96.86 100.33 98.76
Book Value(Adj)-Unit Curr 89.68 92.77 73.78 83.98 86.99 85.69

Shareholding Pattern

  • Promoter Group

    47.17%

  • Public Share Holding

    52.83%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 127,659,348 23.54 127,659,348 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 124,833,448 23.01 124,833,448 15
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,168,179 0.58 3,168,179 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 199,643 0.04 199,643 1
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 255,860,618 47.17 255,860,618 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 27,526,464 5.07 27,526,464 103
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 169,187 0.03 169,187 2
Mutual Funds / UTI 742,232 0.14 742,232 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 676,679 0.12 676,679 8
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 29,114,562 5.37 29,114,562 121
2] Non Institution
Bodies Corporate 46,308,057 8.54 46,308,057 872
Clearing Members 2,041,298 0.38 2,041,298 65
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,110,331 0.57 3,110,331 965
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 7,576,236 1.40 7,576,236 2,493
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 98,849,826 18.22 98,849,826 733
Individuals holding nominal share capital up to Rs. 1 lakh 44,906,565 8.28 44,906,063 83,730
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 39,161,553 7.22 39,161,553 5
Others 174,046 0.03 174,046 2
Sub Total 257,431,581 47.46 257,431,079 88,979
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 542,406,761 100.00 542,406,259 89,122

Company Background

Valor Estate LtdConstruction

  • Valor Estate Ltd
  • BSE Code : 35717.0
  • ISIN : INE879I01012

  • Incorporation Year

    2007

  • Registered Office

    DB Central Maulana Azad Road
    Rangwala Compound Jacob Circle, Mumbai,
    Maharashtra-400011

  • Telephone

  • FAX

  • Chairman

    Vinod K Goenka

  • Managing Director

  • Company Secretary

  • Auditor

    N A Shah Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Valor Estate Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Valor Estate 114.85 97.86 4.08 71.34 -2.96
A B Real Estate 1,408.85 516.23 260.84 44.73 3.30
Forbes & Co 278.25 85.19 73.14 24.39 6.47
Elpro Internatio 174.50 272.51 208.89 89.03 3.99
Baroda Rayon 126.40 102.73 99.60 13.04 5.04
AMJ Land Holdin. 36.93 26.75 22.23 10.61 11.64
Swadeshi Polytex 36.72 7.98 0.01 34.32 1.31
Citadel Realty 35.08 3.55 3.54 20.88 8.77
Sanathnagar Ent. 32.00 0.47 0.00 123.08 0.00
Golden Tobacco 25.50 45.85 42.61 16.56 -34.90
Peninsula Land 16.71 262.84 241.65 -3.61 0.00