• SENSEX 81,721.08
    769.09 (+0.95%)
  • BANKNIFTY 55,398.25
    456.95 (+0.83%)
  • Max Financial
    1,474.10 1,474.10(%)
  • Garden Reach Sh.
    2,898.40 2,898.40(%)
  • Reliance Power
    53.00 54.25(%)
  • Cochin Shipyard
    1,955.00 2,977.10(%)
  • Waaree Energies
    2,666.00 1,808.65(%)
  • Mazagon Dock
    3,562.00 3,737.05(%)
  • The Ramco Cement
    1,009.50 1,059.80(%)
  • Tata Tele. Mah.
    73.30 50.01(%)
  • IFCI
    56.25 91.39(%)
  • Eternal Ltd
    240.70 304.50(%)
  • Bajaj Finserv
    2,048.45 2,134.45(%)
  • Macrotech Devel.
    1,425.50 1,648.00(%)
  • Bharat Electron
    389.90 389.90(%)
  • Kajaria Ceramics
    980.65 745.00(%)
  • Angel One
    3,100.25 3,502.60(%)
  • Jio Financial
    283.55 376.00(%)
  • HDFC Bank
    1,936.95 1,977.95(%)
  • Reliance Industr
    1,433.70 1,608.95(%)
  • ITC
    439.00 500.01(%)
  • Dixon Technolog.
    14,850.50 8,440.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sai Silks (Kalamandir) Ltd Trading

  • Indian Private
  • BSE Code : 34768.0
  • ISIN : INE438K01021
118.35 1 (1.21%)
  • As on 25 May 2025 (EOD)

  • Today’s Low

    116.30

  • Today’s High

    121.90

  • Open

    116.80

  • Perv Close

    116.93

  • 52W Low

    113.00

  • 52W High

    203.50

Key Indicators

  • P/E(TTM)

    21.24

  • Mar.Cap (₹Cr.)

    1,815.09

  • Div & Yield %

    0.81

  • Book Value(₹)

    73.87

  • Debt-Equity Ratio

    1.21

  • AGM Date

    23-May-2025

  • EPS

    5.57

  • P/E Ratio

    21.24

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,815.09

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    30.67

  • BV (₹)

    73.90

  • Sales( ₹ in Cr.)

    1,462.01

  • NP (in Cr.)

    85.39

  • NP Var(%)

    -15.0

  • Div%

    50.0

  • CPS (₹)

    9.00

  • EPS (₹)

    5.60

  • Traded Value (₹ in Lakhs)

    1,814.32

  • 52 Week High

    203.50

  • 52 Week Low

    113.00

  • Price BSE

    118.0

  • Price NSE

    118.00

  • Market Capital( in Cr.)

