• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kalyani Forge Ltd Castings & Forgings

  • Kalyani
  • BSE Code : 3464.0
  • ISIN : INE314G01014
498.00 -7 (-1.43%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    498.00

  • Today’s High

    505.20

  • Open

    505.20

  • Perv Close

    505.20

  • 52W Low

    371.15

  • 52W High

    823.95

Key Indicators

  • P/E(TTM)

    26.58

  • Mar.Cap (₹Cr.)

    181.27

  • Div & Yield %

    0.60

  • Book Value(₹)

    237.06

  • Debt-Equity Ratio

    -1.43

  • AGM Date

    28-Mar-2025

  • EPS

    18.66

  • P/E Ratio

    26.58

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    181.27

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.64

  • BV (₹)

    237.10

  • Sales( ₹ in Cr.)

    236.79

  • NP (in Cr.)

    4.50

  • NP Var(%)

    1983.0

  • Div%

    30.0

  • CPS (₹)

    29.40

  • EPS (₹)

    12.40

  • Traded Value (₹ in Lakhs)

    180.54

  • 52 Week High

    823.95

  • 52 Week Low

    371.15

  • Price BSE

    496.0

  • Price NSE

    498.00

  • Market Capital( in Cr.)

    180.54

  • P/C Ratio

    16.80

  • P/E Ratio

    40.10

  • Price Vs.BV

    12.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 236.79 265.84 246.50 180.78 200.95 286.35
Excise Duty 236.01 264.81 245.86 180.08 199.96 284.68
Net Sales 236.79 265.84 246.50 180.78 200.95 286.35
Other Income 3.88 6.99 1.32 1.48 2.74 6.47
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 240.66 272.83 247.82 182.26 203.69 292.82
EXPENDITURE :
Raw Materials 236.01 264.81 245.86 180.08 199.96 284.68
Power & Fuel Cost 236.01 264.81 245.86 180.08 199.96 284.68
Employee Cost 38.37 36.79 35.24 26.38 30.76 36.40
Other Manufacturing Expenses 10.44 6.15 6.45 5.30 3.67 2.24
Selling & Administrative Expenses 7.81 8.52 6.41 4.46 6.12 6.49
Miscellaneous Expenses 10.44 6.15 6.45 5.30 3.67 2.24
Less : Pre-operative Expenses Capitalised :
Total Expenditure 235.04 269.73 243.80 184.34 211.82 283.19
Operating Profit 52.62 51.66 47.21 40.08 48.39 70.48
Interest 5.90 3.37 3.63 2.80 5.37 7.59
Gross Profit 5.62 1.27 4.02 -2.07 -8.13 9.63
Depreciation 6.22 11.19 12.34 12.82 13.89 15.04
Profit Before Tax 5.62 1.27 4.02 -2.07 -8.13 9.63
Tax 1.29 2.00 2.21 -0.07 0.41 4.31
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.27 -0.55 -1.32 -0.34 -1.62 -1.64
Reported Net Profit 4.55 -0.18 3.13 -1.76 -6.93 6.96
Extraordinary Items 5.62 1.27 4.02 -2.07 -8.13 9.63
Adjusted Net Profit 4.55 -0.18 3.13 -1.76 -6.93 6.96
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 1.09 1.09 1.09 0.55 0.36 1.46
P & L Balance carried down 4.55 -0.18 3.13 -1.76 -6.93 6.96
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 30.00 30.00 30.00 15.00 10.00 40.00
Dividend Per Share(Rs) 3.00 3.00 3.00 1.50 1.00 4.00
Earnings Per Share-Unit Curr 12.51 -0.50 8.61 -4.84 -19.04 19.14
Book Value 1.09 1.09 1.09 0.55 0.36 1.46
Book Value(Adj)-Unit Curr 1.09 1.09 1.09 0.55 0.36 1.46

Shareholding Pattern

  • Promoter Group

    58.71%

  • Public Share Holding

    41.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,988,120 54.65 1,988,120 15
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 147,685 4.06 147,685 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,135,805 58.71 2,135,805 19
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 639,961 17.59 69,861 49
Clearing Members 299 0.01 299 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 11,913 0.33 11,913 92
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 27,494 0.76 27,494 127
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 90,998 2.50 0 3
Individuals holding nominal share capital up to Rs. 1 lakh 600,610 16.51 558,320 6,253
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 100 0.00 0 1
Others 130,737 3.59 130,737 1
Sub Total 1,502,195 41.29 798,707 6,531
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,638,000 100.00 2,934,512 6,550

Company Background

Kalyani Forge LtdCastings & Forgings

  • Kalyani Forge Ltd
  • BSE Code : 3464.0
  • ISIN : INE314G01014

  • Incorporation Year

    1979

  • Registered Office

    Shangrila Gardens 1st Floor
    C Wing Opp Bund Garden, Pune,
    Maharashtra-411001

  • Telephone

    91-2137-252335/252755

  • FAX

    91-2137-252344

  • Chairman

    Rohini Gaurishankar Kalyani

  • Managing Director

    VIRAJ GAURISHANKAR KALYANI

  • Company Secretary

    Rachana Agarwal

  • Auditor

    Kalyaniwalla & Mistry LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    BNo 202 Akshay Compl,
    Off Dhole Patil Road,Near Ganesh Mandir
    Mumbai - Pune-411001

Kalyani Forge Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kalyani Forge 496.00 240.66 236.79 26.58 8.43
Kennametal India 2,197.15 1,111.40 1,099.90 41.70 18.69
Uni Abex Alloy 2,087.25 184.14 179.99 16.92 42.40
Bharat Forge 1,166.85 9,130.98 8,968.63 40.83 16.82
Bhagwati Auto 345.00 134.49 134.21 13.25 22.44
Electrost.Cast. 98.28 7,043.69 6,938.01 8.21 15.97
DCM 97.00 13.70 3.58 59.88 0.00
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 3.99 274.13 286.81 -0.13 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83