• SENSEX 80,597.66
    57.75 (+0.07%)
  • BANKNIFTY 55,341.85
    160.40 (+0.29%)
  • Authum Invest
    2,496.00 1,333.00(%)
  • N S D L
    1,161.50 880.00(%)
  • Adani Energy Sol
    774.50 588.25(%)
  • Muthoot Finance
    2,799.00 2,799.00(%)
  • JSW Cement
    145.05 145.05(%)
  • Zinka Logistics
    525.00 248.25(%)
  • HBL Engineering
    787.50 787.50(%)
  • Newgen Software
    929.00 1,795.50(%)
  • Waaree Energies
    2,833.50 1,808.65(%)
  • Ola Electric
    43.00 157.53(%)
  • Anthem Bioscienc
    838.40 838.40(%)
  • Reliance Industr
    1,369.95 1,115.55(%)
  • Vishal Mega Mart
    155.45 155.45(%)
  • Rico Auto Inds
    93.24 127.70(%)
  • All Time Plastic
    322.15 322.15(%)
  • ICICI Bank
    1,431.00 1,494.10(%)
  • Kotak Mah. Bank
    1,975.60 1,679.10(%)
  • Suzlon Energy
    60.00 46.00(%)
  • Everest Kanto
    157.55 231.50(%)
  • TCS
    3,017.90 2,992.05(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kalyani Forge Ltd Castings & Forgings

  • Kalyani
  • BSE Code : 3464.0
  • ISIN : INE314G01014
700.05 -35 (-4.70%)
  • As on 15 Aug 2025 (EOD)

  • Today’s Low

    691.45

  • Today’s High

    724.45

  • Open

    705.05

  • Perv Close

    734.60

  • 52W Low

    426.35

  • 52W High

    890.00

Key Indicators

  • P/E(TTM)

    30.39

  • Mar.Cap (₹Cr.)

    254.82

  • Div & Yield %

    0.57

  • Book Value(₹)

    246.40

  • Debt-Equity Ratio

    -4.70

  • AGM Date

    14-Aug-2025

  • EPS

    23.05

  • P/E Ratio

    30.39

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    254.82

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.64

  • BV (₹)

    246.40

  • Sales( ₹ in Cr.)

    236.64

  • NP (in Cr.)

    8.39

  • NP Var(%)

    86.0

  • Div%

    40.0

  • CPS (₹)

    44.70

  • EPS (₹)

    23.10

  • Traded Value (₹ in Lakhs)

    254.95

  • 52 Week High

    890.00

  • 52 Week Low

    426.35

  • Price BSE

    700.0

  • Price NSE

    700.00

  • Market Capital( in Cr.)

    254.95

  • P/C Ratio

    15.70

  • P/E Ratio

    30.40

  • Price Vs.BV

    23.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 236.64 236.79 265.84 246.50 180.78 200.95
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 236.64 236.79 265.84 246.50 180.78 200.95
Other Income 2.51 3.88 6.99 1.32 1.48 2.74
Stock Adjustments 5.49 -11.66 8.66 -1.45 -0.18 -2.25
Total Income 244.64 229.01 281.49 246.37 182.08 201.44
EXPENDITURE :            
Raw Materials 117.76 102.05 160.71 130.48 91.97 100.14
Power and Fuel Cost 28.50 26.22 25.39 22.93 19.23 20.63
Employee Cost 39.72 38.37 36.79 35.24 26.38 30.76
Other Manufacturing Expenses 22.55 26.45 26.28 24.88 21.20 28.97
Selling and Administration Expenses 7.66 8.38 8.51 6.40 4.45 6.12
Miscellaneous Expenses 1.94 9.81 7.97 6.45 5.30 3.67
Employee Benefit Expenses 39.72 38.37 36.79 35.24 26.38 30.76
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 218.13 211.28 265.65 226.38 168.54 190.30
Operating Profit 26.51 17.74 15.84 19.99 13.55 11.13
Interest 7.04 5.90 3.37 3.63 2.80 5.37
Gross Profit 19.47 11.84 12.47 16.36 10.75 5.76
Depreciation 7.87 6.22 11.19 12.34 12.82 13.89
Profit Before Tax 11.60 5.62 1.28 4.02 -2.07 -8.13
Current Tax 1.77 0.80 2.00 2.21 0.03 0.41
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.52 0.27 -0.55 -1.32 -0.34 -1.62
Reported Net Profit 8.31 4.55 -0.18 3.13 -1.76 -6.93
Extraordinary Items -0.08 0.05 0.06 0.18 -0.44 0.00
Adjusted Net Profit 8.39 4.50 -0.24 2.95 -1.32 -6.93
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 63.29 59.83 61.10 82.50 82.88 91.56
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.09 1.09 1.09 0.55 -1.38 1.75
P & L Balance carried down 70.51 63.29 59.83 85.09 82.50 82.88
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 40.00 30.00 30.00 30.00 15.00 10.00
Dividend Per Share(Rs) 4.00 3.00 3.00 3.00 1.50 1.00
Earnings Per Share-Unit Curr 22.85 12.50 -0.50 8.61 -4.84 -19.03
Earnings Per Share(Adj)-Unit Curr 22.85 12.50 -0.50 8.61 -4.84 -19.03
Book Value 246.46 225.36 213.53 282.88 275.33 280.63
Book Value(Adj)-Unit Curr 246.46 225.36 213.53 282.88 275.33 280.63

Shareholding Pattern

  • Promoter Group

    58.73%

  • Public Share Holding

    41.27%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,988,120 54.65 1,988,120 15
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 148,587 4.08 148,587 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,136,707 58.73 2,136,707 19
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 86 0.00 86 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 86 0.00 86 1
2] Non Institution
Bodies Corporate 630,475 17.33 60,375 44
Clearing Members 299 0.01 299 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 16,794 0.46 16,794 119
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 26,912 0.74 26,912 127
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 90,998 2.50 0 3
Individuals holding nominal share capital up to Rs. 1 lakh 602,068 16.55 563,460 6,761
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 100 0.00 0 1
Others 133,478 3.67 133,478 1
Sub Total 1,501,207 41.26 801,401 7,061
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,638,000 100.00 2,938,194 7,081

Company Background

Kalyani Forge LtdCastings & Forgings

  • Kalyani Forge Ltd
  • BSE Code : 3464.0
  • ISIN : INE314G01014

  • Incorporation Year

    1979

  • Registered Office

    Shangrila Gardens 1st Floor
    C Wing Opp Bund Garden, Pune,
    Maharashtra-411001

  • Telephone

    91-2137-252335/252755

  • FAX

    91-2137-252344

  • Chairman

    Rohini Gaurishankar Kalyani

  • Managing Director

    VIRAJ GAURISHANKAR KALYANI

  • Company Secretary

  • Auditor

    Kalyaniwalla & Mistry LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    BNo 202 Akshay Compl,
    Off Dhole Patil Road,Near Ganesh Mandir
    Mumbai - Pune-411001

Kalyani Forge Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kalyani Forge 700.40 239.15 236.64 30.67 11.66
Uni Abex Alloy 2,750.15 184.14 179.99 17.04 42.40
Kennametal India 2,179.15 1,111.40 1,099.90 47.00 18.69
Bharat Forge 1,180.50 9,002.58 8,843.73 40.57 14.39
Bhagwati Auto 345.95 134.49 134.21 16.18 22.44
DCM 99.65 13.70 3.58 123.02 0.00
Electrost.Cast. 99.05 6,839.81 6,745.88 10.45 12.81
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 6.92 274.13 286.81 -0.23 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 2.38 0.71 0.00 -0.21 0.83