    1,814.32

  • P/C Ratio

    13.10

  • P/E Ratio

    21.20

  • Price Vs.BV

    5.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,373.55 1,351.47 1,129.32 677.25 1,175.56 1,043.89
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,373.55 1,351.47 1,129.32 677.25 1,175.56 1,043.89
Other Income 23.48 7.45 3.69 1.85 3.06 1.06
Stock Adjustments 33.89 212.99 109.34 -1.68 27.40 115.18
Total Income 1,430.92 1,571.91 1,242.35 677.42 1,206.02 1,160.13
EXPENDITURE :            
Raw Materials 848.56 1,035.61 847.21 445.16 873.46 849.49
Power and Fuel Cost 22.87 19.85 14.45 0.00 0.00 11.46
Employee Cost 157.25 133.46 98.91 84.96 104.68 44.63
Other Manufacturing Expenses 28.82 27.40 29.93 36.41 39.95 32.54
Selling and Administration Expenses 128.70 127.50 103.53 37.92 66.71 136.51
Miscellaneous Expenses 2.06 1.29 6.43 8.74 14.44 1.92
Employee Benefit Expenses 157.25 133.46 98.91 84.96 104.68 44.63
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,188.26 1,345.11 1,100.46 613.21 1,099.25 1,076.55
Operating Profit 242.66 226.80 141.90 64.20 106.77 83.59
Interest 60.07 52.22 33.80 27.44 27.36 20.41
Gross Profit 182.59 174.58 108.10 36.76 79.41 63.18
Depreciation 47.91 41.01 30.82 29.46 26.03 14.22
Profit Before Tax 134.68 133.57 77.28 7.30 53.38 48.96
Current Tax 35.10 36.96 21.36 1.97 12.24 15.96
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.29 -0.98 -1.76 0.21 -0.96 2.67
Reported Net Profit 100.87 97.59 57.69 5.13 42.10 30.33
Extraordinary Items 0.01 0.01 0.01 -0.01 -0.01 0.01
Adjusted Net Profit 100.86 97.58 57.68 5.14 42.11 30.32
Adjustment below Net Profit 0.08 -0.92 -0.02 0.25 0.02 0.00
P & L Balance brought forward 338.91 242.24 184.57 179.19 137.07 106.75
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 439.86 338.91 242.24 184.57 179.19 137.07
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.85 8.11 23.97 2.13 17.95 12.93
Earnings Per Share(Adj)-Unit Curr 6.85 - - - - -
Book Value 72.14 33.03 124.94 100.97 98.70 80.75
Book Value(Adj)-Unit Curr 72.14 - - - - -

Shareholding Pattern

  • Promoter Group

    60.87%

  • Public Share Holding

    35.21%

  • Custodian

    3.92%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 93,350,864 60.87 93,350,864 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 93,350,864 60.87 93,350,864 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 4,855,687 3.17 4,855,687 13
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 20,213,427 13.18 20,213,427 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,920,806 2.56 3,920,806 10
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 28,989,920 18.90 28,989,920 29
2] Non Institution
Bodies Corporate 3,889,650 2.54 3,889,650 359
Clearing Members 106,656 0.07 106,656 12
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 971,093 0.63 971,093 856
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 903,509 0.59 903,509 1,058
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 762,347 0.50 762,347 5
Individuals holding nominal share capital up to Rs. 1 lakh 18,374,999 11.98 18,374,999 56,675
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 929 0.00 929 2
Others 0 0.00 0 0
Sub Total 25,009,183 16.31 25,009,183 58,967
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 6,016,145 3.92 6,016,145 1
Total Shares held by Custodians and against which Depository Receipts have been issued 6,016,145 3.92 6,016,145 1
Grand Total ( A + B + C ) 153,366,112 100.00 153,366,112 59,002

Company Background

Sai Silks (Kalamandir) LtdTrading

  • Sai Silks (Kalamandir) Ltd
  • BSE Code : 34768.0
  • ISIN : INE438K01021

  • Incorporation Year

    2008

  • Registered Office

    6-3-790/8 Flat No 1
    Bathina Apartments Ameerpet, Hyderabad,
    Telangana-500016

  • Telephone

    +91-40-6656 6555

  • FAX

  • Chairman

    Ravindra Vikram Mamidipudi

  • Managing Director

    Nagakanaka Durga Prasad Chalavadi

  • Company Secretary

    Matte Koti Bhashkara Teja

  • Auditor

    Sagar & Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Sai Silks (Kalamandir) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sai Silks 118.30 1,397.03 1,373.55 21.24 15.79
Trent 5,433.85 12,277.49 12,826.49 121.89 21.94
Muller & Phipps 227.20 4.57 4.14 483.40 5.81
Warren Tea 50.37 3.37 0.00 93.28 -1.49
Salora Intl. 45.94 159.73 159.12 -22.09 0.00
M P Agro Inds. 11.04 0.79 0.42 92.00 0.85
Asian Petroprod. 8.75 0.00 0.00 -13.89 0.00
RKD Agri 7.60 2.22 2.13 0.00 1.55
Saptak Chem & 3.69 0.00 0.00 -46.13 0.00
Future Enterp. 0.60 1,019.80 915.22 -0.04 0.00
Sharanam Infra 0.47 1.76 1.76 15.67 0.49