• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Emami Realty Ltd Construction

  • Emami
  • BSE Code : 34518.0
  • ISIN : INE778K01012
109.05 -2 (-2.17%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    109.00

  • Today’s High

    111.24

  • Open

    111.24

  • Perv Close

    111.47

  • 52W Low

    72.87

  • 52W High

    157.16

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    412.69

  • Div & Yield %

    0.00

  • Book Value(₹)

    -45.56

  • Debt-Equity Ratio

    -2.17

  • AGM Date

    30-May-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    68.03

  • Mar.Cap (₹Cr.)

    412.69

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    7.57

  • BV (₹)

    -45.60

  • Sales( ₹ in Cr.)

    76.70

  • NP (in Cr.)

    -125.16

  • NP Var(%)

    8.0

  • Div%

    0.0

  • CPS (₹)

    -32.70

  • EPS (₹)

    -33.10

  • Traded Value (₹ in Lakhs)

    423.85

  • 52 Week High

    157.16

  • 52 Week Low

    72.87

  • Price BSE

    112.0

  • Price NSE

    109.00

  • Market Capital( in Cr.)

    423.85

  • P/C Ratio

    -3.40

  • P/E Ratio

    -3.40

  • Price Vs.BV

    -33.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 42.51 67.42 170.98 183.73 1,026.45 64.52
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 42.51 67.42 170.98 183.73 1,026.45 64.52
Other Income 36.63 35.08 46.11 148.57 191.91 130.80
Stock Adjustments 39.75 100.38 21.84 -3.20 -740.76 289.18
Total Income 118.89 202.88 238.93 329.10 477.60 484.50
EXPENDITURE :            
Raw Materials 0.82 27.17 7.40 0.52 5.53 7.11
Power and Fuel Cost 0.12 0.13 0.12 0.11 0.12 0.10
Employee Cost 16.78 18.12 14.82 11.62 18.38 16.46
Other Manufacturing Expenses 167.67 145.71 121.45 142.81 138.01 187.31
Selling and Administration Expenses 7.52 9.69 8.75 11.60 14.84 3.22
Miscellaneous Expenses 15.90 1.52 1.32 0.38 1.00 0.49
Employee Benefit Expenses 16.78 18.12 14.82 11.62 18.38 16.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 208.81 202.34 153.86 167.04 177.88 214.68
Operating Profit -89.92 0.54 85.07 162.06 299.73 269.82
Interest 94.58 57.71 67.20 151.75 370.44 267.07
Gross Profit -184.50 -57.17 17.87 10.31 -70.71 2.75
Depreciation 1.23 1.21 1.08 1.60 2.26 0.73
Profit Before Tax -185.73 -58.38 16.79 8.71 -72.97 2.02
Current Tax 0.10 0.00 0.73 -0.80 -0.05 0.05
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -45.42 -14.53 2.81 6.63 -24.01 1.24
Reported Net Profit -140.41 -43.85 13.25 2.88 -48.91 0.73
Extraordinary Items -4.15 0.78 0.80 57.47 -0.16 0.02
Adjusted Net Profit -136.26 -44.63 12.45 -54.59 -48.75 0.71
Adjustment below Net Profit 0.00 0.01 1.67 125.85 7.99 0.00
P & L Balance brought forward 59.14 102.98 88.07 -40.66 0.26 -0.47
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -81.27 59.14 102.99 88.07 -40.66 0.26
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -37.10 -11.59 3.50 0.76 -17.51 0.26
Earnings Per Share(Adj)-Unit Curr -37.10 -11.59 3.50 0.76 -17.51 0.26
Book Value -12.54 24.54 36.12 32.19 39.30 54.67
Book Value(Adj)-Unit Curr -12.54 24.54 36.12 32.19 39.30 54.67

Shareholding Pattern

  • Promoter Group

    68.45%

  • Public Share Holding

    31.55%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 171 171.00 171 171
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 171 0.00 171 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 27,090,315 61.80 21,100,315 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,913,664 6.65 2,913,664 37
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 30,003,979 68.45 24,013,979 42
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,000 0.00 1,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 5,271 0.01 4,067 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 31,500 0.07 31,500 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 37,771 0.09 36,567 8
2] Non Institution
Bodies Corporate 3,183,062 7.26 3,182,264 192
Clearing Members 381,529 0.87 381,501 26
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 237,286 0.54 237,216 197
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 676,402 1.54 676,402 802
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,600,771 3.65 1,600,771 9
Individuals holding nominal share capital up to Rs. 1 lakh 7,387,900 16.85 7,245,644 26,026
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 13,791,968 31.46 13,648,816 27,272
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 43,833,889 100.00 37,699,533 27,323

Company Background

Emami Realty LtdConstruction

  • Emami Realty Ltd
  • BSE Code : 34518.0
  • ISIN : INE778K01012

  • Incorporation Year

    2008

  • Registered Office

    Acropolis 13th Floor 1858/1
    Rajdanga Main Road Kasba, Kolkata,
    West Bengal-700107

  • Telephone

  • FAX

  • Chairman

  • Managing Director

    Nitesh Kumar Gupta

  • Company Secretary

    Payel Jain

  • Auditor

    Agarwal Tondon & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Emami Realty Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Emami Realty Ltd 112.00 79.14 42.51 -3.39 0.00
A B Real Estate 2,165.60 4,010.74 3,879.38 -1,016.71 11.28
Forbes & Co 388.05 146.26 123.45 18.58 5.58
Baroda Rayon 163.35 85.77 76.83 18.15 1.77
Elpro Internatio 90.84 153.17 112.17 40.74 4.78
Swadeshi Polytex 61.49 105.93 99.26 106.02 141.86
AMJ Land Holdin. 57.44 14.77 12.13 11.79 5.18
Citadel Realty 46.90 3.18 3.17 31.69 8.82
Golden Tobacco 37.26 45.85 42.61 24.19 -34.90
Sanathnagar Ent. 36.05 4.19 3.81 -3.34 29.27
Peninsula Land 29.67 527.87 519.63 39.56 8.84